|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.42M
16.77%
YoY
|
-$16.63M
166.45%
YoY
|
-$6.241M
536.8%
YoY
|
-$980.1K
129.09%
YoY
|
-$427.8K
-140.36%
YoY
|
| Depreciation, Depletion And Amortization |
$3.070M
-56.58%
YoY
|
$7.071M
937.91%
YoY
|
$681.3K
16.32%
YoY
|
$585.7K
-5.72%
YoY
|
$621.2K
15.04%
YoY
|
| Cash From Operating Activities |
-$8.940M
41.5%
YoY
|
-$6.318M
21.61%
YoY
|
-$5.195M
-1292.09%
YoY
|
$435.8K
-120.45%
YoY
|
-$2.131M
-230.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$616.0K
20.31%
YoY
|
$512.0K
-47.52%
YoY
|
$975.6K
11912.71%
YoY
|
$8.121K
-79.5%
YoY
|
$39.61K
-101.45%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$85.00K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$190.0K
-111.4%
YoY
|
$1.667M
-104.67%
YoY
|
-$35.70M
59403.18%
YoY
|
-$60.00K
-250.0%
YoY
|
$40.00K
-130.77%
YoY
|
| Cash From Investing Activities |
-$806.0K
-169.78%
YoY
|
$1.155M
-103.15%
YoY
|
-$36.68M
56023.79%
YoY
|
-$65.35K
1428.32%
YoY
|
-$4.276K
-99.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.714M
N/A
|
N/A
N/A
|
-$6.494M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.895M
7.5%
YoY
|
$7.344M
46.96%
YoY
|
$4.997M
1100.84%
YoY
|
$416.1K
19.8%
YoY
|
$347.4K
N/A
|
| Cash From Financing Activities |
$7.754M
-7.43%
YoY
|
$8.376M
-80.71%
YoY
|
$43.42M
18552.47%
YoY
|
$232.8K
-87.86%
YoY
|
$1.918M
145.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.940M
41.5%
YoY
|
-$6.318M
21.61%
YoY
|
-$5.195M
-1292.09%
YoY
|
$435.8K
-120.45%
YoY
|
-$2.131M
-230.72%
YoY
|
| Cash From Investing Activities |
-$806.0K
-169.78%
YoY
|
$1.155M
-103.15%
YoY
|
-$36.68M
56023.79%
YoY
|
-$65.35K
1428.32%
YoY
|
-$4.276K
-99.85%
YoY
|
| Cash From Financing Activities |
$7.754M
-7.43%
YoY
|
$8.376M
-80.71%
YoY
|
$43.42M
18552.47%
YoY
|
$232.8K
-87.86%
YoY
|
$1.918M
145.86%
YoY
|
| Net Change In Cash |
-$1.992M
-162.0%
YoY
|
$3.213M
108.24%
YoY
|
$1.543M
155.78%
YoY
|
$603.2K
-377.62%
YoY
|
-$217.3K
-51.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.940M
41.5%
YoY
|
-$6.318M
21.61%
YoY
|
-$5.195M
-1292.09%
YoY
|
$435.8K
-120.45%
YoY
|
-$2.131M
-230.72%
YoY
|
| Capital Expenditures |
$616.0K
20.31%
YoY
|
$512.0K
-47.52%
YoY
|
$975.6K
11912.71%
YoY
|
$8.121K
-79.5%
YoY
|
$39.61K
-101.45%
YoY
|
| Free Cash Flow |
-$9.556M
39.91%
YoY
|
-$6.830M
10.68%
YoY
|
-$6.171M
-1542.82%
YoY
|
$427.7K
-119.71%
YoY
|
-$2.170M
-149.78%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.66M
275.07%
YoY
|
-$2.248M
-54.44%
YoY
|
-$2.511M
-55.8%
YoY
|
-$2.997M
3.17%
YoY
|
-$3.109M
170.96%
YoY
|
-$4.934M
652.34%
YoY
|
-$5.681M
329.08%
YoY
|
-$2.905M
-6.68%
YoY
|
-$1.147M
-164.82%
YoY
|
-$655.8K
-50.87%
YoY
|
-$1.324M
55.02%
YoY
|
-$3.113M
293.93%
YoY
|
$1.770M
555.56%
YoY
|
-$1.335M
-1768.56%
YoY
|
-$854.1K
-14.59%
YoY
|
-$790.2K
-459.2%
YoY
|
$270.0K
-80.15%
YoY
|
$80.00K
-57.89%
YoY
|
-$1.000M
-250.07%
YoY
|
| Depreciation, Depletion And Amortization |
$776.0K
-56.18%
