|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$21.36M
157.24%
YoY
|
$8.305M
254.91%
YoY
|
$2.340M
10.9%
YoY
|
$2.110M
16.57%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
0.0%
YoY
|
$1.400M
2.19%
YoY
|
$1.370M
168.63%
YoY
|
$510.0K
21.43%
YoY
|
| Cash From Operating Activities |
$17.99M
150.88%
YoY
|
$7.170M
12.56%
YoY
|
$6.370M
53.13%
YoY
|
$4.160M
-25.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$989.0K
78.52%
YoY
|
$554.0K
-123.78%
YoY
|
-$2.330M
47.47%
YoY
|
-$1.580M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$237.5M
-35.12%
YoY
|
-$366.1M
80.09%
YoY
|
-$203.3M
53.86%
YoY
|
-$132.1M
-7.42%
YoY
|
| Cash From Investing Activities |
-$238.5M
-34.95%
YoY
|
-$366.6M
78.32%
YoY
|
-$205.6M
53.78%
YoY
|
-$133.7M
-7.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.545M
-97.47%
YoY
|
$60.97M
-1970.15%
YoY
|
-$3.260M
-116.16%
YoY
|
$20.17M
6.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$601.0M
59.21%
YoY
|
$377.5M
21.26%
YoY
|
$311.3M
73.63%
YoY
|
$179.3M
12.68%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$17.99M
150.88%
YoY
|
$7.170M
12.56%
YoY
|
$6.370M
53.13%
YoY
|
$4.160M
-25.31%
YoY
|
| Cash From Investing Activities |
-$238.5M
-34.95%
YoY
|
-$366.6M
78.32%
YoY
|
-$205.6M
53.78%
YoY
|
-$133.7M
-7.33%
YoY
|
| Cash From Financing Activities |
$601.0M
59.21%
YoY
|
$377.5M
21.26%
YoY
|
$311.3M
73.63%
YoY
|
$179.3M
12.68%
YoY
|
| Net Change In Cash |
$380.5M
2011.28%
YoY
|
$18.02M
-83.92%
YoY
|
$112.1M
125.22%
YoY
|
$49.76M
143.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.99M
150.88%
YoY
|
$7.170M
12.56%
YoY
|
$6.370M
53.13%
YoY
|
$4.160M
-25.31%
YoY
|
| Capital Expenditures |
$989.0K
78.52%
YoY
|
$554.0K
-123.78%
YoY
|
-$2.330M
47.47%
YoY
|
-$1.580M
0.0%
YoY
|
| Free Cash Flow |
$17.00M
156.94%
YoY
|
$6.616M
-23.95%
YoY
|
$8.700M
51.57%
YoY
|
$5.740M
-19.72%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.473M
34.75%
YoY
|
$6.994M
10.47%
YoY
|
$2.419M
-49.45%
YoY
|
$3.960M
-28.52%
YoY
|
$6.288M
561.89%
YoY
|
$6.331M
102.2%
YoY
|
$4.785M
-462.5%
YoY
|
$5.540M
459.6%
YoY
|
$950.0K
93.88%
YoY
|
$3.131M
526.2%
YoY
|
-$1.320M
-466.67%
YoY
|
$990.0K
25.32%
YoY
|
| Depreciation, Depletion And Amortization |
$376.0K
10.59%
YoY
|
-$527.0K
-246.39%
YoY
|
$616.0K
-38.09%
YoY
|
$280.0K
27.27%
YoY
|
$340.0K
-12.82%
YoY
|
$360.0K
-26.53%
YoY
|
$995.0K
298.0%
YoY
|
$220.0K
-47.62%
YoY
|
$390.0K
-50.63%
YoY
|
$490.0K
1533.33%
YoY
|
$250.0K
92.31%
YoY
|
$420.0K
-700.0%
YoY
|
| Cash From Operating Activities |
$6.261M
32.65%
YoY
|
$4.206M
-58.48%
YoY
|
$6.869M
-940.76%
YoY
|
$3.310M
129.86%
YoY
|
$4.720M
31.48%
YoY
|
$10.13M
-19.09%
YoY
|
-$817.0K
-92.13%
YoY
|
$1.440M
-74.47%
YoY
|
$3.590M
-151.29%
YoY
|
$12.52M
19.92%
YoY
|
-$10.38M
283.03%
YoY
|
$5.640M
-196.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$78.00K
-74.84%
YoY
|
$128.0K
-83.57%
YoY
|
-$400.0K
566.67%
YoY
|
-$130.0K
-152.0%
YoY
|
-$310.0K
520.0%
YoY
|
$779.0K
-212.9%
YoY
|
-$60.00K
-91.78%
YoY
|
$250.0K
-122.52%
YoY
|
-$50.00K
150.0%
YoY
|
-$690.0K
46.81%
YoY
|
-$730.0K
461.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.487M
