|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.19M
25.62%
YoY
|
-$64.63M
14.33%
YoY
|
-$56.53M
-4.25%
YoY
|
-$59.04M
63.68%
YoY
|
-$36.07M
-38.87%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
33.33%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-42.86%
YoY
|
$700.0K
-36.36%
YoY
|
$1.100M
-20.86%
YoY
|
| Cash From Operating Activities |
-$69.60M
28.41%
YoY
|
-$54.20M
8.9%
YoY
|
-$49.77M
-2.34%
YoY
|
-$50.96M
65.94%
YoY
|
-$30.71M
14.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$426.0K
54.91%
YoY
|
$275.0K
15.06%
YoY
|
$239.0K
75.74%
YoY
|
$136.0K
-79.36%
YoY
|
$659.0K
-160.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.35M
843.68%
YoY
|
$3.322M
-109.26%
YoY
|
-$35.88M
-179500.0%
YoY
|
$20.00K
-71.43%
YoY
|
$70.00K
-61.11%
YoY
|
| Cash From Investing Activities |
$30.92M
914.87%
YoY
|
$3.047M
-108.44%
YoY
|
-$36.12M
30770.94%
YoY
|
-$117.0K
-80.03%
YoY
|
-$586.0K
-36.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.50M
1019.38%
YoY
|
$4.779M
-92.68%
YoY
|
$65.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$26.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.24M
920.84%
YoY
|
$3.158M
-95.17%
YoY
|
$65.43M
2.77%
YoY
|
$63.67M
-0.44%
YoY
|
$63.95M
148.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$69.60M
28.41%
YoY
|
-$54.20M
8.9%
YoY
|
-$49.77M
-2.34%
YoY
|
-$50.96M
65.94%
YoY
|
-$30.71M
14.34%
YoY
|
| Cash From Investing Activities |
$30.92M
914.87%
YoY
|
$3.047M
-108.44%
YoY
|
-$36.12M
30770.94%
YoY
|
-$117.0K
-80.03%
YoY
|
-$586.0K
-36.3%
YoY
|
| Cash From Financing Activities |
$32.24M
920.84%
YoY
|
$3.158M
-95.17%
YoY
|
$65.43M
2.77%
YoY
|
$63.67M
-0.44%
YoY
|
$63.95M
148.82%
YoY
|
| Net Change In Cash |
-$6.427M
-86.61%
YoY
|
-$48.02M
134.65%
YoY
|
-$20.46M
-262.57%
YoY
|
$12.59M
-61.45%
YoY
|
$32.65M
-1669.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.60M
28.41%
YoY
|
-$54.20M
8.9%
YoY
|
-$49.77M
-2.34%
YoY
|
-$50.96M
65.94%
YoY
|
-$30.71M
14.34%
YoY
|
| Capital Expenditures |
$426.0K
54.91%
YoY
|
$275.0K
15.06%
YoY
|
$239.0K
75.74%
YoY
|
$136.0K
-79.36%
YoY
|
$659.0K
-160.46%
YoY
|
| Free Cash Flow |
-$70.03M
28.55%
YoY
|
-$54.48M
8.93%
YoY
|
-$50.01M
-2.13%
YoY
|
-$51.10M
62.88%
YoY
|
-$31.37M
21.73%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.413M
-83.98%
YoY
|
-$3.976M
-79.12%
YoY
|
-$23.00M
28.56%
YoY
|
-$17.84M
14.27%
YoY
|
-$21.31M
33.71%
YoY
|
-$19.04M
25.35%
YoY
|
-$17.89M
17.78%
YoY
|
-$15.61M
25.54%
YoY
|
-$15.94M
14.71%
YoY
|
-$15.19M
1.2%
YoY
|
-$15.19M
-3.31%
YoY
|
