|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.65M
0.71%
YoY
|
$40.36M
-1.91%
YoY
|
$41.15M
-0.8%
YoY
|
$41.48M
-25.51%
YoY
|
$55.68M
-5.41%
YoY
|
| Depreciation, Depletion And Amortization |
$4.093M
9.53%
YoY
|
$3.737M
-1.81%
YoY
|
$3.806M
10.61%
YoY
|
$3.441M
-22.53%
YoY
|
$4.442M
-13.09%
YoY
|
| Cash From Operating Activities |
$45.97M
-3.73%
YoY
|
$47.75M
-0.08%
YoY
|
$47.79M
2.43%
YoY
|
$46.66M
-15.77%
YoY
|
$55.39M
-13.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$641.0K
-4.04%
YoY
|
$668.0K
312.35%
YoY
|
$162.0K
-46.89%
YoY
|
$305.0K
-75.93%
YoY
|
$1.267M
-33.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$668.0K
-97.57%
YoY
|
$27.50M
175.0%
YoY
|
$10.00M
2930.3%
YoY
|
$330.0K
-74.62%
YoY
|
$1.300M
-157.78%
YoY
|
| Cash From Investing Activities |
$27.00K
-99.9%
YoY
|
$26.83M
172.74%
YoY
|
$9.838M
37738.46%
YoY
|
$26.00K
-35.0%
YoY
|
$40.00K
-100.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.031M
-97.94%
YoY
|
$50.00M
66.67%
YoY
|
$30.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.47M
-26.83%
YoY
|
-$59.42M
7.23%
YoY
|
-$55.41M
17.92%
YoY
|
-$46.99M
-15.12%
YoY
|
-$55.36M
-7.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.97M
-3.73%
YoY
|
$47.75M
-0.08%
YoY
|
$47.79M
2.43%
YoY
|
$46.66M
-15.77%
YoY
|
$55.39M
-13.52%
YoY
|
| Cash From Investing Activities |
$27.00K
-99.9%
YoY
|
$26.83M
172.74%
YoY
|
$9.838M
37738.46%
YoY
|
$26.00K
-35.0%
YoY
|
$40.00K
-100.96%
YoY
|
| Cash From Financing Activities |
-$43.47M
-26.83%
YoY
|
-$59.42M
7.23%
YoY
|
-$55.41M
17.92%
YoY
|
-$46.99M
-15.12%
YoY
|
-$55.36M
-7.75%
YoY
|
| Net Change In Cash |
$2.521M
-83.38%
YoY
|
$15.17M
584.12%
YoY
|
$2.217M
-819.81%
YoY
|
-$308.0K
-559.7%
YoY
|
$67.00K
-155.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.97M
-3.73%
YoY
|
$47.75M
-0.08%
YoY
|
$47.79M
2.43%
YoY
|
$46.66M
-15.77%
YoY
|
$55.39M
-13.52%
YoY
|
| Capital Expenditures |
$641.0K
-4.04%
YoY
|
$668.0K
312.35%
YoY
|
$162.0K
-46.89%
YoY
|
$305.0K
-75.93%
YoY
|
$1.267M
-33.8%
YoY
|
| Free Cash Flow |
$45.33M
-3.73%
YoY
|
$47.08M
-1.14%
YoY
|
$47.63M
2.75%
YoY
|
$46.35M
-14.36%
YoY
|
$54.12M
-12.9%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.409M
-7.45%
YoY
|
$9.346M
-11.15%
YoY
|
$9.912M
-4.23%
YoY
|
$9.615M
-3.0%
YoY
|
$10.17M
7.86%
YoY
|
$10.52M
2.15%
YoY
|
$10.35M
-3.51%
YoY
|
$9.912M
-3.65%
YoY
|
$9.425M
-8.55%
YoY
|
$10.30M
1.12%
YoY
|
$10.73M
3.45%
YoY
|
$10.29M
-0.98%
YoY
|
$10.31M
1.72%
YoY
|
$10.18M
-4.9%
YoY
|
$10.37M
1.18%
YoY
|
$10.39M
-26.5%
YoY
|
$10.13M
-29.89%
YoY
|
$10.71M
-21.96%
YoY
|
$10.25M
-23.36%
YoY
|
| Depreciation, Depletion And Amortization |
$780.0K
-34.67%
YoY
|
$828.0K
0.61%
YoY
|
$816.0K
-9.13%
YoY
|
$1.178M
21.95%
YoY
|
$1.194M
9.64%
YoY
|
$823.0K
3.52%
YoY
|
$898.0K
