|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.90M
121.91%
YoY
|
-$32.40M
-55.37%
YoY
|
-$72.60M
-43.76%
YoY
|
-$129.1M
-41.74%
YoY
|
-$221.6M
22.46%
YoY
|
| Depreciation, Depletion And Amortization |
$268.0K
-71.64%
YoY
|
$945.0K
-36.02%
YoY
|
$1.477M
-39.71%
YoY
|
$2.450M
-20.53%
YoY
|
$3.083M
1138.15%
YoY
|
| Cash From Operating Activities |
-$60.35M
29.53%
YoY
|
-$46.59M
-30.95%
YoY
|
-$67.47M
-49.72%
YoY
|
-$134.2M
-29.49%
YoY
|
-$190.4M
69.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$695.0K
74.62%
YoY
|
-$398.0K
53.08%
YoY
|
-$260.0K
30.0%
YoY
|
-$200.0K
-95.33%
YoY
|
-$4.280M
3790.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.343M
-66.03%
YoY
|
$12.78M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$3.648M
-70.55%
YoY
|
$12.39M
-4957.25%
YoY
|
-$255.0K
26.24%
YoY
|
-$202.0K
-95.28%
YoY
|
-$4.280M
3790.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.441M
-98.39%
YoY
|
$89.23M
26.01%
YoY
|
$70.81M
-25.11%
YoY
|
$94.55M
-29.71%
YoY
|
$134.5M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$15.73M
-46.79%
YoY
|
$29.56M
204.55%
YoY
|
$9.707M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.441M
-98.04%
YoY
|
$73.62M
77.48%
YoY
|
$41.48M
-52.36%
YoY
|
$87.07M
-36.16%
YoY
|
$136.4M
181.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$60.35M
29.53%
YoY
|
-$46.59M
-30.95%
YoY
|
-$67.47M
-49.72%
YoY
|
-$134.2M
-29.49%
YoY
|
-$190.4M
69.79%
YoY
|
| Cash From Investing Activities |
$3.648M
-70.55%
YoY
|
$12.39M
-4957.25%
YoY
|
-$255.0K
26.24%
YoY
|
-$202.0K
-95.28%
YoY
|
-$4.280M
3790.91%
YoY
|
| Cash From Financing Activities |
$1.441M
-98.04%
YoY
|
$73.62M
77.48%
YoY
|
$41.48M
-52.36%
YoY
|
$87.07M
-36.16%
YoY
|
$136.4M
181.01%
YoY
|
| Net Change In Cash |
-$55.26M
-240.18%
YoY
|
$39.42M
-250.18%
YoY
|
-$26.25M
-44.55%
YoY
|
-$47.34M
-18.71%
YoY
|
-$58.24M
-8.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.35M
29.53%
YoY
|
-$46.59M
-30.95%
YoY
|
-$67.47M
-49.72%
YoY
|
-$134.2M
-29.49%
YoY
|
-$190.4M
69.79%
YoY
|
| Capital Expenditures |
-$695.0K
74.62%
YoY
|
-$398.0K
53.08%
YoY
|
-$260.0K
30.0%
YoY
|
-$200.0K
-95.33%
YoY
|
-$4.280M
3790.91%
YoY
|
| Free Cash Flow |
-$59.65M
29.14%
YoY
|
-$46.19M
-31.28%
YoY
|
-$67.21M
-49.84%
YoY
|
-$134.0M
-27.98%
YoY
|
-$186.1M
66.13%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.019M
-84.21%
YoY
|
-$3.080M
-85.5%
YoY
|
-$8.400M
-29.23%
YoY
|
-$13.32M
300.0%
YoY
|
-$25.46M
142.07%
YoY
|
-$21.24M
112.71%
YoY
|
-$11.87M
38.12%
YoY
|
-$3.331M
-79.99%
YoY
|
-$10.52M
-25.09%
YoY
|
-$9.984M
-28.09%
YoY
|
-$8.594M
-69.37%
YoY
|
-$16.65M
84.04%
YoY
|
-$14.04M
-59.07%
YoY
|
-$13.88M
-58.97%
YoY
|
-$28.06M
-45.93%
YoY
|
-$9.046M
-64.27%
YoY
|
-$34.30M
-40.77%
YoY
|
-$33.84M
-51.02%
YoY
|
-$51.89M
