|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.72M
-13.24%
YoY
|
-$36.56M
-145.28%
YoY
|
$80.75M
-139.59%
YoY
|
-$204.0M
5645.35%
YoY
|
-$3.550M
-71.28%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
-3.97%
YoY
|
$22.91M
43.73%
YoY
|
$15.94M
29.28%
YoY
|
$12.33M
-17.41%
YoY
|
$14.93M
45.52%
YoY
|
| Cash From Operating Activities |
-$42.70M
-209.24%
YoY
|
$39.09M
-168.52%
YoY
|
-$57.05M
-19.08%
YoY
|
-$70.50M
-597.88%
YoY
|
$14.16M
-60.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$20.46M
53.72%
YoY
|
-$13.31M
36.93%
YoY
|
-$9.720M
-13.68%
YoY
|
-$11.26M
-58.74%
YoY
|
-$27.29M
87.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.80M
-79.02%
YoY
|
| Other Investing Activities |
$20.00K
-77.78%
YoY
|
$90.00K
-99.96%
YoY
|
$215.1M
-9024.07%
YoY
|
-$2.410M
-82.08%
YoY
|
-$13.45M
-85.68%
YoY
|
| Cash From Investing Activities |
-$20.44M
54.61%
YoY
|
-$13.22M
-106.44%
YoY
|
$205.4M
-1602.19%
YoY
|
-$13.67M
-66.45%
YoY
|
-$40.74M
-62.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$69.92M
N/A
|
| Debt Paid & Issued, Net |
$94.94M
N/A
|
$0.00
-100.0%
YoY
|
$173.4M
1807.92%
YoY
|
$9.090M
-95.21%
YoY
|
$189.8M
1797.6%
YoY
|
| Cash From Financing Activities |
$30.31M
139.6%
YoY
|
$12.65M
-107.68%
YoY
|
-$164.7M
-299.99%
YoY
|
$82.36M
2125.95%
YoY
|
$3.700M
-96.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.70M
-209.24%
YoY
|
$39.09M
-168.52%
YoY
|
-$57.05M
-19.08%
YoY
|
-$70.50M
-597.88%
YoY
|
$14.16M
-60.01%
YoY
|
| Cash From Investing Activities |
-$20.44M
54.61%
YoY
|
-$13.22M
-106.44%
YoY
|
$205.4M
-1602.19%
YoY
|
-$13.67M
-66.45%
YoY
|
-$40.74M
-62.43%
YoY
|
| Cash From Financing Activities |
$30.31M
139.6%
YoY
|
$12.65M
-107.68%
YoY
|
-$164.7M
-299.99%
YoY
|
$82.36M
2125.95%
YoY
|
$3.700M
-96.32%
YoY
|
| Net Change In Cash |
-$33.42M
-185.87%
YoY
|
$38.92M
-345.09%
YoY
|
-$15.88M
727.08%
YoY
|
-$1.920M
-91.61%
YoY
|
-$22.88M
-183.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.70M
-209.24%
YoY
|
$39.09M
-168.52%
YoY
|
-$57.05M
-19.08%
YoY
|
-$70.50M
-597.88%
YoY
|
$14.16M
-60.01%
YoY
|
| Capital Expenditures |
-$20.46M
53.72%
YoY
|
-$13.31M
36.93%
YoY
|
-$9.720M
-13.68%
YoY
|
-$11.26M
-58.74%
YoY
|
-$27.29M
87.69%
YoY
|
| Free Cash Flow |
-$22.24M
-142.44%
