|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$452.5M
117.65%
YoY
|
$207.9M
-21.28%
YoY
|
$264.1M
142.74%
YoY
|
$108.8M
-35.43%
YoY
|
$168.5M
-7.57%
YoY
|
| Depreciation, Depletion And Amortization |
$369.6M
1.26%
YoY
|
$365.0M
34.84%
YoY
|
$270.7M
14.61%
YoY
|
$236.2M
8.85%
YoY
|
$217.0M
5.08%
YoY
|
| Cash From Operating Activities |
$251.7M
-44.05%
YoY
|
$449.9M
8.31%
YoY
|
$415.4M
9.81%
YoY
|
$378.3M
-13.13%
YoY
|
$435.5M
24.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.20M
-4.56%
YoY
|
$28.50M
19.25%
YoY
|
$23.90M
6.7%
YoY
|
$22.40M
-25.33%
YoY
|
$30.00M
9.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$302.6M
-83.81%
YoY
|
$1.869B
3440.53%
YoY
|
$52.80M
21.66%
YoY
|
$43.40M
N/A
|
| Other Investing Activities |
$4.000M
11.11%
YoY
|
$3.600M
-142.86%
YoY
|
-$8.400M
-594.12%
YoY
|
$1.700M
-170.83%
YoY
|
-$2.400M
N/A
|
| Cash From Investing Activities |
-$124.3M
-71.08%
YoY
|
-$429.8M
-79.43%
YoY
|
-$2.089B
279.17%
YoY
|
-$551.0M
282.37%
YoY
|
-$144.1M
70.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$146.7M
-130.27%
YoY
|
-$484.6M
-4172.27%
YoY
|
$11.90M
-91.59%
YoY
|
$141.5M
3.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$31.30M
-92.52%
YoY
|
$418.5M
951.51%
YoY
|
| Cash From Financing Activities |
-$192.3M
-962.33%
YoY
|
$22.30M
-98.68%
YoY
|
$1.693B
909.0%
YoY
|
$167.8M
-158.41%
YoY
|
-$287.3M
-25.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$251.7M
-44.05%
YoY
|
$449.9M
8.31%
YoY
|
$415.4M
9.81%
YoY
|
$378.3M
-13.13%
YoY
|
$435.5M
24.04%
YoY
|
| Cash From Investing Activities |
-$124.3M
-71.08%
YoY
|
-$429.8M
-79.43%
YoY
|
-$2.089B
279.17%
YoY
|
-$551.0M
282.37%
YoY
|
-$144.1M
70.13%
YoY
|
| Cash From Financing Activities |
-$192.3M
-962.33%
YoY
|
$22.30M
-98.68%
YoY
|
$1.693B
909.0%
YoY
|
$167.8M
-158.41%
YoY
|
-$287.3M
-25.2%
YoY
|
| Net Change In Cash |
-$64.90M
-253.07%
YoY
|
$42.40M
119.69%
YoY
|
$19.30M
-493.88%
YoY
|
-$4.900M
-219.51%
YoY
|
$4.100M
-103.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$251.7M
-44.05%
YoY
|
$449.9M
8.31%
YoY
|
$415.4M
9.81%
YoY
|
$378.3M
-13.13%
YoY
|
$435.5M
24.04%
YoY
|
| Capital Expenditures |
$27.20M
-4.56%
YoY
|
$28.50M
19.25%
YoY
|
$23.90M
6.7%
YoY
|
$22.40M
-25.33%
YoY
|
$30.00M
9.49%
YoY
|
| Free Cash Flow |
$224.5M