-176.6%
YoY
|
-$169.2M
861.44%
YoY
|
-$62.74M
-1.99%
YoY
|
-$167.0M
176.9%
YoY
|
$11.08M
-147.84%
YoY
|
-$17.60M
-92.31%
YoY
|
-$64.01M
19.15%
YoY
|
-$60.30M
180.47%
YoY
|
-$23.16M
-57.91%
YoY
|
-$228.9M
209.49%
YoY
|
-$53.72M
1.74%
YoY
|
-$21.50M
70.23%
YoY
|
| Cash From Investing Activities |
-$8.281M
-175.69%
YoY
|
-$169.3M
845.76%
YoY
|
-$62.87M
-1.49%
YoY
|
-$167.4M
177.19%
YoY
|
$10.94M
-147.77%
YoY
|
-$17.90M
-92.18%
YoY
|
-$63.82M
17.27%
YoY
|
-$60.38M
171.61%
YoY
|
-$22.90M
-59.2%
YoY
|
-$228.9M
209.5%
YoY
|
-$54.42M
2.14%
YoY
|
-$22.23M
74.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.000K
-99.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$437.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.8M
-353.18%
YoY
|
-$208.6M
-162.0%
YoY
|
$200.3M
16.84%
YoY
|
$17.39M
-145.02%
YoY
|
$76.15M
84.12%
YoY
|
$336.4M
-5.18%
YoY
|
$171.4M
756.97%
YoY
|
-$38.63M
-145.42%
YoY
|
$41.36M
-48.19%
YoY
|
$354.8M
647.02%
YoY
|
$20.00M
-79.79%
YoY
|
$85.05M
192.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.261M
32.65%
YoY
|
$4.206M
-58.48%
YoY
|
$6.869M
-940.76%
YoY
|
$3.310M
129.86%
YoY
|
$4.720M
31.48%
YoY
|
$10.13M
-19.09%
YoY
|
-$817.0K
-92.13%
YoY
|
$1.440M
-74.47%
YoY
|
$3.590M
-151.29%
YoY
|
$12.52M
19.92%
YoY
|
-$10.38M
283.03%
YoY
|
$5.640M
-196.41%
YoY
|
| Cash From Investing Activities |
-$8.281M
-175.69%
YoY
|
-$169.3M
845.76%
YoY
|
-$62.87M
-1.49%
YoY
|
-$167.4M
177.19%
YoY
|
$10.94M
-147.77%
YoY
|
-$17.90M
-92.18%
YoY
|
-$63.82M
17.27%
YoY
|
-$60.38M
171.61%
YoY
|
-$22.90M
-59.2%
YoY
|
-$228.9M
209.5%
YoY
|
-$54.42M
2.14%
YoY
|
-$22.23M
74.22%
YoY
|
| Cash From Financing Activities |
-$192.8M
-353.18%
YoY
|
-$208.6M
-162.0%
YoY
|
$200.3M
16.84%
YoY
|
$17.39M
-145.02%
YoY
|
$76.15M
84.12%
YoY
|
$336.4M
-5.18%
YoY
|
$171.4M
756.97%
YoY
|
-$38.63M
-145.42%
YoY
|
$41.36M
-48.19%
YoY
|
$354.8M
647.02%
YoY
|
$20.00M
-79.79%
YoY
|
$85.05M
192.97%
YoY
|
| Net Change In Cash |
-$194.8M
-312.19%
YoY
|
-$373.6M
-213.71%
YoY
|
$144.3M
35.13%
YoY
|
-$146.7M
50.32%
YoY
|
$91.81M
316.37%
YoY
|
$328.6M
137.53%
YoY
|
$106.8M
-338.3%
YoY
|
-$97.57M
-242.52%
YoY
|
$22.05M
32.04%
YoY
|
$138.3M
-962.47%
YoY
|
-$44.80M
-204.31%
YoY
|
$68.46M
557.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.261M
32.65%
YoY
|
$4.206M
-58.48%
YoY
|
$6.869M
-940.76%
YoY
|
$3.310M
129.86%
YoY
|
$4.720M
31.48%
YoY
|
$10.13M
-19.09%
YoY
|
-$817.0K
-92.13%
YoY
|
$1.440M
-74.47%
YoY
|
$3.590M
-151.29%
YoY
|
$12.52M
19.92%
YoY
|
-$10.38M
283.03%
YoY
|
$5.640M
-196.41%
YoY
|
| Capital Expenditures |
N/A
|
-$78.00K
-74.84%
YoY
|
$128.0K
-83.57%
YoY
|
-$400.0K
566.67%
YoY
|
-$130.0K
-152.0%
YoY
|
-$310.0K
520.0%
YoY
|
$779.0K
-212.9%
YoY
|
-$60.00K
-91.78%
YoY
|
$250.0K
-122.52%
YoY
|
-$50.00K
150.0%
YoY
|
-$690.0K
46.81%
YoY
|
-$730.0K
461.54%
YoY
|
| Free Cash Flow |
N/A
|
$4.284M
-58.97%
YoY
|
$6.741M
-522.37%
YoY
|
$3.710M
147.33%
YoY
|
$4.850M
45.21%
YoY
|
$10.44M
-16.95%
YoY
|
-$1.596M
-83.53%
YoY
|
$1.500M
-76.45%
YoY
|
$3.340M
-156.71%
YoY
|
$12.57M
20.17%
YoY
|
-$9.690M
332.59%
YoY
|
$6.370M
-211.36%
YoY
|
Loading...