-$12.44M
-28.13%
YoY
|
-$13.89M
-3.84%
YoY
|
-$15.01M
29.69%
YoY
|
-$15.71M
60.96%
YoY
|
-$17.30M
96.99%
YoY
|
-$14.45M
53.32%
YoY
|
-$11.57M
42.88%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$122.0K
62.67%
YoY
|
$131.0K
61.73%
YoY
|
$82.00K
13.89%
YoY
|
$100.0K
0.0%
YoY
|
$75.00K
-6.25%
YoY
|
$81.00K
-10.0%
YoY
|
$72.00K
-40.0%
YoY
|
$100.0K
0.0%
YoY
|
$80.00K
-42.86%
YoY
|
$90.00K
-43.75%
YoY
|
$120.0K
-25.0%
YoY
|
$100.0K
-50.0%
YoY
|
$140.0K
N/A
|
$160.0K
-27.27%
YoY
|
$160.0K
-40.74%
YoY
|
$200.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$8.800M
-75.21%
YoY
|
-$5.100M
-69.82%
YoY
|
-$15.54M
13.94%
YoY
|
-$18.52M
51.6%
YoY
|
-$35.50M
149.7%
YoY
|
-$16.90M
19.48%
YoY
|
-$13.64M
35.56%
YoY
|
-$12.22M
14.61%
YoY
|
-$14.22M
13.55%
YoY
|
-$14.15M
-14.43%
YoY
|
-$10.06M
-24.81%
YoY
|
-$10.66M
-12.12%
YoY
|
-$12.52M
-5.51%
YoY
|
-$16.53M
35.53%
YoY
|
-$13.38M
N/A
|
-$12.13M
62.38%
YoY
|
-$13.25M
75.73%
YoY
|
-$12.20M
50.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
-$205.0K
-1076.19%
YoY
|
-$38.00K
-84.55%
YoY
|
$164.0K
228.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
-$246.0K
310.0%
YoY
|
$50.00K
N/A
|
-$180.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$47.00K
-83.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
-96.06%
YoY
|
$0.00
-100.0%
YoY
|
$10.38M
118.42%
YoY
|
$7.650M
63.39%
YoY
|
$13.32M
-192.91%
YoY
|
$8.230M
-125.18%
YoY
|
$4.750M
-248.44%
YoY
|
$4.682M
N/A
|
-$14.34M
N/A
|
-$32.68M
N/A
|
-$3.200M
-16100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
-96.01%
YoY
|
-$19.00K
-100.23%
YoY
|
$10.17M
113.16%
YoY
|
$7.612M
71.6%
YoY
|
$13.16M
-191.44%
YoY
|
$8.230M
-125.05%
YoY
|
$4.771M
-249.09%
YoY
|
$4.436M
-7493.33%
YoY
|
-$14.39M
N/A
|
-$32.86M
82050.0%
YoY
|
-$3.200M
10566.67%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
-$47.00K
-83.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
-100.11%
YoY
|
$7.279M
151.87%
YoY
|
-$301.0K
-25.31%
YoY
|
-$58.00K
-108.64%
YoY
|
$25.32M
-633050.0%
YoY
|
$2.890M
528.26%
YoY
|
-$403.0K
-106.12%
YoY
|
$671.0K
-98.85%
YoY
|
-$4.000K
N/A
|
$460.0K
283.33%
YoY
|
$6.590M
-1789.74%
YoY
|
$58.38M
-9.33%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
-$390.0K
-2050.0%
YoY
|
$64.39M
N/A
|
-$453.0K
-390.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.800M
-75.21%
YoY
|
-$5.100M
-69.82%
YoY
|
-$15.54M
13.94%
YoY
|
-$18.52M
51.6%
YoY
|
-$35.50M
149.7%
YoY
|
-$16.90M
19.48%
YoY
|
-$13.64M
35.56%
YoY
|
-$12.22M
14.61%
YoY
|
-$14.22M
13.55%
YoY
|
-$14.15M
-14.43%