1.24%
YoY
|
$966.0K
2.88%
YoY
|
$1.089M
15.85%
YoY
|
$795.0K
-17.7%
YoY
|
$887.0K
-7.7%
YoY
|
$939.0K
35.3%
YoY
|
$940.0K
-5.15%
YoY
|
$966.0K
25.29%
YoY
|
$961.0K
-2.44%
YoY
|
$694.0K
-32.75%
YoY
|
$991.0K
-11.52%
YoY
|
$771.0K
-30.54%
YoY
|
$985.0K
-16.6%
YoY
|
| Cash From Operating Activities |
$12.80M
27.8%
YoY
|
$9.752M
-20.52%
YoY
|
$8.863M
-0.68%
YoY
|
$14.76M
4.86%
YoY
|
$10.02M
5.27%
YoY
|
$12.27M
-8.25%
YoY
|
$8.924M
-17.28%
YoY
|
$14.07M
4.16%
YoY
|
$9.515M
-20.93%
YoY
|
$13.37M
48.87%
YoY
|
$10.79M
-18.65%
YoY
|
$13.51M
28.71%
YoY
|
$12.03M
-1.39%
YoY
|
$8.983M
-35.61%
YoY
|
$13.26M
32.56%
YoY
|
$10.50M
41.27%
YoY
|
$12.20M
-26.93%
YoY
|
$13.95M
-15.8%
YoY
|
$10.00M
-31.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$260.0K
-304.72%
YoY
|
$12.00K
-107.02%
YoY
|
$117.0K
-12.69%
YoY
|
$209.0K
-220.11%
YoY
|
-$127.0K
-37.44%
YoY
|
-$171.0K
23.91%
YoY
|
$134.0K
-12.42%
YoY
|
-$174.0K
286.67%
YoY
|
-$203.0K
222.22%
YoY
|
-$138.0K
331.25%
YoY
|
$153.0K
595.45%
YoY
|
-$45.00K
-81.48%
YoY
|
-$63.00K
1.61%
YoY
|
-$32.00K
N/A
|
$22.00K
N/A
|
-$243.0K
-119.92%
YoY
|
-$62.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.310M
N/A
|
N/A
|
N/A
|
$668.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
$27.00M
N/A
|
$10.00M
5028.21%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$195.0K
-92.85%
YoY
|
$54.00K
-138.57%
YoY
|
$82.00K
-106.36%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$3.050M
-2501.57%
YoY
|
-$12.00K
-92.98%
YoY
|
-$117.0K
-12.69%
YoY
|
$459.0K
-363.79%
YoY
|
-$127.0K
-37.44%
YoY
|
-$171.0K
-147.24%
YoY
|
-$134.0K
-100.5%
YoY
|
-$174.0K
-101.75%
YoY
|
-$203.0K
222.22%
YoY
|
$362.0K
-1231.25%
YoY
|
$26.85M
-122131.82%
YoY
|
$9.955M
-20839.58%
YoY
|
-$63.00K
687.5%
YoY
|
-$32.00K
-139.02%
YoY
|
-$22.00K
N/A
|
-$48.00K
-101.78%
YoY
|
-$8.000K
-94.29%
YoY
|
$82.00K
-106.31%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.031M
-97.25%
YoY
|
N/A
|
N/A
|
N/A
|
$37.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.30M
15.23%
YoY
|
-$12.31M
16.71%
YoY
|
-$10.79M
-5.82%
YoY
|
-$10.79M
3.22%
YoY
|
-$10.67M
-399.92%
YoY
|
-$10.55M
-15.46%
YoY
|
-$11.46M
-71.38%
YoY
|
-$10.46M
-50.36%
YoY
|
$3.559M
-123.83%
YoY
|
-$12.48M
101.94%
YoY
|
-$40.04M
202.52%
YoY
|
-$21.06M
88.42%
YoY
|
-$14.93M
30.14%
YoY
|
-$6.178M
-56.09%
YoY
|
-$13.24M
28.89%
YoY
|
-$11.18M
11.97%
YoY
|
-$11.47M
-29.99%
YoY
|
-$14.07M
-9.81%
YoY
|
-$10.27M
-23.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.80M
27.8%
YoY
|
$9.752M
-20.52%
YoY
|
$8.863M
-0.68%
YoY
|
$14.76M
4.86%
YoY
|
$10.02M
5.27%
YoY
|
$12.27M
-8.25%
YoY
|
$8.924M
-17.28%
YoY
|
$14.07M
4.16%
YoY
|
$9.515M
-20.93%
YoY
|
$13.37M
48.87%
YoY
|
$10.79M
-18.65%
YoY
|
$13.51M
28.71%
YoY
|
$12.03M
-1.39%
YoY
|
$8.983M
