|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.920M
69.74%
YoY
|
$1.720M
75.51%
YoY
|
$980.0K
-55.45%
YoY
|
$2.200M
-49.43%
YoY
|
$4.350M
-315.35%
YoY
|
| Depreciation, Depletion And Amortization |
$494.4K
-3.05%
YoY
|
$510.0K
-47.42%
YoY
|
$970.0K
-9.35%
YoY
|
$1.070M
25.88%
YoY
|
$850.0K
30.77%
YoY
|
| Cash From Operating Activities |
-$1.302M
-126.41%
YoY
|
$4.930M
172.38%
YoY
|
$1.810M
-51.86%
YoY
|
$3.760M
106.59%
YoY
|
$1.820M
-205.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$1.160M
1350.0%
YoY
|
-$80.00K
-93.94%
YoY
|
-$1.320M
-46.56%
YoY
|
-$2.470M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$126.2K
-89.12%
YoY
|
-$1.160M
1350.0%
YoY
|
-$80.00K
-93.94%
YoY
|
-$1.320M
-46.56%
YoY
|
-$2.470M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$280.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.600M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.444M
-133.13%
YoY
|
-$4.360M
218.25%
YoY
|
-$1.370M
-39.91%
YoY
|
-$2.280M
-514.55%
YoY
|
$550.0K
-67.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.302M
-126.41%
YoY
|
$4.930M
172.38%
YoY
|
$1.810M
-51.86%
YoY
|
$3.760M
106.59%
YoY
|
$1.820M
-205.81%
YoY
|
| Cash From Investing Activities |
-$126.2K
-89.12%
YoY
|
-$1.160M
1350.0%
YoY
|
-$80.00K
-93.94%
YoY
|
-$1.320M
-46.56%
YoY
|
-$2.470M
N/A
|
| Cash From Financing Activities |
$1.444M
-133.13%
YoY
|
-$4.360M
218.25%
YoY
|
-$1.370M
-39.91%
YoY
|
-$2.280M
-514.55%
YoY
|
$550.0K
-67.84%
YoY
|
| Net Change In Cash |
$35.30K
-105.98%
YoY
|
-$590.0K
-263.89%
YoY
|
$360.0K
125.0%
YoY
|
$160.0K
-260.0%
YoY
|
-$100.0K
900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.302M
-126.41%
YoY
|
$4.930M
172.38%
YoY
|
$1.810M
-51.86%
YoY
|
$3.760M
106.59%
YoY
|
$1.820M
-205.81%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$1.160M
1350.0%
YoY
|
-$80.00K
-93.94%
YoY
|
-$1.320M
-46.56%
YoY
|
-$2.470M
N/A
|
| Free Cash Flow |
-$1.302M
-121.38%
YoY
|
$6.090M
222.22%
YoY
|
$1.890M
-62.8%
YoY
|
$5.080M
18.41%
YoY
|
$4.290M
-349.42%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$716.0K
82.21%
YoY
|
$384.2K
27.79%
YoY
|
$400.2K
11.87%
YoY
|
$1.522M
658.24%
YoY
|
$393.0K
-45.59%
YoY
|
$300.6K
-44.02%
YoY
|
$357.8K
37.53%
YoY
|
$200.7K
-267.28%
YoY
|
$722.3K
14.64%
YoY
|
$537.0K
-26.44%
YoY
|
$260.1K
-204.06%
YoY
|
-$120.0K
100.0%
YoY
|
$630.0K
-1.56%
YoY
|
$730.0K
-37.61%
YoY
|
-$250.0K
-156.82%
YoY
|
-$60.00K
-103.09%
YoY
|
$640.0K
204.76%
YoY
|
$1.170M
-44.81%
YoY
|
$440.0K
450.0%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0K