YoY
|
$784.0K
-55.71%
YoY
|
$762.0K
-57.12%
YoY
|
$350.0K
-80.03%
YoY
|
$1.771M
1578.35%
YoY
|
$1.770M
554.1%
YoY
|
$1.777M
975.99%
YoY
|
$1.753M
1190.63%
YoY
|
$105.5K
-24.63%
YoY
|
$270.6K
93.29%
YoY
|
$165.1K
10.1%
YoY
|
$135.8K
-12.38%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
-12.5%
YoY
|
$150.0K
-51.61%
YoY
|
$155.0K
N/A
|
$150.0K
-72.22%
YoY
|
$160.0K
N/A
|
$310.0K
N/A
|
| Cash From Operating Activities |
-$5.151M
-510.44%
YoY
|
-$2.319M
2067.29%
YoY
|
-$1.966M
370.33%
YoY
|
$501.0K
-107.11%
YoY
|
$1.255M
-57.9%
YoY
|
-$107.0K
-91.7%
YoY
|
-$418.0K
-72.09%
YoY
|
-$7.048M
30.81%
YoY
|
$2.981M
1.4%
YoY
|
-$1.289M
-380.22%
YoY
|
-$1.498M
54.39%
YoY
|
-$5.388M
170.31%
YoY
|
$2.940M
59.78%
YoY
|
$460.0K
-112.67%
YoY
|
-$970.0K
321.74%
YoY
|
-$1.993M
1712.09%
YoY
|
$1.840M
5.14%
YoY
|
-$3.630M
-2520.0%
YoY
|
-$230.0K
76.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-110.4%
YoY
|
$383.0K
-237.77%
YoY
|
$161.0K
-144.85%
YoY
|
$60.00K
N/A
|
-$125.0K
-65.43%
YoY
|
-$278.0K
-1.85%
YoY
|
-$359.0K
78.83%
YoY
|
N/A
N/A
|
-$361.6K
3515.6%
YoY
|
-$283.2K
N/A
|
-$200.7K
N/A
|
$130.6K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$85.14K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$126.0K
5.0%
YoY
|
-$356.0K
-456.0%
YoY
|
$19.00K
-81.0%
YoY
|
$25.00K
-98.14%
YoY
|
$120.0K
-100.38%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-107.14%
YoY
|
$1.347M
-151.41%
YoY
|
-$31.78M
N/A
|
$100.0K
N/A
|
-$1.401M
N/A
|
-$2.620M
4266.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-300.0%
YoY
|
$280.0K
-190.32%
YoY
|
-$180.0K
-700.0%
YoY
|
-$90.00K
-250.0%
YoY
|
| Cash From Investing Activities |
$113.0K
-53.88%
YoY
|
-$739.0K
315.17%
YoY
|
-$142.0K
-45.17%
YoY
|
-$35.00K
-102.6%
YoY
|
$245.0K
-100.76%
YoY
|
-$178.0K
-2.86%
YoY
|
-$259.0K
-83.83%
YoY
|
$1.347M
-148.96%
YoY
|
-$32.14M
321329.5%
YoY
|
-$183.2K
N/A
|
-$1.601M
N/A
|
-$2.751M
4707.14%
YoY
|
-$10.00K
-103.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.23K
-290.77%
YoY
|
$280.0K
-109.21%
YoY
|
-$190.0K
-733.33%
YoY
|
-$120.0K
-300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.827M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.511M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$157.0K
-97.61%
YoY
|
N/A
|
N/A
|
N/A
|
$6.562M
7325.26%
YoY
|
N/A
|
N/A
|
N/A
|
$88.37K
-34.59%
YoY
|
N/A
|
N/A
|
N/A
|
$135.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.901M
1846.98%
YoY
|
$2.563M
-8.3%
YoY
|
$1.018M
61.84%
YoY
|
$1.274M
-73.47%
YoY
|
$149.0K
-96.22%
YoY
|
$2.795M
-67.91%
YoY
|
$629.0K
-79.79%
YoY
|
$4.803M
-82.63%
YoY
|
$3.944M
-267.82%
YoY
|
$8.709M
-2079.43%
YoY
|
$3.112M
208.17%
YoY
|
$27.65M
1274.68%
YoY
|
-$2.350M
14.63%
YoY
|
-$440.0K
-111.49%
YoY
|
$1.010M
-47.94%
YoY
|
$2.011M
-211.73%
YoY
|
-$2.050M
-106.06%
YoY
|
$3.830M
-479.21%
YoY
|
$1.940M
-114.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.151M
-510.44%
YoY
|
-$2.319M
2067.29%
YoY
|
