|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.35M
25.86%
YoY
|
-$43.18M
9.94%
YoY
|
-$39.28M
17.16%
YoY
|
-$33.52M
4.39%
YoY
|
-$32.12M
-25.68%
YoY
|
| Depreciation, Depletion And Amortization |
$13.93M
29.91%
YoY
|
$10.73M
3.65%
YoY
|
$10.35M
-3.25%
YoY
|
$10.70M
-1.62%
YoY
|
$10.87M
-7.54%
YoY
|
| Cash From Operating Activities |
-$33.51M
36.23%
YoY
|
-$24.60M
21.31%
YoY
|
-$20.28M
61.47%
YoY
|
-$12.56M
45.65%
YoY
|
-$8.622M
-39.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.04M
61.9%
YoY
|
$16.09M
25.33%
YoY
|
$12.83M
53.74%
YoY
|
$8.348M
12.11%
YoY
|
$7.446M
-1.63%
YoY
|
| Acquisitions |
$27.96M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.96M
279460.0%
YoY
|
-$10.00K
-100.03%
YoY
|
$30.00M
-200.81%
YoY
|
-$29.76M
N/A
|
N/A
|
| Cash From Investing Activities |
-$55.36M
224.83%
YoY
|
-$17.04M
-199.28%
YoY
|
$17.17M
-145.05%
YoY
|
-$38.10M
398.35%
YoY
|
-$7.646M
-12.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$94.53M
3.18%
YoY
|
$91.62M
N/A
|
$0.00
-100.0%
YoY
|
$62.61M
302.46%
YoY
|
$15.56M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
74.13%
YoY
|
$4.020M
N/A
|
| Cash From Financing Activities |
$95.55M
-2.64%
YoY
|
$98.14M
-11938.12%
YoY
|
-$829.0K
-101.29%
YoY
|
$64.20M
433.2%
YoY
|
$12.04M
181.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.51M
36.23%
YoY
|
-$24.60M
21.31%
YoY
|
-$20.28M
61.47%
YoY
|
-$12.56M
45.65%
YoY
|
-$8.622M
-39.58%
YoY
|
| Cash From Investing Activities |
-$55.36M
224.83%
YoY
|
-$17.04M
-199.28%
YoY
|
$17.17M
-145.05%
YoY
|
-$38.10M
398.35%
YoY
|
-$7.646M
-12.31%
YoY
|
| Cash From Financing Activities |
$95.55M
-2.64%
YoY
|
$98.14M
-11938.12%
YoY
|
-$829.0K
-101.29%
YoY
|
$64.20M
433.2%
YoY
|
$12.04M
181.57%
YoY
|
| Net Change In Cash |
$6.293M
-88.88%
YoY
|
$56.61M
-1503.42%
YoY
|
-$4.034M
-129.8%
YoY
|
$13.54M
-420.13%
YoY
|
-$4.228M
-77.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.51M
36.23%
YoY
|
-$24.60M
21.31%
YoY
|
-$20.28M
61.47%
YoY
|
-$12.56M
45.65%
YoY
|
-$8.622M
-39.58%
YoY
|
| Capital Expenditures |
$26.04M
61.9%
YoY
|
$16.09M
25.33%
YoY
|
$12.83M
53.74%
YoY
|
$8.348M
12.11%
YoY
|
$7.446M
-1.63%
YoY
|
| Free Cash Flow |
-$59.55M
46.38%
YoY
|
-$40.68M
22.87%
YoY
|
-$33.11M
58.38%
YoY
|
-$20.91M
30.11%
YoY
|
-$16.07M
-26.43%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.50M
-12.07%
YoY
|
-$13.95M
167.54%
YoY
|
-$16.60M
30.53%
YoY
|
-$18.79M
81.63%
YoY
|
-$17.63M
168.13%
YoY
|
-$5.213M
-61.98%
YoY
|
-$12.72M
1.35%
YoY
|
-$10.34M
20.44%
YoY
|
-$6.574M
-31.97%
YoY
|
-$13.71M
13.93%
YoY
|
-$12.55M
39.63%
YoY
|
-$8.588M
-9.85%
YoY
|
-$9.663M
1.37%
YoY
|
-$12.04M
63.51%
YoY
|
-$8.989M
26.52%
