2021 Q3 Form 10-Q Financial Statement
#000126246321000386 Filed on August 16, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $287.2K | $283.4K | $42.07K |
YoY Change | 19569.18% | 11013.73% | -75.43% |
Cash & Equivalents | $287.2K | $283.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $9.759K | $135.4K |
YoY Change | -100.0% | -97.26% | -71.72% |
Inventory | $255.2K | $244.4K | $259.3K |
Prepaid Expenses | |||
Receivables | $46.54K | $40.89K | $51.75K |
Other Receivables | $26.00K | $0.00 | $1.290K |
Total Short-Term Assets | $890.3K | $695.7K | $489.8K |
YoY Change | 40.78% | -19.23% | -58.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.895K | $7.284K | $9.670K |
YoY Change | -65.48% | -54.36% | -48.59% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $12.42K | $11.58K | $10.73K |
YoY Change | -15.83% | -45.49% | -61.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $890.3K | $695.7K | $489.8K |
Total Long-Term Assets | $12.42K | $11.58K | $10.73K |
Total Assets | $902.7K | $707.3K | $500.5K |
YoY Change | 39.49% | -19.86% | -58.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $590.5K | $430.6K | $475.8K |
YoY Change | -30.0% | -55.58% | -57.49% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $70.58K | $132.7K | $261.9K |
YoY Change | -66.63% | -26.62% | 23.59% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.486M | $1.198M | $1.180M |
YoY Change | -8.77% | -30.24% | -34.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $155.1K | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $155.1K | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.486M | $1.198M | $1.180M |
Total Long-Term Liabilities | $155.1K | $0.00 | $0.00 |
Total Liabilities | $1.642M | $1.198M | $1.180M |
YoY Change | 0.75% | -30.24% | -34.37% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.228M | -$966.4K | |
YoY Change | |||
Common Stock | $10.22K | $10.22K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$738.8K | -$490.5K | -$679.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $902.7K | $707.3K | $500.5K |
YoY Change | 39.49% | -19.86% | -58.97% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
102166400 | shares |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
283401 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7000 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
40887 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12824 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
244395 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
306973 | USD |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1149 | USD |
CY2021Q2 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
117233 | USD |
CY2020Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
167235 | USD |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9759 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6165 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
695675 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
501346 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7284 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12227 | USD |
CY2021Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4294 | USD |
CY2020Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4248 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
707253 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
517821 | USD |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
430597 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
511011 | USD |
CY2021Q2 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
60750 | USD |
CY2020Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
1673 | USD |
CY2021Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
95222 | USD |
CY2020Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
114113 | USD |
CY2021Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
37480 | USD |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
183709 | USD |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
150607 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1051 | USD |
CY2021Q2 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
423095 | USD |
CY2020Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
426027 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1197751 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1237584 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
1197751 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1237584 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
102166400 | shares |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
10217 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10217 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
497573 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
497573 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-966400 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1198730 | USD |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-31888 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28823 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-490498 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-719763 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
707253 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
517821 | USD |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
694929 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
227423 | USD |
us-gaap |
Revenues
Revenues
|
951119 | USD | |
us-gaap |
Revenues
Revenues
|
1281438 | USD | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
249861 | USD |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
96866 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
343065 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
606458 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
445068 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
130557 | USD |
us-gaap |
Gross Profit
GrossProfit
|
608054 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
674980 | USD | |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
4730 | USD |
CY2020Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
13441 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
29559 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
71231 | USD | |
CY2021Q2 | us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
16101 | USD |
CY2020Q2 | us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
10899 | USD |
us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
23538 | USD | |
us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
117297 | USD | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
203432 | USD |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
360120 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
307190 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1004017 | USD | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
224263 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
384460 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
360287 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1192545 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
220805 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-253903 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
247767 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-517565 | USD | |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
788 | USD |
CY2020Q2 | us-gaap |
Other Income
OtherIncome
|
2296 | USD |
us-gaap |
Other Income
OtherIncome
|
5334 | USD | |
us-gaap |
Other Income
OtherIncome
|
2620 | USD | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2592 | USD |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2181 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4971 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2181 | USD | |
CY2021Q2 | us-gaap |
Other Expenses
OtherExpenses
|
14326 | USD |
CY2020Q2 | us-gaap |
Other Expenses
OtherExpenses
|
11780 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
15799 | USD | |
us-gaap |
Other Expenses
OtherExpenses
|
24738 | USD | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16130 | USD |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11665 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15436 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-24299 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
204675 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-265568 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
232331 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-541864 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204675 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265568 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
232331 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-541864 | USD | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-15574 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9165 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3065 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
37635 | USD | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
189101 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-256403 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
229265 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-504229 | USD | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265568 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-834528 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-719763 | USD |
CY2021Q1 | cat9 |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
12509 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-578125 | USD |
CY2020Q2 | cat9 |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
9165 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
102166400 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
102166400 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
102166400 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
102166400 | shares | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-330300 | USD |
CY2020Q1 | cat9 |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
28470 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-276295 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27655 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-679599 | USD |
CY2021Q2 | cat9 |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-15574 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204675 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-490498 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
232331 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-541864 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3235 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
38085 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
498758 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11493 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13880 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-28063 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-206173 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
62578 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-129616 | USD | |
us-gaap |
Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
|
1149 | USD | |
us-gaap |
Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
|
-2099 | USD | |
us-gaap |
Increase Decrease In Prepaid Supplies
IncreaseDecreaseInPrepaidSupplies
|
50003 | USD | |
us-gaap |
Increase Decrease In Prepaid Supplies
IncreaseDecreaseInPrepaidSupplies
|
-217331 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-3594 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-5690 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-80414 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
158122 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
59077 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
99248 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
149556 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-2011 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
450881 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-296669 | USD | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
6428 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6428 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
109039 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
165120 | USD | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
0 | USD | |
cat9 |
Loans From Related Parties
LoansFromRelatedParties
|
755 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2932 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-168052 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
109794 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
276401 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-186875 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189429 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
283401 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2554 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5029 | USD | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
0 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates. </p> | ||
CY2021Q2 | us-gaap |
Loans Payable
LoansPayable
|
95222 | USD |
CY2021Q2 | cat9 |
Loans Payable Past Due
LoansPayablePastDue
|
34063 | USD |
us-gaap |
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-3065 | USD | |
CY2020 | us-gaap |
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-16485 | USD |