-$1.966M
370.33%
YoY
|
$501.0K
-107.11%
YoY
|
$1.255M
-57.9%
YoY
|
-$107.0K
-91.7%
YoY
|
-$418.0K
-72.09%
YoY
|
-$7.048M
30.81%
YoY
|
$2.981M
1.4%
YoY
|
-$1.289M
-380.22%
YoY
|
-$1.498M
54.39%
YoY
|
-$5.388M
170.31%
YoY
|
$2.940M
59.78%
YoY
|
$460.0K
-112.67%
YoY
|
-$970.0K
321.74%
YoY
|
-$1.993M
1712.09%
YoY
|
$1.840M
5.14%
YoY
|
-$3.630M
-2520.0%
YoY
|
-$230.0K
76.92%
YoY
|
| Cash From Investing Activities |
$113.0K
-53.88%
YoY
|
-$739.0K
315.17%
YoY
|
-$142.0K
-45.17%
YoY
|
-$35.00K
-102.6%
YoY
|
$245.0K
-100.76%
YoY
|
-$178.0K
-2.86%
YoY
|
-$259.0K
-83.83%
YoY
|
$1.347M
-148.96%
YoY
|
-$32.14M
321329.5%
YoY
|
-$183.2K
N/A
|
-$1.601M
N/A
|
-$2.751M
4707.14%
YoY
|
-$10.00K
-103.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.23K
-290.77%
YoY
|
$280.0K
-109.21%
YoY
|
-$190.0K
-733.33%
YoY
|
-$120.0K
-300.0%
YoY
|
| Cash From Financing Activities |
$2.901M
1846.98%
YoY
|
$2.563M
-8.3%
YoY
|
$1.018M
61.84%
YoY
|
$1.274M
-73.47%
YoY
|
$149.0K
-96.22%
YoY
|
$2.795M
-67.91%
YoY
|
$629.0K
-79.79%
YoY
|
$4.803M
-82.63%
YoY
|
$3.944M
-267.82%
YoY
|
$8.709M
-2079.43%
YoY
|
$3.112M
208.17%
YoY
|
$27.65M
1274.68%
YoY
|
-$2.350M
14.63%
YoY
|
-$440.0K
-111.49%
YoY
|
$1.010M
-47.94%
YoY
|
$2.011M
-211.73%
YoY
|
-$2.050M
-106.06%
YoY
|
$3.830M
-479.21%
YoY
|
$1.940M
-114.75%
YoY
|
| Net Change In Cash |
-$2.137M
-229.59%
YoY
|
-$495.0K
-119.72%
YoY
|
-$1.090M
2170.83%
YoY
|
$1.740M
-293.76%
YoY
|
$1.649M
-106.54%
YoY
|
$2.510M
-65.32%
YoY
|
-$48.00K
-451.39%
YoY
|
-$898.0K
-104.6%
YoY
|
-$25.22M
-4447.93%
YoY
|
$7.237M
36086.3%
YoY
|
$13.66K
-65.85%
YoY
|
$19.51M
-49634.37%
YoY
|
$580.0K
728.57%
YoY
|
$20.00K
100.0%
YoY
|
$40.00K
-97.48%
YoY
|
-$39.38K
-97.91%
YoY
|
$70.00K
-99.79%
YoY
|
$10.00K
-101.2%
YoY
|
$1.590M
-112.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.151M
-510.44%
YoY
|
-$2.319M
2067.29%
YoY
|
-$1.966M
370.33%
YoY
|
$501.0K
-107.11%
YoY
|
$1.255M
-57.9%
YoY
|
-$107.0K
-91.7%
YoY
|
-$418.0K
-72.09%
YoY
|
-$7.048M
30.81%
YoY
|
$2.981M
1.4%
YoY
|
-$1.289M
-380.22%
YoY
|
-$1.498M
54.39%
YoY
|
-$5.388M
170.31%
YoY
|
$2.940M
59.78%
YoY
|
$460.0K
-112.67%
YoY
|
-$970.0K
321.74%
YoY
|
-$1.993M
1712.09%
YoY
|
$1.840M
5.14%
YoY
|
-$3.630M
-2520.0%
YoY
|
-$230.0K
76.92%
YoY
|
| Capital Expenditures |
$13.00K
-110.4%
YoY
|
$383.0K
-237.77%
YoY
|
$161.0K
-144.85%
YoY
|
$60.00K
N/A
|
-$125.0K
-65.43%
YoY
|
-$278.0K
-1.85%
YoY
|
-$359.0K
78.83%
YoY
|
N/A
N/A
|
-$361.6K
3515.6%
YoY
|
-$283.2K
N/A
|
-$200.7K
N/A
|
$130.6K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$30.00K
N/A
|
| Free Cash Flow |
-$5.164M
-474.2%
YoY
|
-$2.702M
-1680.12%
YoY
|
-$2.127M
3505.08%
YoY
|
$441.0K
-106.26%
YoY
|
$1.380M
-58.72%
YoY
|
$171.0K
-117.0%
YoY
|
-$59.00K
-95.45%
YoY
|
-$7.048M
27.71%
YoY
|
$3.343M
13.32%
YoY
|
-$1.006M
N/A
|
-$1.297M
N/A
|
-$5.519M
176.86%
YoY
|
$2.950M
60.33%
YoY
|
N/A
|
N/A
|
-$1.993M
N/A
|
$1.840M
-58.93%
YoY
|
-$3.620M
N/A
|
-$200.0K
N/A
|
Loading...