-46.73%
YoY
|
$421.4M
7.64%
YoY
|
$391.5M
10.0%
YoY
|
$355.9M
-12.23%
YoY
|
$405.5M
25.27%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.337B
-4556.33%
YoY
|
$55.30M
37.22%
YoY
|
$141.8M
-61.11%
YoY
|
$17.60M
-71.0%
YoY
|
$30.00M
-43.82%
YoY
|
$40.30M
1.51%
YoY
|
$364.6M
573.94%
YoY
|
$60.70M
28.87%
YoY
|
$53.40M
-58.22%
YoY
|
$39.70M
1.53%
YoY
|
$54.10M
7.98%
YoY
|
$47.10M
265.12%
YoY
|
$127.8M
242.63%
YoY
|
$39.10M
19.94%
YoY
|
$50.10M
92.69%
YoY
|
$12.90M
-69.86%
YoY
|
$37.30M
-13.26%
YoY
|
$32.60M
-18.5%
YoY
|
$26.00M
-39.11%
YoY
|
$42.80M
-70.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$82.10M
-11.24%
YoY
|
$82.60M
-9.73%
YoY
|
$92.10M
-1.18%
YoY
|
$93.50M
-0.11%
YoY
|
$92.50M
2.32%
YoY
|
$91.50M
4.21%
YoY
|
$93.20M
3.1%
YoY
|
$93.60M
46.25%
YoY
|
$90.40M
54.27%
YoY
|
$87.80M
52.17%
YoY
|
$90.40M
45.34%
YoY
|
$64.00M
7.38%
YoY
|
$58.60M
1.91%
YoY
|
$57.70M
1.41%
YoY
|
$62.20M
7.24%
YoY
|
$59.60M
10.37%
YoY
|
$57.50M
7.28%
YoY
|
$56.90M
10.7%
YoY
|
$58.00M
10.9%
YoY
|
| Cash From Operating Activities |
N/A
|
$0.00
-100.0%
YoY
|
$44.50M
-47.71%
YoY
|
$60.00M
-49.37%
YoY
|
$101.9M
-22.92%
YoY
|
$4.700M
-96.14%
YoY
|
$85.10M
9.95%
YoY
|
$118.5M
-20.74%
YoY
|
$132.2M
87.25%
YoY
|
$121.8M
-9.64%
YoY
|
$77.40M
27.93%
YoY
|
$149.5M
-4.72%
YoY
|
$70.60M
-24.33%
YoY
|
$134.8M
110.63%
YoY
|
$60.50M
-5.62%
YoY
|
$156.9M
20.6%
YoY
|
$93.30M
-2.2%
YoY
|
$64.00M
-42.39%
YoY
|
$64.10M
-35.19%
YoY
|
$130.1M
16.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$24.00M
-185.41%
YoY
|
$2.500M
-62.12%
YoY
|
$29.50M
-198.66%
YoY
|
-$35.30M
31.72%
YoY
|
-$28.10M
4.07%
YoY
|
$6.600M
26.92%
YoY
|
-$29.90M
-1.97%
YoY
|
-$26.80M
-15.99%
YoY
|
-$27.00M
-7.22%
YoY
|
$5.200M
48.57%
YoY
|
-$30.50M
-13.84%
YoY
|
-$31.90M
38.1%
YoY
|
-$29.10M
28.19%
YoY
|
$3.500M
-7.89%
YoY
|
-$35.40M
20.41%
YoY
|
-$23.10M
6.45%
YoY
|
-$22.70M
-16.85%
YoY
|
$3.800M
-62.38%
YoY
|
-$29.40M
-23.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$224.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
-60.32%
YoY
|
N/A
|
N/A
|
N/A
|
$50.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$224.2M
N/A
|
$4.000M
-260.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-86.44%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
1150.0%
YoY
|
