|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$112.7M
11.27%
YoY
|
-$101.3M
-1.06%
YoY
|
-$102.4M
-511.91%
YoY
|
$24.85M
-26.64%
YoY
|
$33.88M
-114.86%
YoY
|
| Depreciation, Depletion And Amortization |
$175.1M
20.7%
YoY
|
$145.0M
-8.38%
YoY
|
$158.3M
27.74%
YoY
|
$123.9M
14.93%
YoY
|
$107.8M
-18.86%
YoY
|
| Cash From Operating Activities |
$45.33M
-220.52%
YoY
|
-$37.61M
-121.04%
YoY
|
$178.7M
13.62%
YoY
|
$157.3M
5.84%
YoY
|
$148.6M
-43.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$39.55M
-47.68%
YoY
|
-$75.60M
-60.89%
YoY
|
-$193.3M
-10.13%
YoY
|
-$215.1M
63.33%
YoY
|
-$131.7M
78.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.397M
-84.05%
YoY
|
$21.30M
12.7%
YoY
|
$18.90M
-22.86%
YoY
|
$24.50M
-16.38%
YoY
|
$29.30M
-39.71%
YoY
|
| Cash From Investing Activities |
-$36.16M
-33.41%
YoY
|
-$54.30M
-68.87%
YoY
|
-$174.4M
-8.48%
YoY
|
-$190.6M
86.22%
YoY
|
-$102.3M
308.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0K
-64.0%
YoY
|
$864.0K
-98.08%
YoY
|
$45.01M
873.55%
YoY
|
$4.623M
-3.53%
YoY
|
$4.792M
129.17%
YoY
|
| Debt Paid & Issued, Net |
$221.0M
-23.74%
YoY
|
$289.8M
-52.01%
YoY
|
$604.0M
9.71%
YoY
|
$550.5M
15.53%
YoY
|
$476.5M
-21.92%
YoY
|
| Cash From Financing Activities |
$9.586M
-91.98%
YoY
|
$119.5M
-2079.17%
YoY
|
-$6.038M
-187.55%
YoY
|
$6.897M
-121.45%
YoY
|
-$32.15M
-86.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.33M
-220.52%
YoY
|
-$37.61M
-121.04%
YoY
|
$178.7M
13.62%
YoY
|
$157.3M
5.84%
YoY
|
$148.6M
-43.6%
YoY
|
| Cash From Investing Activities |
-$36.16M
-33.41%
YoY
|
-$54.30M
-68.87%
YoY
|
-$174.4M
-8.48%
YoY
|
-$190.6M
86.22%
YoY
|
-$102.3M
308.0%
YoY
|
| Cash From Financing Activities |
$9.586M
-91.98%
YoY
|
$119.5M
-2079.17%
YoY
|
-$6.038M
-187.55%
YoY
|
$6.897M
-121.45%
YoY
|
-$32.15M
-86.07%
YoY
|
| Net Change In Cash |
$18.32M
-32.2%
YoY
|
$27.03M
-1073.56%
YoY
|
-$2.776M
-90.81%
YoY
|
-$30.21M
-326.45%
YoY
|
$13.34M
128.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.33M
-220.52%
YoY
|
-$37.61M
-121.04%
YoY
|
$178.7M
13.62%
YoY
|
$157.3M
5.84%
YoY
|
$148.6M
-43.6%
YoY
|
| Capital Expenditures |
-$39.55M
-47.68%
YoY
|
-$75.60M
-60.89%
YoY
|
-$193.3M
-10.13%
YoY
|
-$215.1M
63.33%
YoY
|
-$131.7M
78.7%
YoY
|
| Free Cash Flow |
$84.88M
123.44%
YoY
|
$37.99M
-89.79%
YoY
|
$372.0M
-0.1%
YoY
|
$372.4M
32.85%
YoY
|
$280.3M