YoY
|
-$9.526M
26.89%
YoY
|
-$9.532M
27.74%
YoY
|
-$7.361M
-8.48%
YoY
|
-$7.105M
-21.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
13.64%
YoY
|
$2.500M
47.06%
YoY
|
$4.202M
52.97%
YoY
|
$3.653M
30.46%
YoY
|
$2.200M
29.41%
YoY
|
$1.700M
6.25%
YoY
|
$2.747M
5.33%
YoY
|
$2.800M
15.7%
YoY
|
$1.700M
30.77%
YoY
|
$1.600M
33.33%
YoY
|
$2.608M
-5.85%
YoY
|
$2.420M
-12.0%
YoY
|
$1.300M
18.18%
YoY
|
$1.200M
20.0%
YoY
|
$2.770M
4.81%
YoY
|
$2.750M
2.23%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
0.0%
YoY
|
$2.643M
-2.65%
YoY
|
| Cash From Operating Activities |
-$11.07M
-9.91%
YoY
|
-$8.125M
13.94%
YoY
|
-$14.99M
406.86%
YoY
|
-$11.14M
5.35%
YoY
|
-$12.29M
490.67%
YoY
|
-$7.131M
-22.82%
YoY
|
-$2.958M
9.15%
YoY
|
-$10.57M
105.24%
YoY
|
-$2.080M
-38.28%
YoY
|
-$9.240M
40.21%
YoY
|
-$2.710M
-47.61%
YoY
|
-$5.150M
30.05%
YoY
|
-$3.370M
86.19%
YoY
|
-$6.590M
207.94%
YoY
|
-$5.173M
11.34%
YoY
|
-$3.960M
-12.2%
YoY
|
-$1.810M
964.71%
YoY
|
-$2.140M
-40.39%
YoY
|
-$4.646M
1219.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.940M
33.72%
YoY
|
-$7.744M
-3.41%
YoY
|
$9.359M
149.57%
YoY
|
-$9.347M
41.19%
YoY
|
-$5.938M
16.2%
YoY
|
-$8.017M
254.73%
YoY
|
$3.750M
70.77%
YoY
|
-$6.620M
165.86%
YoY
|
-$5.110M
-6.07%
YoY
|
-$2.260M
-15.99%
YoY
|
$2.196M
-0.54%
YoY
|
-$2.490M
39.89%
YoY
|
-$5.440M
71.61%
YoY
|
-$2.690M
57.31%
YoY
|
$2.208M
30.57%
YoY
|
-$1.780M
-7.77%
YoY
|
-$3.170M
24.31%
YoY
|
-$1.710M
-17.39%
YoY
|
$1.691M
87.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$375.0K
-97.5%
YoY
|
$0.00
-100.0%
YoY
|
-$28.33M
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
200.0%
YoY
|
$10.00M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.01M
-600.2%
YoY
|
$5.000M
-116.8%
YoY
|
$10.00M
N/A
|
$10.00M
N/A
|
$5.000M
N/A
|
-$29.76M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.940M
33.72%
YoY
|
-$7.744M
-78.69%
YoY
|
-$10.06M
145.34%
YoY
|
-$8.972M
-206.94%
YoY
|
-$5.938M
-221.43%
YoY
|
-$36.35M
1501.23%
YoY
|
-$4.100M
-85.38%
YoY
|
$8.390M
234.26%
YoY
|
$4.890M
7.24%
YoY
|
-$2.270M
-131.05%
YoY
|
-$28.05M
-1104.76%
YoY
|
$2.510M
-107.96%
YoY
|
$4.560M
-243.85%
YoY
|
$7.310M
-527.49%
YoY
|
$2.792M
-265.11%
YoY
|
-$31.53M
1533.68%
YoY
|
-$3.170M
24.31%
YoY
|
-$1.710M
-17.39%
YoY
|
-$1.691M
53.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$54.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.514M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00K
-143.56%
YoY
|
$714.0K
-99.07%
YoY
|
$23.40M
29.56%
YoY
|
$861.0K
14.8%
YoY
|
$101.0K
-226.25%
YoY
|
$76.52M
1020.4%
YoY
|
$18.06M
-80.08%
YoY
|
$750.0K
70.45%
YoY
|
-$80.00K
-60.0%
YoY
|
$6.830M
919.4%
YoY
|
$90.64M