YoY
|
$52.40M
-210.71%
YoY
|
-$47.33M
-20.1%
YoY
|
-$59.24M
-242.92%
YoY
|
$41.45M
-17.02%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.46M
930.77%
YoY
|
-$22.20M
-1820.93%
YoY
|
-$26.68M
80.15%
YoY
|
-$15.73M
191.3%
YoY
|
-$2.470M
-227.98%
YoY
|
$1.290M
-107.89%
YoY
|
-$14.81M
-11.53%
YoY
|
-$5.400M
-82.91%
YoY
|
$1.930M
-98.67%
YoY
|
-$16.34M
102.23%
YoY
|
-$16.74M
-33.31%
YoY
|
-$31.60M
-32.42%
YoY
|
$145.5M
-544.17%
YoY
|
-$8.080M
-87.93%
YoY
|
-$25.10M
-56.36%
YoY
|
-$46.76M
124.38%
YoY
|
-$32.76M
-575.47%
YoY
|
-$66.93M
-430.36%
YoY
|
-$57.51M
483.27%
YoY
|
| Depreciation, Depletion And Amortization |
$3.200M
-19.19%
YoY
|
$4.320M
21.69%
YoY
|
$3.400M
-19.05%
YoY
|
$6.070M
-10.21%
YoY
|
$3.960M
-1.25%
YoY
|
$3.550M
-1.66%
YoY
|
$4.200M
20.34%
YoY
|
$6.760M
37.68%
YoY
|
$4.010M
-12.64%
YoY
|
$3.610M
-11.52%
YoY
|
$3.490M
5.44%
YoY
|
$4.910M
-11.21%
YoY
|
$4.590M
42.11%
YoY
|
$4.080M
-0.73%
YoY
|
$3.310M
-19.85%
YoY
|
$5.530M
-25.27%
YoY
|
$3.230M
-14.32%
YoY
|
$4.110M
25.3%
YoY
|
$4.130M
27.86%
YoY
|
| Cash From Operating Activities |
-$12.60M
317.22%
YoY
|
-$6.090M
-35.01%
YoY
|
-$18.33M
0.44%
YoY
|
-$12.06M
-180.94%
YoY
|
-$3.020M
-115.66%
YoY
|
-$9.370M
1056.79%
YoY
|
-$18.25M
-419.61%
YoY
|
$14.90M
-655.97%
YoY
|
$19.29M
-443.85%
YoY
|
-$810.0K
-90.26%
YoY
|
$5.710M
-114.12%
YoY
|
-$2.680M
-39.91%
YoY
|
-$5.610M
-81.71%
YoY
|
-$8.320M
61.87%
YoY
|
-$40.44M
33.82%
YoY
|
-$4.460M
-127.06%
YoY
|
-$30.68M
-350.04%
YoY
|
-$5.140M
-120.13%
YoY
|
-$30.22M
-24.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.090M
-35.49%
YoY
|
-$3.930M
-40.27%
YoY
|
-$5.000M
48.81%
YoY
|
-$5.730M
9.77%
YoY
|
-$4.790M
81.44%
YoY
|
-$6.580M
373.38%
YoY
|
-$3.360M
-17.24%
YoY
|
-$5.220M
314.29%
YoY
|
-$2.640M
-5.04%
YoY
|
-$1.390M
-66.34%
YoY
|
-$4.060M
161.94%
YoY
|
-$1.260M
-4.55%
YoY
|
-$2.780M
29.3%
YoY
|
-$4.130M
14.72%
YoY
|
-$1.550M
-63.01%
YoY
|
-$1.320M
-81.2%
YoY
|
-$2.150M
-68.98%
YoY
|
-$3.600M
-38.25%
YoY
|
-$4.190M
-44.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.970M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-86.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-98.82%
YoY
|
$150.0K
-108.88%
YoY
|
$209.3M
-24439.53%
YoY
|
-$320.0K
-740.0%
YoY
|
$5.920M
6477.78%
YoY