-16.87%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.660M
-78.25%
YoY
|
-$29.65M
-0.76%
YoY
|
-$31.32M
-6.23%
YoY
|
-$16.30M
-8.0%
YoY
|
-$35.21M
10.43%
YoY
|
-$29.87M
63.2%
YoY
|
-$33.40M
-58.16%
YoY
|
-$17.72M
80.07%
YoY
|
-$31.89M
336.54%
YoY
|
-$18.30M
239.34%
YoY
|
-$79.84M
-667.31%
YoY
|
-$9.841M
-283.29%
YoY
|
-$7.305M
-9840.0%
YoY
|
-$5.394M
-201.07%
YoY
|
$14.07M
111.24%
YoY
|
$5.369M
60.13%
YoY
|
$75.00K
-97.88%
YoY
|
$5.337M
-73.74%
YoY
|
$6.662M
-124.88%
YoY
|
| Depreciation, Depletion And Amortization |
$36.88M
-19.32%
YoY
|
$40.36M
-5.04%
YoY
|
$42.97M
-2.57%
YoY
|
$43.89M
19.82%
YoY
|
$45.71M
41.49%
YoY
|
$42.50M
33.01%
YoY
|
$44.10M
-3.92%
YoY
|
$36.63M
-10.89%
YoY
|
$32.31M
-11.05%
YoY
|
$31.95M
-16.4%
YoY
|
$45.90M
45.25%
YoY
|
$41.11M
32.14%
YoY
|
$36.32M
20.33%
YoY
|
$38.22M
23.17%
YoY
|
$31.60M
6.4%
YoY
|
$31.11M
15.17%
YoY
|
$30.18M
14.56%
YoY
|
$31.03M
25.36%
YoY
|
$29.70M
12.5%
YoY
|
| Cash From Operating Activities |
-$13.40M
7783.53%
YoY
|
-$24.94M
-883.01%
YoY
|
$15.71M
-136.2%
YoY
|
$26.59M
-642.61%
YoY
|
-$170.0K
-107.08%
YoY
|
$3.185M
-61.5%
YoY
|
-$43.40M
-177.92%
YoY
|
-$4.900M
-113.57%
YoY
|
$2.400M
-93.67%
YoY
|
$8.272M
-83.13%
YoY
|
$55.70M
-17.36%
YoY
|
$36.10M
-40.72%
YoY
|
$37.90M
34.4%
YoY
|
$49.04M
6211.58%
YoY
|
$67.40M
130.03%
YoY
|
$60.90M
-0.49%
YoY
|
$28.20M
21.55%
YoY
|
$777.0K
-97.77%
YoY
|
$29.30M
-44.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$32.72M
519.36%
YoY
|
-$31.18M
333.0%
YoY
|
-$15.97M
64.62%
YoY
|
-$11.10M
-54.87%
YoY
|
-$5.283M
-78.26%
YoY
|
-$7.200M
-57.65%
YoY
|
-$9.700M
-54.25%
YoY
|
-$24.60M
-46.52%
YoY
|
-$24.30M
-51.11%
YoY
|
-$17.00M
-77.75%
YoY
|
-$21.20M
-66.3%
YoY
|
-$46.00M
-20.69%
YoY
|
-$49.70M
10.44%
YoY
|
-$76.40M
55.28%
YoY
|
-$62.90M
19.58%
YoY
|
-$58.00M
66.19%
YoY
|
-$45.00M
90.68%
YoY
|
-$49.20M
138.83%
YoY
|
-$52.60M
102.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.00K
-90.56%
YoY
|
$171.0K
-14.5%
YoY
|
$2.553M
-88.34%
YoY
|
-$13.00K
-98.38%
YoY
|
$657.0K
N/A
|
$200.0K
0.0%
YoY
|
$21.90M
42.21%
YoY
|
-$800.0K
-900.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-94.74%
YoY
|
$15.40M
-9.41%
YoY
|
$100.0K
0.0%
YoY
|
-$400.0K
-107.84%
YoY
|
$3.800M
65.22%
YoY
|
$17.00M
580.0%
YoY
|
$100.0K
-66.67%
YoY
|
$5.100M
30.77%
YoY
|
$2.300M
-89.82%
YoY
|
$2.500M
400.0%
YoY
|