-43.43%
YoY
|
$120.0K
-18.61%
YoY
|
$125.8K
-23.55%
YoY
|
-$29.68K
57.96%
YoY
|
$212.1K
-14.45%
YoY
|
$147.4K
-2.78%
YoY
|
$164.6K
23.97%
YoY
|
-$18.79K
-107.23%
YoY
|
$248.0K
-0.82%
YoY
|
$151.6K
-43.83%
YoY
|
$132.7K
-30.14%
YoY
|
$260.0K
-23.53%
YoY
|
$250.0K
8.7%
YoY
|
$270.0K
28.57%
YoY
|
$190.0K
-34.48%
YoY
|
$340.0K
-221.43%
YoY
|
$230.0K
-63.49%
YoY
|
$210.0K
-25.0%
YoY
|
$290.0K
31.82%
YoY
|
| Cash From Operating Activities |
-$70.00K
-94.43%
YoY
|
-$120.0K
-230.04%
YoY
|
-$126.8K
-540.5%
YoY
|
-$166.6K
-130.74%
YoY
|
-$1.256M
-263.29%
YoY
|
$92.28K
-96.6%
YoY
|
$28.79K
-96.82%
YoY
|
$542.0K
-358.09%
YoY
|
$769.5K
-7794.5%
YoY
|
$2.714M
120.66%
YoY
|
$904.7K
13.08%
YoY
|
-$210.0K
-109.29%
YoY
|
-$10.00K
-120.0%
YoY
|
$1.230M
132.08%
YoY
|
$800.0K
-13.04%
YoY
|
$2.260M
5550.0%
YoY
|
$50.00K
-125.0%
YoY
|
$530.0K
-45.92%
YoY
|
$920.0K
-8.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.410K
-103.86%
YoY
|
-$100.8K
-91.75%
YoY
|
-$27.86K
N/A
|
$0.00
N/A
|
$62.36K
N/A
|
-$1.221M
-1626.41%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.030M
71.67%
YoY
|
$20.00K
-92.86%
YoY
|
$20.00K
-97.62%
YoY
|
$250.0K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$180.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$180.0K
78.64%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.410K
-96.14%
YoY
|
-$100.8K
-91.75%
YoY
|
-$27.86K
N/A
|
$0.00
N/A
|
$62.36K
-255.9%
YoY
|
-$1.221M
2952.83%
YoY
|
N/A
|
N/A
N/A
|
-$40.00K
-96.12%
YoY
|
-$40.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.030M
71.67%
YoY
|
-$20.00K
-92.86%
YoY
|
-$20.00K
-97.62%
YoY
|
-$250.0K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$240.0K
-83.32%
YoY
|
$110.0K
-9266.67%
YoY
|
$61.47K
-123.18%
YoY
|
$271.9K
-135.35%
YoY
|
$1.439M
278.79%
YoY
|
-$1.200K
-99.97%
YoY
|
-$265.2K
1234.05%
YoY
|
-$769.3K
-208.35%
YoY
|
$379.9K
659.76%
YoY
|
-$3.954M
218.89%
YoY
|
-$19.88K
-97.77%
YoY
|
$710.0K
-162.83%
YoY
|
$50.00K
66.67%
YoY
|
-$1.240M
148.0%
YoY
|
-$890.0K
30.88%
YoY
|
-$1.130M
-362.79%
YoY
|
$30.00K
-94.0%
YoY
|
-$500.0K
212.5%
YoY
|
-$680.0K
209.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.00K
-94.43%
YoY
|
-$120.0K
-230.04%
YoY
|
-$126.8K
-540.5%
YoY
|
-$166.6K
-130.74%
YoY
|
-$1.256M
-263.29%
YoY
|
$92.28K
-96.6%
YoY
|
$28.79K
-96.82%
YoY
|
$542.0K
-358.09%
YoY
|
$769.5K
-7794.5%
YoY
|
$2.714M
120.66%
YoY
|
$904.7K
13.08%
YoY
|
-$210.0K
-109.29%
YoY
|
-$10.00K
-120.0%
YoY
|
$1.230M
132.08%
YoY
|
$800.0K
-13.04%
YoY
|
$2.260M
5550.0%
YoY
|
$50.00K
-125.0%
YoY
|
$530.0K