-35.61%
YoY
|
$13.26M
32.56%
YoY
|
$10.50M
41.27%
YoY
|
$12.20M
-26.93%
YoY
|
$13.95M
-15.8%
YoY
|
$10.00M
-31.89%
YoY
|
| Cash From Investing Activities |
$3.050M
-2501.57%
YoY
|
-$12.00K
-92.98%
YoY
|
-$117.0K
-12.69%
YoY
|
$459.0K
-363.79%
YoY
|
-$127.0K
-37.44%
YoY
|
-$171.0K
-147.24%
YoY
|
-$134.0K
-100.5%
YoY
|
-$174.0K
-101.75%
YoY
|
-$203.0K
222.22%
YoY
|
$362.0K
-1231.25%
YoY
|
$26.85M
-122131.82%
YoY
|
$9.955M
-20839.58%
YoY
|
-$63.00K
687.5%
YoY
|
-$32.00K
-139.02%
YoY
|
-$22.00K
N/A
|
-$48.00K
-101.78%
YoY
|
-$8.000K
-94.29%
YoY
|
$82.00K
-106.31%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$12.30M
15.23%
YoY
|
-$12.31M
16.71%
YoY
|
-$10.79M
-5.82%
YoY
|
-$10.79M
3.22%
YoY
|
-$10.67M
-399.92%
YoY
|
-$10.55M
-15.46%
YoY
|
-$11.46M
-71.38%
YoY
|
-$10.46M
-50.36%
YoY
|
$3.559M
-123.83%
YoY
|
-$12.48M
101.94%
YoY
|
-$40.04M
202.52%
YoY
|
-$21.06M
88.42%
YoY
|
-$14.93M
30.14%
YoY
|
-$6.178M
-56.09%
YoY
|
-$13.24M
28.89%
YoY
|
-$11.18M
11.97%
YoY
|
-$11.47M
-29.99%
YoY
|
-$14.07M
-9.81%
YoY
|
-$10.27M
-23.31%
YoY
|
| Net Change In Cash |
$3.550M
-552.23%
YoY
|
-$2.569M
-265.53%
YoY
|
-$2.047M
-23.33%
YoY
|
$4.424M
28.46%
YoY
|
-$785.0K
-106.1%
YoY
|
$1.552M
23.27%
YoY
|
-$2.670M
10.93%
YoY
|
$3.444M
43.32%
YoY
|
$12.87M
-534.54%
YoY
|
$1.259M
-54.6%
YoY
|
-$2.407M
-80333.33%
YoY
|
$2.403M
-429.63%
YoY
|
-$2.962M
-510.82%
YoY
|
$2.773M
-8022.86%
YoY
|
$3.000K
-101.13%
YoY
|
-$729.0K
-632.12%
YoY
|
$721.0K
324.12%
YoY
|
-$35.00K
-89.39%
YoY
|
-$265.0K
-408.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.80M
27.8%
YoY
|
$9.752M
-20.52%
YoY
|
$8.863M
-0.68%
YoY
|
$14.76M
4.86%
YoY
|
$10.02M
5.27%
YoY
|
$12.27M
-8.25%
YoY
|
$8.924M
-17.28%
YoY
|
$14.07M
4.16%
YoY
|
$9.515M
-20.93%
YoY
|
$13.37M
48.87%
YoY
|
$10.79M
-18.65%
YoY
|
$13.51M
28.71%
YoY
|
$12.03M
-1.39%
YoY
|
$8.983M
-35.61%
YoY
|
$13.26M
32.56%
YoY
|
$10.50M
41.27%
YoY
|
$12.20M
-26.93%
YoY
|
$13.95M
-15.8%
YoY
|
$10.00M
-31.89%
YoY
|
| Capital Expenditures |
$260.0K
-304.72%
YoY
|
$12.00K
-107.02%
YoY
|
$117.0K
-12.69%
YoY
|
$209.0K
-220.11%
YoY
|
-$127.0K
-37.44%
YoY
|
-$171.0K
23.91%
YoY
|
$134.0K
-12.42%
YoY
|
-$174.0K
286.67%
YoY
|
-$203.0K
222.22%
YoY
|
-$138.0K
331.25%
YoY
|
$153.0K
595.45%
YoY
|
-$45.00K
-81.48%
YoY
|
-$63.00K
1.61%
YoY
|
-$32.00K
N/A
|
$22.00K
N/A
|
-$243.0K
-119.92%
YoY
|
-$62.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$12.54M
23.63%
YoY
|
$9.740M
-21.71%
YoY
|
$8.746M
-0.5%
YoY
|
$14.55M
2.11%
YoY
|
$10.14M
4.37%
YoY
|
$12.44M
-7.92%
YoY
|
$8.790M
-17.35%
YoY
|
$14.25M
5.1%
YoY
|
$9.718M
-19.66%
YoY
|
$13.51M
49.87%
YoY
|
$10.64M
-19.67%
YoY
|
$13.56M
26.22%
YoY
|
$12.10M
-1.38%
YoY
|
$9.015M
N/A
|
$13.24M
N/A
|
$10.74M
72.94%
YoY
|
$12.27M
-26.56%
YoY
|
N/A
|
N/A
|
Loading...