| Cash From Investing Activities |
-$32.66M
605.99%
YoY
|
-$31.01M
343.75%
YoY
|
-$13.42M
-209.96%
YoY
|
-$11.12M
-56.41%
YoY
|
-$4.626M
-80.8%
YoY
|
-$6.987M
-58.56%
YoY
|
$12.20M
-310.34%
YoY
|
-$25.50M
-44.32%
YoY
|
-$24.10M
-52.09%
YoY
|
-$16.86M
-76.76%
YoY
|
-$5.800M
-87.36%
YoY
|
-$45.80M
-20.9%
YoY
|
-$50.30M
26.07%
YoY
|
-$72.55M
54.71%
YoY
|
-$45.90M
-8.2%
YoY
|
-$57.90M
67.34%
YoY
|
-$39.90M
102.54%
YoY
|
-$46.89M
-2400.93%
YoY
|
-$50.00M
96.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$175.0K
-43.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$310.0K
-62.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$835.0K
-87.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.701M
94.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.440M
13.76%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$82.10M
43.03%
YoY
|
N/A
|
N/A
|
N/A
|
$57.40M
-42.95%
YoY
|
N/A
|
N/A
|
N/A
|
$100.6M
-32.53%
YoY
|
N/A
|
N/A
|
N/A
|
$149.1M
207.05%
YoY
|
N/A
|
N/A
|
N/A
|
$48.56M
-47.82%
YoY
|
N/A
|
| Cash From Financing Activities |
$46.90M
925.16%
YoY
|
$62.73M
810.39%
YoY
|
-$211.0K
-100.47%
YoY
|
-$1.678M
-105.04%
YoY
|
$4.575M
-85.1%
YoY
|
$6.890M
-34.7%
YoY
|
$44.90M
-180.9%
YoY
|
$33.30M
113.46%
YoY
|
$30.70M
186.92%
YoY
|
$10.55M
-54.49%
YoY
|
-$55.50M
40.86%
YoY
|
$15.60M
-8.24%
YoY
|
$10.70M
-25.69%
YoY
|
$23.19M
55.84%
YoY
|
-$39.40M
3840.0%
YoY
|
$17.00M
-2933.33%
YoY
|
$14.40M
-40.0%
YoY
|
$14.88M
-127.24%
YoY
|
-$1.000M
-95.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.40M
7783.53%
YoY
|
-$24.94M
-883.01%
YoY
|
$15.71M
-136.2%
YoY
|
$26.59M
-642.61%
YoY
|
-$170.0K
-107.08%
YoY
|
$3.185M
-61.5%
YoY
|
-$43.40M
-177.92%
YoY
|
-$4.900M
-113.57%
YoY
|
$2.400M
-93.67%
YoY
|
$8.272M
-83.13%
YoY
|
$55.70M
-17.36%
YoY
|
$36.10M
-40.72%
YoY
|
$37.90M
34.4%
YoY
|
$49.04M
6211.58%
YoY
|
$67.40M
130.03%
YoY
|
$60.90M
-0.49%
YoY
|
$28.20M
21.55%
YoY
|
$777.0K
-97.77%
YoY
|
$29.30M
-44.51%
YoY
|
| Cash From Investing Activities |
-$32.66M
605.99%
YoY
|
-$31.01M
343.75%
YoY
|
-$13.42M
-209.96%
YoY
|
-$11.12M
-56.41%
YoY
|
-$4.626M
-80.8%
YoY
|
-$6.987M
-58.56%
YoY
|
$12.20M
-310.34%
YoY
|
-$25.50M
-44.32%
YoY
|
-$24.10M
-52.09%
YoY
|
-$16.86M
-76.76%
YoY
|
-$5.800M
-87.36%
YoY
|
-$45.80M
-20.9%
YoY
|
-$50.30M
26.07%
YoY
|
-$72.55M
54.71%
YoY
|
-$45.90M
-8.2%
YoY
|
-$57.90M
67.34%
YoY
|
-$39.90M