-45.92%
YoY
|
$920.0K
-8.0%
YoY
|
| Cash From Investing Activities |
-$180.0K
78.64%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.410K
-96.14%
YoY
|
-$100.8K
-91.75%
YoY
|
-$27.86K
N/A
|
$0.00
N/A
|
$62.36K
-255.9%
YoY
|
-$1.221M
2952.83%
YoY
|
N/A
|
N/A
N/A
|
-$40.00K
-96.12%
YoY
|
-$40.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.030M
71.67%
YoY
|
-$20.00K
-92.86%
YoY
|
-$20.00K
-97.62%
YoY
|
-$250.0K
-66.67%
YoY
|
| Cash From Financing Activities |
$240.0K
-83.32%
YoY
|
$110.0K
-9266.67%
YoY
|
$61.47K
-123.18%
YoY
|
$271.9K
-135.35%
YoY
|
$1.439M
278.79%
YoY
|
-$1.200K
-99.97%
YoY
|
-$265.2K
1234.05%
YoY
|
-$769.3K
-208.35%
YoY
|
$379.9K
659.76%
YoY
|
-$3.954M
218.89%
YoY
|
-$19.88K
-97.77%
YoY
|
$710.0K
-162.83%
YoY
|
$50.00K
66.67%
YoY
|
-$1.240M
148.0%
YoY
|
-$890.0K
30.88%
YoY
|
-$1.130M
-362.79%
YoY
|
$30.00K
-94.0%
YoY
|
-$500.0K
212.5%
YoY
|
-$680.0K
209.09%
YoY
|
| Net Change In Cash |
-$10.00K
-112.24%
YoY
|
-$10.00K
-115.82%
YoY
|
-$65.30K
-72.38%
YoY
|
$107.7K
-165.28%
YoY
|
$81.73K
-213.83%
YoY
|
$63.22K
-105.1%
YoY
|
-$236.4K
N/A
|
-$165.0K
-135.87%
YoY
|
-$71.80K
-2.321909849244612e+17%
YoY
|
-$1.240M
12301.0%
YoY
|
$0.00
-100.0%
YoY
|
$460.0K
360.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
-$90.00K
800.0%
YoY
|
$100.0K
-176.92%
YoY
|
$60.00K
200.0%
YoY
|
$10.00K
-150.0%
YoY
|
-$10.00K
-133.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.00K
-94.43%
YoY
|
-$120.0K
-230.04%
YoY
|
-$126.8K
-540.5%
YoY
|
-$166.6K
-130.74%
YoY
|
-$1.256M
-263.29%
YoY
|
$92.28K
-96.6%
YoY
|
$28.79K
-96.82%
YoY
|
$542.0K
-358.09%
YoY
|
$769.5K
-7794.5%
YoY
|
$2.714M
120.66%
YoY
|
$904.7K
13.08%
YoY
|
-$210.0K
-109.29%
YoY
|
-$10.00K
-120.0%
YoY
|
$1.230M
132.08%
YoY
|
$800.0K
-13.04%
YoY
|
$2.260M
5550.0%
YoY
|
$50.00K
-125.0%
YoY
|
$530.0K
-45.92%
YoY
|
$920.0K
-8.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.410K
-103.86%
YoY
|
-$100.8K
-91.75%
YoY
|
-$27.86K
N/A
|
$0.00
N/A
|
$62.36K
N/A
|
-$1.221M
-1626.41%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.030M
71.67%
YoY
|
$20.00K
-92.86%
YoY
|
$20.00K
-97.62%
YoY
|
$250.0K
-66.67%
YoY
|
| Free Cash Flow |
-$70.00K
-93.94%
YoY
|
-$120.0K
-199.88%
YoY
|
N/A
|
-$164.2K
-134.24%
YoY
|
-$1.156M
-158.06%
YoY
|
$120.1K
N/A
|
$28.79K
N/A
|
$479.6K
-328.39%
YoY
|
$1.991M
-2311.76%
YoY
|
N/A
|
N/A
|
-$210.0K
-117.07%
YoY
|
-$90.00K
-400.0%
YoY
|
$1.230M
141.18%
YoY
|
$800.0K
19.4%
YoY
|
$1.230M
-319.64%
YoY
|
$30.00K
-106.25%
YoY
|
$510.0K
264.29%
YoY
|
$670.0K
168.0%
YoY
|
Loading...