YoY
|
-$10.06M
-24.81%
YoY
|
-$10.66M
-12.12%
YoY
|
-$12.52M
-5.51%
YoY
|
-$16.53M
35.53%
YoY
|
-$13.38M
N/A
|
-$12.13M
62.38%
YoY
|
-$13.25M
75.73%
YoY
|
-$12.20M
50.12%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
-96.01%
YoY
|
-$19.00K
-100.23%
YoY
|
$10.17M
113.16%
YoY
|
$7.612M
71.6%
YoY
|
$13.16M
-191.44%
YoY
|
$8.230M
-125.05%
YoY
|
$4.771M
-249.09%
YoY
|
$4.436M
-7493.33%
YoY
|
-$14.39M
N/A
|
-$32.86M
82050.0%
YoY
|
-$3.200M
10566.67%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
-$47.00K
-83.68%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
-100.11%
YoY
|
$7.279M
151.87%
YoY
|
-$301.0K
-25.31%
YoY
|
-$58.00K
-108.64%
YoY
|
$25.32M
-633050.0%
YoY
|
$2.890M
528.26%
YoY
|
-$403.0K
-106.12%
YoY
|
$671.0K
-98.85%
YoY
|
-$4.000K
N/A
|
$460.0K
283.33%
YoY
|
$6.590M
-1789.74%
YoY
|
$58.38M
-9.33%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
-$390.0K
-2050.0%
YoY
|
$64.39M
N/A
|
-$453.0K
-390.38%
YoY
|
| Net Change In Cash |
-$8.800M
-75.21%
YoY
|
-$4.607M
-121.31%
YoY
|
-$8.278M
228.88%
YoY
|
-$8.652M
10.23%
YoY
|
-$35.50M
289.68%
YoY
|
$21.62M
-175.74%
YoY
|
-$2.517M
-94.07%
YoY
|
-$7.849M
7.96%
YoY
|
-$9.110M
-119.89%
YoY
|
-$28.54M
72.65%
YoY
|
-$42.46M
219.25%
YoY
|
-$7.270M
-42.07%
YoY
|
$45.80M
-10.44%
YoY
|
-$16.53M
30.2%
YoY
|
-$13.30M
N/A
|
-$12.55M
68.46%
YoY
|
$51.14M
-767.62%
YoY
|
-$12.70M
53.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.800M
-75.21%
YoY
|
-$5.100M
-69.82%
YoY
|
-$15.54M
13.94%
YoY
|
-$18.52M
51.6%
YoY
|
-$35.50M
149.7%
YoY
|
-$16.90M
19.48%
YoY
|
-$13.64M
35.56%
YoY
|
-$12.22M
14.61%
YoY
|
-$14.22M
13.55%
YoY
|
-$14.15M
-14.43%
YoY
|
-$10.06M
-24.81%
YoY
|
-$10.66M
-12.12%
YoY
|
-$12.52M
-5.51%
YoY
|
-$16.53M
35.53%
YoY
|
-$13.38M
N/A
|
-$12.13M
62.38%
YoY
|
-$13.25M
75.73%
YoY
|
-$12.20M
50.12%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
-$205.0K
-1076.19%
YoY
|
-$38.00K
-84.55%
YoY
|
$164.0K
228.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
-$246.0K
310.0%
YoY
|
$50.00K
N/A
|
-$180.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$47.00K
-83.68%
YoY
|
| Free Cash Flow |
-$8.800M
-75.18%
YoY
|
-$5.100M
-70.11%
YoY
|
-$15.56M
14.08%
YoY
|
-$18.32M
49.66%
YoY
|
-$35.46M
153.83%
YoY
|
-$17.06M
20.21%
YoY
|
-$13.64M
38.03%
YoY
|
-$12.24M
14.8%
YoY
|
-$13.97M
12.13%
YoY
|
-$14.20M
-14.13%
YoY
|
-$9.880M
-25.94%
YoY
|
-$10.66M
-11.75%
YoY
|
-$12.46M
-5.96%
YoY
|
-$16.53M
35.01%
YoY
|
-$13.34M
N/A
|
-$12.08M
61.71%
YoY
|
-$13.25M
80.52%
YoY
|
-$12.24M
45.54%
YoY
|
Loading...