|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.54M
7.38%
YoY
|
-$26.58M
-24.27%
YoY
|
-$35.10M
-4.62%
YoY
|
-$36.81M
56.98%
YoY
|
-$23.45M
83.79%
YoY
|
| Depreciation, Depletion And Amortization |
$90.70K
-23.46%
YoY
|
$118.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.72M
14.83%
YoY
|
-$19.78M
-31.08%
YoY
|
-$28.70M
12.94%
YoY
|
-$25.42M
49.65%
YoY
|
-$16.98M
38.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.79M
-2702.36%
YoY
|
-$3.527M
-93.26%
YoY
|
-$52.35M
49.5%
YoY
|
-$35.01M
61.06%
YoY
|
-$21.74M
-10970.0%
YoY
|
| Cash From Investing Activities |
$91.79M
-2702.36%
YoY
|
-$3.527M
-93.26%
YoY
|
-$52.35M
49.5%
YoY
|
-$35.01M
61.08%
YoY
|
-$21.74M
-10893.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
206.18%
YoY
|
$48.99M
36.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$925.5K
-1457.91%
YoY
|
-$68.16K
-126.97%
YoY
|
$252.7K
-99.82%
YoY
|
$142.0M
239.88%
YoY
|
$41.78M
-17.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.72M
14.83%
YoY
|
-$19.78M
-31.08%
YoY
|
-$28.70M
12.94%
YoY
|
-$25.42M
49.65%
YoY
|
-$16.98M
38.64%
YoY
|
| Cash From Investing Activities |
$91.79M
-2702.36%
YoY
|
-$3.527M
-93.26%
YoY
|
-$52.35M
49.5%
YoY
|
-$35.01M
61.08%
YoY
|
-$21.74M
-10893.13%
YoY
|
| Cash From Financing Activities |
$925.5K
-1457.91%
YoY
|
-$68.16K
-126.97%
YoY
|
$252.7K
-99.82%
YoY
|
$142.0M
239.88%
YoY
|
$41.78M
-17.38%
YoY
|
| Net Change In Cash |
$70.01M
-399.5%
YoY
|
-$23.37M
-71.05%
YoY
|
-$80.75M
-199.07%
YoY
|
$81.50M
2618.58%
YoY
|
$2.998M
-92.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.72M
14.83%
YoY
|
-$19.78M
-31.08%
YoY
|
-$28.70M
12.94%
YoY
|
-$25.42M
49.65%
YoY
|
-$16.98M
38.64%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.003M
-44.66%
YoY
|
-$6.375M
-29.09%
YoY
|
-$8.532M
43.05%
YoY
|
-$6.355M
15.94%
YoY
|
-$7.234M
-0.89%
YoY
|
-$8.990M
27.33%
YoY
|
-$5.964M
-11.53%
YoY
|
-$5.481M
-13.32%
YoY
|
-$7.299M
-17.31%
YoY
|
-$7.060M
-34.96%
YoY
|
-$6.742M
-25.9%
YoY
|
-$6.324M
-26.12%
YoY
|
-$8.827M
0.85%
YoY
|
-$10.85M
-16.28%
YoY
|
-$9.098M
39.35%
YoY
|
-$8.560M
88.12%
YoY
|
-$8.752M
77.71%
YoY
|
-$12.97M
38.61%
YoY
|
-$6.529M
41.52%
YoY
|
| Depreciation, Depletion And Amortization |
$16.40K
-75.85%
YoY
|
$24.00K
N/A
|
$23.40K
N/A
|
$22.80K
N/A
|
$67.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.200M
-26.89%
YoY
|
-$6.849M
0.45%
YoY
|
-$6.470M
-4.67%
YoY
|
-$3.366M
-25.06%
YoY
|
-$5.745M
72.82%
YoY
|
-$6.818M
-2.24%
YoY
|
-$6.787M
35.88%
YoY
|
-$4.492M
-42.82%
YoY
|
-$3.324M
-49.96%
YoY
|
-$6.974M
-16.83%
YoY
|
-$4.995M
-14.17%
YoY
|
-$7.856M
6.4%
YoY
|
-$6.643M
2.01%
YoY
|
-$8.385M
10.62%
YoY
|
-$5.820M
47.61%
YoY
|
-$7.383M
66.67%
YoY
|
-$6.512M
102.88%
YoY
|
-$7.580M
26.76%
YoY
|
-$3.943M
17.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.844M
16273.08%
YoY
|
-$153.9K
-100.25%
YoY
|
-$3.929M
-147.72%
YoY
|
$21.02M
-7969.89%
YoY
|
$23.48K
-100.95%
YoY
|
$62.51M
72357.22%
YoY
|
$8.233M
-1039.42%
YoY
|
-$267.2K
-91.0%
YoY
|
-$2.472M
-78.96%
YoY
|
$86.27K
-100.32%
YoY
|
-$876.3K
-92.03%
YoY
|
-$2.969M
N/A
|
-$11.75M
79476.51%
YoY
|
-$26.63M
-23.93%
YoY
|
-$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$14.77K
N/A