-$254.2M
-86.75%
YoY
|
-$29.50M
-451.19%
YoY
|
-$20.00M
-233.33%
YoY
|
-$200.0K
-88.24%
YoY
|
-$1.919B
2625.57%
YoY
|
$8.400M
N/A
|
$15.00M
N/A
|
-$1.700M
-95.14%
YoY
|
-$70.40M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$35.00M
N/A
|
| Cash From Investing Activities |
N/A
|
-$24.00M
-25.23%
YoY
|
$199.2M
-827.01%
YoY
|
-$25.50M
-21.3%
YoY
|
-$35.30M
-87.44%
YoY
|
-$32.10M
-43.19%
YoY
|
-$27.40M
-54.26%
YoY
|
-$32.40M
5.54%
YoY
|
-$281.0M
-85.59%
YoY
|
-$56.50M
172.95%
YoY
|
-$59.90M
-31.23%
YoY
|
-$30.70M
-17.25%
YoY
|
-$1.951B
1986.31%
YoY
|
-$20.70M
-8.81%
YoY
|
-$87.10M
-78.1%
YoY
|
-$37.10M
-42.39%
YoY
|
-$93.50M
330.88%
YoY
|
-$22.70M
-31.83%
YoY
|
-$397.7M
1510.12%
YoY
|
-$64.40M
68.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.800M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800M
-43.88%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$25.10M
-33.6%
YoY
|
-$241.1M
124.91%
YoY
|
-$34.40M
-60.51%
YoY
|
-$88.50M
-164.04%
YoY
|
$37.80M
-275.81%
YoY
|
-$107.2M
1368.49%
YoY
|
-$87.10M
-24.46%
YoY
|
$138.2M
-91.79%
YoY
|
-$21.50M
-145.17%
YoY
|
-$7.300M
-109.4%
YoY
|
-$115.3M
0.96%
YoY
|
$1.683B
240342.86%
YoY
|
$47.60M
-208.18%
YoY
|
$77.70M
-76.11%
YoY
|
-$114.2M
83.31%
YoY
|
$700.0K
-101.03%
YoY
|
-$44.00M
-42.33%
YoY
|
$325.3M
-504.1%
YoY
|
-$62.30M
-69.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$0.00
-100.0%
YoY
|
$44.50M
-47.71%
YoY
|
$60.00M
-49.37%
YoY
|
$101.9M
-22.92%
YoY
|
$4.700M
-96.14%
YoY
|
$85.10M
9.95%
YoY
|
$118.5M
-20.74%
YoY
|
$132.2M
87.25%
YoY
|
$121.8M
-9.64%
YoY
|
$77.40M
27.93%
YoY
|
$149.5M
-4.72%
YoY
|
$70.60M
-24.33%
YoY
|
$134.8M
110.63%
YoY
|
$60.50M
-5.62%
YoY
|
$156.9M
20.6%
YoY
|
$93.30M
-2.2%
YoY
|
$64.00M
-42.39%
YoY
|
$64.10M
-35.19%
YoY
|
$130.1M
16.89%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.00M
-25.23%
YoY
|
$199.2M
-827.01%
YoY
|
-$25.50M
-21.3%
YoY
|
-$35.30M
-87.44%
YoY
|
-$32.10M
-43.19%
YoY
|
-$27.40M
-54.26%
YoY
|
-$32.40M
5.54%
YoY
|
-$281.0M
-85.59%
YoY
|
-$56.50M
172.95%
YoY
|
-$59.90M
-31.23%
YoY
|
-$30.70M
-17.25%
YoY
|
-$1.951B
1986.31%
YoY
|
-$20.70M
-8.81%
YoY
|
-$87.10M
-78.1%
YoY
|
-$37.10M
-42.39%
YoY
|
-$93.50M
330.88%
YoY
|
-$22.70M
-31.83%
YoY
|
-$397.7M
1510.12%
YoY
|
-$64.40M
68.15%
YoY
|