-25.09%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$43.00K
-29.51%
YoY
|
$94.00K
54.1%
YoY
|
$81.00K
-14.74%
YoY
|
$65.00K
-63.89%
YoY
|
$61.00K
-66.11%
YoY
|
$61.00K
-87.6%
YoY
|
$95.00K
-68.33%
YoY
|
$180.0K
-60.0%
YoY
|
$180.0K
-40.0%
YoY
|
$492.0K
15.49%
YoY
|
$300.0K
-9.09%
YoY
|
$450.0K
-4.26%
YoY
|
$300.0K
-51.61%
YoY
|
$426.0K
-58.8%
YoY
|
$330.0K
-65.98%
YoY
|
$470.0K
-55.66%
YoY
|
$620.0K
-12.68%
YoY
|
$1.034M
208.66%
YoY
|
| Cash From Operating Activities |
-$4.922M
-76.11%
YoY
|
-$5.083M
-45.15%
YoY
|
-$8.681M
-31.39%
YoY
|
-$17.82M
74.06%
YoY
|
-$20.61M
86.81%
YoY
|
-$9.267M
-21.6%
YoY
|
-$12.65M
-6.3%
YoY
|
-$10.24M
-42.83%
YoY
|
-$11.03M
-15.67%
YoY
|
-$11.82M
-36.96%
YoY
|
-$13.50M
-23.85%
YoY
|
-$17.91M
54.53%
YoY
|
-$13.08M
-60.92%
YoY
|
-$18.75M
-32.41%
YoY
|
-$17.73M
-71.13%
YoY
|
-$11.59M
-66.11%
YoY
|
-$33.47M
-28.16%
YoY
|
-$27.74M
-55.0%
YoY
|
-$61.41M
28.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$277.0K
53.89%
YoY
|
-$359.0K
142.57%
YoY
|
-$142.0K
18.33%
YoY
|
-$14.00K
-87.27%
YoY
|
-$180.0K
800.0%
YoY
|
-$148.0K
1380.0%
YoY
|
-$120.0K
50.0%
YoY
|
-$110.0K
22.22%
YoY
|
-$20.00K
-75.0%
YoY
|
-$10.00K
-92.31%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$80.00K
N/A
|
-$130.0K
333.33%
YoY
|
-$50.00K
-91.8%
YoY
|
-$20.00K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$190.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.343M
N/A
|
$12.78M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$177.0K
-1364.29%
YoY
|
-$277.0K
-106.65%
YoY
|
-$359.0K
-102.84%
YoY
|
-$142.0K
18.33%
YoY
|
-$14.00K
-87.27%
YoY
|
$4.163M
-22010.53%
YoY
|
$12.64M
-126460.0%
YoY
|
-$120.0K
50.0%
YoY
|
-$110.0K
22.22%
YoY
|
-$19.00K
-75.64%
YoY
|
-$10.00K
-92.31%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$78.00K
N/A
|
-$130.0K
333.33%
YoY
|
-$50.00K
-91.8%
YoY
|
-$20.00K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$479.0K
-87.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.930M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.73M
211.69%
YoY
|
N/A
|
N/A
|
N/A
|
$5.047M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$962.0K
-96.68%
YoY
|
$0.00
-100.0%
YoY
|
$479.0K
-104.08%
YoY
|
$36.76M
-48.11%
YoY
|
$28.99M
-250.36%
YoY
|
$19.62M
-486.22%
YoY
|
-$11.75M
134.3%
YoY
|
$70.85M
109.8%
YoY
|
-$19.28M
-169.48%
YoY
|
-$5.080M
-119.89%
YoY
|
-$5.014M
-50240.0%
YoY
|
$33.77M
10133.33%
YoY
|
$27.75M
39542.86%
YoY
|
$25.54M
4019.35%
YoY
|
$10.00K
-99.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.922M
-76.11%
YoY
|
-$5.083M
-45.15%
YoY
|
-$8.681M
-31.39%
YoY
|
-$17.82M
74.06%
YoY
|
-$20.61M
86.81%
YoY
|
-$9.267M
-21.6%
YoY
|
-$12.65M
-6.3%
YoY
|
-$10.24M
-42.83%
YoY
|
-$11.03M
-15.67%
YoY
|
-$11.82M
-36.96%
YoY
|
-$13.50M
-23.85%
YoY
|
-$17.91M
54.53%
YoY
|
-$13.08M