102.54%
YoY
|
-$46.89M
-2400.93%
YoY
|
-$50.00M
96.08%
YoY
|
| Cash From Financing Activities |
$46.90M
925.16%
YoY
|
$62.73M
810.39%
YoY
|
-$211.0K
-100.47%
YoY
|
-$1.678M
-105.04%
YoY
|
$4.575M
-85.1%
YoY
|
$6.890M
-34.7%
YoY
|
$44.90M
-180.9%
YoY
|
$33.30M
113.46%
YoY
|
$30.70M
186.92%
YoY
|
$10.55M
-54.49%
YoY
|
-$55.50M
40.86%
YoY
|
$15.60M
-8.24%
YoY
|
$10.70M
-25.69%
YoY
|
$23.19M
55.84%
YoY
|
-$39.40M
3840.0%
YoY
|
$17.00M
-2933.33%
YoY
|
$14.40M
-40.0%
YoY
|
$14.88M
-127.24%
YoY
|
-$1.000M
-95.98%
YoY
|
| Net Change In Cash |
$840.0K
-480.09%
YoY
|
$6.668M
127.97%
YoY
|
$2.084M
-84.79%
YoY
|
$13.79M
375.69%
YoY
|
-$221.0K
-102.46%
YoY
|
$2.925M
101.72%
YoY
|
$13.70M
-344.64%
YoY
|
$2.900M
-50.85%
YoY
|
$9.000M
-629.41%
YoY
|
$1.450M
-300.28%
YoY
|
-$5.600M
-68.72%
YoY
|
$5.900M
-70.5%
YoY
|
-$1.700M
-162.96%
YoY
|
-$724.0K
-97.72%
YoY
|
-$17.90M
-17.51%
YoY
|
$20.00M
-23.08%
YoY
|
$2.700M
-90.18%
YoY
|
-$31.81M
80.08%
YoY
|
-$21.70M
-1004.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.40M
7783.53%
YoY
|
-$24.94M
-883.01%
YoY
|
$15.71M
-136.2%
YoY
|
$26.59M
-642.61%
YoY
|
-$170.0K
-107.08%
YoY
|
$3.185M
-61.5%
YoY
|
-$43.40M
-177.92%
YoY
|
-$4.900M
-113.57%
YoY
|
$2.400M
-93.67%
YoY
|
$8.272M
-83.13%
YoY
|
$55.70M
-17.36%
YoY
|
$36.10M
-40.72%
YoY
|
$37.90M
34.4%
YoY
|
$49.04M
6211.58%
YoY
|
$67.40M
130.03%
YoY
|
$60.90M
-0.49%
YoY
|
$28.20M
21.55%
YoY
|
$777.0K
-97.77%
YoY
|
$29.30M
-44.51%
YoY
|
| Capital Expenditures |
-$32.72M
519.36%
YoY
|
-$31.18M
333.0%
YoY
|
-$15.97M
64.62%
YoY
|
-$11.10M
-54.87%
YoY
|
-$5.283M
-78.26%
YoY
|
-$7.200M
-57.65%
YoY
|
-$9.700M
-54.25%
YoY
|
-$24.60M
-46.52%
YoY
|
-$24.30M
-51.11%
YoY
|
-$17.00M
-77.75%
YoY
|
-$21.20M
-66.3%
YoY
|
-$46.00M
-20.69%
YoY
|
-$49.70M
10.44%
YoY
|
-$76.40M
55.28%
YoY
|
-$62.90M
19.58%
YoY
|
-$58.00M
66.19%
YoY
|
-$45.00M
90.68%
YoY
|
-$49.20M
138.83%
YoY
|
-$52.60M
102.31%
YoY
|
| Free Cash Flow |
$19.32M
277.84%
YoY
|
$6.237M
-39.94%
YoY
|
$31.68M
-194.0%
YoY
|
$37.69M
91.32%
YoY
|
$5.113M
-80.85%
YoY
|
$10.39M
-58.91%
YoY
|
-$33.70M
-143.82%
YoY
|
$19.70M
-76.0%
YoY
|
$26.70M
-69.52%
YoY
|
$25.27M
-79.85%
YoY
|
$76.90M
-40.98%
YoY
|
$82.10M
-30.95%
YoY
|
$87.60M
19.67%
YoY
|
$125.4M
151.0%
YoY
|
$130.3M
59.1%
YoY
|
$118.9M
23.73%
YoY
|
$73.20M
56.41%
YoY
|
$49.98M
-9.9%
YoY
|
$81.90M
3.93%
YoY
|
Loading...