| Cash From Financing Activities |
N/A
|
$25.10M
-33.6%
YoY
|
-$241.1M
124.91%
YoY
|
-$34.40M
-60.51%
YoY
|
-$88.50M
-164.04%
YoY
|
$37.80M
-275.81%
YoY
|
-$107.2M
1368.49%
YoY
|
-$87.10M
-24.46%
YoY
|
$138.2M
-91.79%
YoY
|
-$21.50M
-145.17%
YoY
|
-$7.300M
-109.4%
YoY
|
-$115.3M
0.96%
YoY
|
$1.683B
240342.86%
YoY
|
$47.60M
-208.18%
YoY
|
$77.70M
-76.11%
YoY
|
-$114.2M
83.31%
YoY
|
$700.0K
-101.03%
YoY
|
-$44.00M
-42.33%
YoY
|
$325.3M
-504.1%
YoY
|
-$62.30M
-69.31%
YoY
|
| Net Change In Cash |
N/A
|
$1.100M
-89.42%
YoY
|
$2.600M
-105.25%
YoY
|
$100.0K
-110.0%
YoY
|
-$21.90M
106.6%
YoY
|
$10.40M
-76.26%
YoY
|
-$49.50M
-585.29%
YoY
|
-$1.000M
-128.57%
YoY
|
-$10.60M
-94.62%
YoY
|
$43.80M
-72.91%
YoY
|
$10.20M
-80.04%
YoY
|
$3.500M
-37.5%
YoY
|
-$197.0M
-39500.0%
YoY
|
$161.7M
-6088.89%
YoY
|
$51.10M
-715.66%
YoY
|
$5.600M
64.71%
YoY
|
$500.0K
-90.91%
YoY
|
-$2.700M
-280.0%
YoY
|
-$8.300M
31.75%
YoY
|
$3.400M
-102.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$0.00
-100.0%
YoY
|
$44.50M
-47.71%
YoY
|
$60.00M
-49.37%
YoY
|
$101.9M
-22.92%
YoY
|
$4.700M
-96.14%
YoY
|
$85.10M
9.95%
YoY
|
$118.5M
-20.74%
YoY
|
$132.2M
87.25%
YoY
|
$121.8M
-9.64%
YoY
|
$77.40M
27.93%
YoY
|
$149.5M
-4.72%
YoY
|
$70.60M
-24.33%
YoY
|
$134.8M
110.63%
YoY
|
$60.50M
-5.62%
YoY
|
$156.9M
20.6%
YoY
|
$93.30M
-2.2%
YoY
|
$64.00M
-42.39%
YoY
|
$64.10M
-35.19%
YoY
|
$130.1M
16.89%
YoY
|
| Capital Expenditures |
N/A
|
$24.00M
-185.41%
YoY
|
$2.500M
-62.12%
YoY
|
$29.50M
-198.66%
YoY
|
-$35.30M
31.72%
YoY
|
-$28.10M
4.07%
YoY
|
$6.600M
26.92%
YoY
|
-$29.90M
-1.97%
YoY
|
-$26.80M
-15.99%
YoY
|
-$27.00M
-7.22%
YoY
|
$5.200M
48.57%
YoY
|
-$30.50M
-13.84%
YoY
|
-$31.90M
38.1%
YoY
|
-$29.10M
28.19%
YoY
|
$3.500M
-7.89%
YoY
|
-$35.40M
20.41%
YoY
|
-$23.10M
6.45%
YoY
|
-$22.70M
-16.85%
YoY
|
$3.800M
-62.38%
YoY
|
-$29.40M
-23.24%
YoY
|
| Free Cash Flow |
N/A
|
-$24.00M
-173.17%
YoY
|
$42.00M
-46.5%
YoY
|
$30.50M
-79.45%
YoY
|
$137.2M
-13.71%
YoY
|
$32.80M
-77.96%
YoY
|
$78.50M
8.73%
YoY
|
$148.4M
-17.56%
YoY
|
$159.0M
55.12%
YoY
|
$148.8M
-9.21%
YoY
|
$72.20M
26.67%
YoY
|
$180.0M
-6.4%
YoY
|
$102.5M
-11.94%
YoY
|
$163.9M
89.04%
YoY
|
$57.00M
-5.47%
YoY
|
$192.3M
20.56%
YoY
|
$116.4M
-0.6%
YoY
|
$86.70M
-37.36%
YoY
|
$60.30M
-32.09%
YoY
|
$159.5M
6.62%
YoY
|
Loading...