|
-$35.00M
N/A
|
N/A
|
| Cash From Investing Activities |
$3.844M
16273.08%
YoY
|
-$153.9K
-100.25%
YoY
|
-$3.929M
-147.72%
YoY
|
$21.02M
-7969.89%
YoY
|
$23.48K
-100.95%
YoY
|
$62.51M
72357.22%
YoY
|
$8.233M
-1039.42%
YoY
|
-$267.2K
-91.0%
YoY
|
-$2.472M
-78.96%
YoY
|
$86.27K
-100.32%
YoY
|
-$876.3K
-92.03%
YoY
|
-$2.969M
N/A
|
-$11.75M
79476.51%
YoY
|
-$26.63M
-23.93%
YoY
|
-$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$14.77K
N/A
|
-$35.00M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.70K
-428.74%
YoY
|
$25.58K
-172.02%
YoY
|
$643.6K
-1957.97%
YoY
|
$196.7K
1156.45%
YoY
|
-$18.16K
-47.56%
YoY
|
-$35.52K
-821.95%
YoY
|
-$34.64K
-118.91%
YoY
|
$15.65K
-84.24%
YoY
|
-$34.63K
-359.98%
YoY
|
$4.920K
-97.38%
YoY
|
$183.1K
-99.87%
YoY
|
$99.31K
-34.2%
YoY
|
$13.32K
-99.97%
YoY
|
$187.4K
-185.2%
YoY
|
$141.6M
-1416500.0%
YoY
|
$150.9K
-103.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.200M
-26.89%
YoY
|
-$6.849M
0.45%
YoY
|
-$6.470M
-4.67%
YoY
|
-$3.366M
-25.06%
YoY
|
-$5.745M
72.82%
YoY
|
-$6.818M
-2.24%
YoY
|
-$6.787M
35.88%
YoY
|
-$4.492M
-42.82%
YoY
|
-$3.324M
-49.96%
YoY
|
-$6.974M
-16.83%
YoY
|
-$4.995M
-14.17%
YoY
|
-$7.856M
6.4%
YoY
|
-$6.643M
2.01%
YoY
|
-$8.385M
10.62%
YoY
|
-$5.820M
47.61%
YoY
|
-$7.383M
66.67%
YoY
|
-$6.512M
102.88%
YoY
|
-$7.580M
26.76%
YoY
|
-$3.943M
17.32%
YoY
|
| Cash From Investing Activities |
$3.844M
16273.08%
YoY
|
-$153.9K
-100.25%
YoY
|
-$3.929M
-147.72%
YoY
|
$21.02M
-7969.89%
YoY
|
$23.48K
-100.95%
YoY
|
$62.51M
72357.22%
YoY
|
$8.233M
-1039.42%
YoY
|
-$267.2K
-91.0%
YoY
|
-$2.472M
-78.96%
YoY
|
$86.27K
-100.32%
YoY
|
-$876.3K
-92.03%
YoY
|
-$2.969M
N/A
|
-$11.75M
79476.51%
YoY
|
-$26.63M
-23.93%
YoY
|
-$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$14.77K
N/A
|
-$35.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.70K
-428.74%
YoY
|
$25.58K
-172.02%
YoY
|
$643.6K
-1957.97%
YoY
|
$196.7K
1156.45%
YoY
|
-$18.16K
-47.56%
YoY
|
-$35.52K
-821.95%
YoY
|
-$34.64K
-118.91%
YoY
|
$15.65K
-84.24%
YoY
|
-$34.63K
-359.98%
YoY
|
$4.920K
-97.38%
YoY
|
$183.1K
-99.87%
YoY
|
$99.31K
-34.2%
YoY
|
$13.32K
-99.97%
YoY
|
$187.4K
-185.2%
YoY
|
$141.6M
-1416500.0%
YoY
|
$150.9K
-103.74%
YoY
|
| Net Change In Cash |
-$355.8K
-93.75%
YoY
|
-$7.003M
-112.43%
YoY
|
-$10.40M
-733.06%
YoY
|
$17.72M
-470.9%
YoY
|
-$5.696M
-2.34%
YoY
|
$56.33M
-913.78%
YoY
|
$1.643M
-128.05%
YoY
|
-$4.777M
-56.01%
YoY
|
-$5.832M
-68.29%
YoY
|
-$6.923M
-80.12%
YoY
|
-$5.856M
-65.07%
YoY
|
-$10.86M
47.35%
YoY
|
-$18.39M
190.11%
YoY
|
-$34.83M
-135.16%
YoY
|
-$16.77M
337.06%
YoY
|
-$7.370M
-137.07%
YoY
|
-$6.340M
84.83%
YoY
|
$99.06M
-1753.76%
YoY
|
-$3.836M
-48.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.200M
-26.89%
YoY
|
-$6.849M
0.45%
YoY
|
-$6.470M
-4.67%
YoY
|
-$3.366M
-25.06%
YoY
|
-$5.745M
72.82%
YoY
|
-$6.818M
-2.24%
YoY
|
-$6.787M
35.88%
YoY
|
-$4.492M
-42.82%
YoY
|
-$3.324M
-49.96%
YoY
|
-$6.974M
-16.83%
YoY
|
-$4.995M
-14.17%
YoY
|
-$7.856M
6.4%
YoY
|
-$6.643M
2.01%
YoY
|
-$8.385M
10.62%
YoY
|
-$5.820M
47.61%
YoY
|
-$7.383M
66.67%
YoY
|
-$6.512M
102.88%
YoY
|
-$7.580M
26.76%
YoY
|
-$3.943M
17.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...