|
-$1.690M
-132.07%
YoY
|
-$860.0K
-95.63%
YoY
|
$50.00K
-93.98%
YoY
|
$90.00K
-18.18%
YoY
|
| Cash From Investing Activities |
-$3.060M
-35.98%
YoY
|
-$3.930M
-40.18%
YoY
|
-$5.000M
48.81%
YoY
|
-$5.730M
10.19%
YoY
|
-$4.780M
81.06%
YoY
|
-$6.570M
372.66%
YoY
|
-$3.360M
-15.79%
YoY
|
-$5.200M
368.47%
YoY
|
-$2.640M
-101.28%
YoY
|
-$1.390M
-68.76%
YoY
|
-$3.990M
-191.3%
YoY
|
-$1.110M
-63.12%
YoY
|
$206.5M
-6961.79%
YoY
|
-$4.450M
25.35%
YoY
|
$4.370M
-206.59%
YoY
|
-$3.010M
72.0%
YoY
|
-$3.010M
-88.68%
YoY
|
-$3.550M
-29.0%
YoY
|
-$4.100M
-44.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$94.94M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.480M
283.59%
YoY
|
N/A
|
N/A
|
N/A
|
$1.950M
-98.94%
YoY
|
| Cash From Financing Activities |
-$89.25M
-13034.78%
YoY
|
$94.18M
502.17%
YoY
|
$41.50M
2355.62%
YoY
|
$12.29M
-333.21%
YoY
|
$690.0K
-106.05%
YoY
|
$15.64M
-393.43%
YoY
|
$1.690M
-95.12%
YoY
|
-$5.270M
401.9%
YoY
|
-$11.40M
-94.34%
YoY
|
-$5.330M
-220.32%
YoY
|
$34.65M
4.27%
YoY
|
-$1.050M
-113.19%
YoY
|
-$201.3M
-729.32%
YoY
|
$4.430M
-63.45%
YoY
|
$33.23M
9.71%
YoY
|
$7.960M
-235.37%
YoY
|
$31.99M
-684.83%
YoY
|
$12.12M
-203.5%
YoY
|
$30.29M
13.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.60M
317.22%
YoY
|
-$6.090M
-35.01%
YoY
|
-$18.33M
0.44%
YoY
|
-$12.06M
-180.94%
YoY
|
-$3.020M
-115.66%
YoY
|
-$9.370M
1056.79%
YoY
|
-$18.25M
-419.61%
YoY
|
$14.90M
-655.97%
YoY
|
$19.29M
-443.85%
YoY
|
-$810.0K
-90.26%
YoY
|
$5.710M
-114.12%
YoY
|
-$2.680M
-39.91%
YoY
|
-$5.610M
-81.71%
YoY
|
-$8.320M
61.87%
YoY
|
-$40.44M
33.82%
YoY
|
-$4.460M
-127.06%
YoY
|
-$30.68M
-350.04%
YoY
|
-$5.140M
-120.13%
YoY
|
-$30.22M
-24.68%
YoY
|
| Cash From Investing Activities |
-$3.060M
-35.98%
YoY
|
-$3.930M
-40.18%
YoY
|
-$5.000M
48.81%
YoY
|
-$5.730M
10.19%
YoY
|
-$4.780M
81.06%
YoY
|
-$6.570M
372.66%
YoY
|
-$3.360M
-15.79%
YoY
|
-$5.200M
368.47%
YoY
|
-$2.640M
-101.28%
YoY
|
-$1.390M
-68.76%
YoY
|
-$3.990M
-191.3%
YoY
|
-$1.110M
-63.12%
YoY
|
$206.5M
-6961.79%
YoY
|
-$4.450M
25.35%
YoY
|
$4.370M
-206.59%
YoY
|
-$3.010M
72.0%
YoY
|
-$3.010M
-88.68%
YoY
|
-$3.550M
-29.0%
YoY
|
-$4.100M
-44.59%
YoY
|
| Cash From Financing Activities |
-$89.25M
-13034.78%
YoY
|
$94.18M
502.17%
YoY
|
$41.50M
2355.62%