-60.92%
YoY
|
-$18.75M
-32.41%
YoY
|
-$17.73M
-71.13%
YoY
|
-$11.59M
-66.11%
YoY
|
-$33.47M
-28.16%
YoY
|
-$27.74M
-55.0%
YoY
|
-$61.41M
28.16%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$177.0K
-1364.29%
YoY
|
-$277.0K
-106.65%
YoY
|
-$359.0K
-102.84%
YoY
|
-$142.0K
18.33%
YoY
|
-$14.00K
-87.27%
YoY
|
$4.163M
-22010.53%
YoY
|
$12.64M
-126460.0%
YoY
|
-$120.0K
50.0%
YoY
|
-$110.0K
22.22%
YoY
|
-$19.00K
-75.64%
YoY
|
-$10.00K
-92.31%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$78.00K
N/A
|
-$130.0K
333.33%
YoY
|
-$50.00K
-91.8%
YoY
|
-$20.00K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$962.0K
-96.68%
YoY
|
$0.00
-100.0%
YoY
|
$479.0K
-104.08%
YoY
|
$36.76M
-48.11%
YoY
|
$28.99M
-250.36%
YoY
|
$19.62M
-486.22%
YoY
|
-$11.75M
134.3%
YoY
|
$70.85M
109.8%
YoY
|
-$19.28M
-169.48%
YoY
|
-$5.080M
-119.89%
YoY
|
-$5.014M
-50240.0%
YoY
|
$33.77M
10133.33%
YoY
|
$27.75M
39542.86%
YoY
|
$25.54M
4019.35%
YoY
|
$10.00K
-99.99%
YoY
|
| Net Change In Cash |
-$4.922M
-75.12%
YoY
|
-$4.906M
-47.14%
YoY
|
-$8.958M
11.84%
YoY
|
-$18.18M
-146.43%
YoY
|
-$19.79M
-210.9%
YoY
|
-$9.281M
-220.69%
YoY
|
-$8.010M
-68.3%
YoY
|
$39.16M
-26.02%
YoY
|
$17.84M
-154.99%
YoY
|
$7.690M
-132.15%
YoY
|
-$25.27M
10.72%
YoY
|
$52.93M
140.05%
YoY
|
-$32.44M
462.22%
YoY
|
-$23.92M
977.48%
YoY
|
-$22.82M
-62.83%
YoY
|
$22.05M
-165.04%
YoY
|
-$5.770M
-87.76%
YoY
|
-$2.220M
-96.45%
YoY
|
-$61.40M
-172.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.922M
-76.11%
YoY
|
-$5.083M
-45.15%
YoY
|
-$8.681M
-31.39%
YoY
|
-$17.82M
74.06%
YoY
|
-$20.61M
86.81%
YoY
|
-$9.267M
-21.6%
YoY
|
-$12.65M
-6.3%
YoY
|
-$10.24M
-42.83%
YoY
|
-$11.03M
-15.67%
YoY
|
-$11.82M
-36.96%
YoY
|
-$13.50M
-23.85%
YoY
|
-$17.91M
54.53%
YoY
|
-$13.08M
-60.92%
YoY
|
-$18.75M
-32.41%
YoY
|
-$17.73M
-71.13%
YoY
|
-$11.59M
-66.11%
YoY
|
-$33.47M
-28.16%
YoY
|
-$27.74M
-55.0%
YoY
|
-$61.41M
28.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$277.0K
53.89%
YoY
|
-$359.0K
142.57%
YoY
|
-$142.0K
18.33%
YoY
|
-$14.00K
-87.27%
YoY
|
-$180.0K
800.0%
YoY
|
-$148.0K
1380.0%
YoY
|
-$120.0K
50.0%
YoY
|
-$110.0K
22.22%
YoY
|
-$20.00K
-75.0%
YoY
|
-$10.00K
-92.31%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$80.00K
N/A
|
-$130.0K
333.33%
YoY
|
-$50.00K
-91.8%
YoY
|
-$20.00K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.922M
-75.95%
YoY
|
-$5.070M
-45.21%
YoY
|
-$8.404M
-32.62%
YoY
|
-$17.46M
73.06%
YoY
|
-$20.46M
87.56%
YoY
|
-$9.253M
-20.98%
YoY
|
-$12.47M
-7.5%
YoY
|
-$10.09M
-43.63%
YoY
|
-$10.91M
-16.08%
YoY
|
-$11.71M
-37.25%
YoY
|
-$13.48M
-23.61%
YoY
|
-$17.90M
56.2%
YoY
|
-$13.00M
-61.1%
YoY
|
-$18.66M
-32.68%
YoY
|
-$17.65M
-71.26%
YoY
|
-$11.46M
-66.46%
YoY
|
-$33.42M
-27.32%
YoY
|
-$27.72M
-53.93%
YoY
|
-$61.41M
34.24%
YoY
|
Loading...