YoY
|
$12.29M
-333.21%
YoY
|
$690.0K
-106.05%
YoY
|
$15.64M
-393.43%
YoY
|
$1.690M
-95.12%
YoY
|
-$5.270M
401.9%
YoY
|
-$11.40M
-94.34%
YoY
|
-$5.330M
-220.32%
YoY
|
$34.65M
4.27%
YoY
|
-$1.050M
-113.19%
YoY
|
-$201.3M
-729.32%
YoY
|
$4.430M
-63.45%
YoY
|
$33.23M
9.71%
YoY
|
$7.960M
-235.37%
YoY
|
$31.99M
-684.83%
YoY
|
$12.12M
-203.5%
YoY
|
$30.29M
13.19%
YoY
|
| Net Change In Cash |
-$104.9M
1375.53%
YoY
|
$84.16M
-28153.33%
YoY
|
$17.86M
-187.42%
YoY
|
-$5.500M
-224.15%
YoY
|
-$7.110M
-235.43%
YoY
|
-$300.0K
-96.02%
YoY
|
-$20.43M
-157.32%
YoY
|
$4.430M
-191.53%
YoY
|
$5.250M
-1446.15%
YoY
|
-$7.530M
-9.71%
YoY
|
$35.64M
-1424.91%
YoY
|
-$4.840M
-1087.76%
YoY
|
-$390.0K
-77.06%
YoY
|
-$8.340M
-343.15%
YoY
|
-$2.690M
-19.22%
YoY
|
$490.0K
-94.46%
YoY
|
-$1.700M
-91.41%
YoY
|
$3.430M
-61.11%
YoY
|
-$3.330M
-83.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.60M
317.22%
YoY
|
-$6.090M
-35.01%
YoY
|
-$18.33M
0.44%
YoY
|
-$12.06M
-180.94%
YoY
|
-$3.020M
-115.66%
YoY
|
-$9.370M
1056.79%
YoY
|
-$18.25M
-419.61%
YoY
|
$14.90M
-655.97%
YoY
|
$19.29M
-443.85%
YoY
|
-$810.0K
-90.26%
YoY
|
$5.710M
-114.12%
YoY
|
-$2.680M
-39.91%
YoY
|
-$5.610M
-81.71%
YoY
|
-$8.320M
61.87%
YoY
|
-$40.44M
33.82%
YoY
|
-$4.460M
-127.06%
YoY
|
-$30.68M
-350.04%
YoY
|
-$5.140M
-120.13%
YoY
|
-$30.22M
-24.68%
YoY
|
| Capital Expenditures |
-$3.090M
-35.49%
YoY
|
-$3.930M
-40.27%
YoY
|
-$5.000M
48.81%
YoY
|
-$5.730M
9.77%
YoY
|
-$4.790M
81.44%
YoY
|
-$6.580M
373.38%
YoY
|
-$3.360M
-17.24%
YoY
|
-$5.220M
314.29%
YoY
|
-$2.640M
-5.04%
YoY
|
-$1.390M
-66.34%
YoY
|
-$4.060M
161.94%
YoY
|
-$1.260M
-4.55%
YoY
|
-$2.780M
29.3%
YoY
|
-$4.130M
14.72%
YoY
|
-$1.550M
-63.01%
YoY
|
-$1.320M
-81.2%
YoY
|
-$2.150M
-68.98%
YoY
|
-$3.600M
-38.25%
YoY
|
-$4.190M
-44.21%
YoY
|
| Free Cash Flow |
-$9.510M
-637.29%
YoY
|
-$2.160M
-22.58%
YoY
|
-$13.33M
-10.48%
YoY
|
-$6.330M
-131.46%
YoY
|
$1.770M
-91.93%
YoY
|
-$2.790M
-581.03%
YoY
|
-$14.89M
-252.41%
YoY
|
$20.12M
-1516.9%
YoY
|
$21.93M
-874.91%
YoY
|
$580.0K
-113.84%
YoY
|
$9.770M
-125.12%
YoY
|
-$1.420M
-54.78%
YoY
|
-$2.830M
-90.08%
YoY
|
-$4.190M
172.08%
YoY
|
-$38.89M
49.4%
YoY
|
-$3.140M
-113.36%
YoY
|
-$28.53M
-248.59%
YoY
|
-$1.540M
-104.91%
YoY
|
-$26.03M
-20.18%
YoY
|
Loading...