-5320.97%
YoY
|
$440.0K
-99.08%
YoY
|
-$200.0K
-105.68%
YoY
|
$670.0K
-85.89%
YoY
|
-$1.736M
-121.8%
YoY
|
$47.97M
9305.88%
YoY
|
$3.520M
-49.5%
YoY
|
$4.750M
-4.62%
YoY
|
$7.963M
-1982.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.07M
-9.91%
YoY
|
-$8.125M
13.94%
YoY
|
-$14.99M
406.86%
YoY
|
-$11.14M
5.35%
YoY
|
-$12.29M
490.67%
YoY
|
-$7.131M
-22.82%
YoY
|
-$2.958M
9.15%
YoY
|
-$10.57M
105.24%
YoY
|
-$2.080M
-38.28%
YoY
|
-$9.240M
40.21%
YoY
|
-$2.710M
-47.61%
YoY
|
-$5.150M
30.05%
YoY
|
-$3.370M
86.19%
YoY
|
-$6.590M
207.94%
YoY
|
-$5.173M
11.34%
YoY
|
-$3.960M
-12.2%
YoY
|
-$1.810M
964.71%
YoY
|
-$2.140M
-40.39%
YoY
|
-$4.646M
1219.89%
YoY
|
| Cash From Investing Activities |
-$7.940M
33.72%
YoY
|
-$7.744M
-78.69%
YoY
|
-$10.06M
145.34%
YoY
|
-$8.972M
-206.94%
YoY
|
-$5.938M
-221.43%
YoY
|
-$36.35M
1501.23%
YoY
|
-$4.100M
-85.38%
YoY
|
$8.390M
234.26%
YoY
|
$4.890M
7.24%
YoY
|
-$2.270M
-131.05%
YoY
|
-$28.05M
-1104.76%
YoY
|
$2.510M
-107.96%
YoY
|
$4.560M
-243.85%
YoY
|
$7.310M
-527.49%
YoY
|
$2.792M
-265.11%
YoY
|
-$31.53M
1533.68%
YoY
|
-$3.170M
24.31%
YoY
|
-$1.710M
-17.39%
YoY
|
-$1.691M
53.45%
YoY
|
| Cash From Financing Activities |
-$44.00K
-143.56%
YoY
|
$714.0K
-99.07%
YoY
|
$23.40M
29.56%
YoY
|
$861.0K
14.8%
YoY
|
$101.0K
-226.25%
YoY
|
$76.52M
1020.4%
YoY
|
$18.06M
-80.08%
YoY
|
$750.0K
70.45%
YoY
|
-$80.00K
-60.0%
YoY
|
$6.830M
919.4%
YoY
|
$90.64M
-5320.97%
YoY
|
$440.0K
-99.08%
YoY
|
-$200.0K
-105.68%
YoY
|
$670.0K
-85.89%
YoY
|
-$1.736M
-121.8%
YoY
|
$47.97M
9305.88%
YoY
|
$3.520M
-49.5%
YoY
|
$4.750M
-4.62%
YoY
|
$7.963M
-1982.51%
YoY
|
| Net Change In Cash |
-$19.05M
5.13%
YoY
|
-$15.16M
-145.86%
YoY
|
-$1.671M
-115.28%
YoY
|
-$19.25M
1245.87%
YoY
|
-$18.12M
-763.85%
YoY
|
$33.04M
-806.07%
YoY
|
$10.94M
-81.71%
YoY
|
-$1.430M
-35.0%
YoY
|
$2.730M
175.76%
YoY
|
-$4.680M
-436.69%
YoY
|
$59.81M
-1552.68%
YoY
|
-$2.200M
-117.63%
YoY
|
$990.0K
-167.81%
YoY
|
$1.390M
54.44%
YoY
|
-$4.117M
-353.2%
YoY
|
$12.48M
-310.46%
YoY
|
-$1.460M
-134.35%
YoY
|
$900.0K
-232.35%
YoY
|
$1.626M
-186.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.07M
-9.91%
YoY
|
-$8.125M
13.94%
YoY
|
-$14.99M
406.86%
YoY
|
-$11.14M
5.35%
YoY
|
-$12.29M
490.67%
YoY
|
-$7.131M
-22.82%
YoY
|
-$2.958M
9.15%
YoY
|
-$10.57M
105.24%
YoY
|
-$2.080M
-38.28%
YoY
|
-$9.240M
40.21%
YoY
|
-$2.710M
-47.61%
YoY
|
-$5.150M
30.05%
YoY
|
-$3.370M
86.19%
YoY
|
-$6.590M
207.94%
YoY
|
-$5.173M
11.34%
YoY
|
-$3.960M
-12.2%
YoY
|
-$1.810M
964.71%
YoY
|
-$2.140M
-40.39%
YoY
|
-$4.646M
1219.89%
YoY
|
| Capital Expenditures |
-$7.940M
33.72%
YoY
|
-$7.744M
-3.41%
YoY
|
$9.359M
149.57%
YoY
|
-$9.347M
41.19%
YoY
|
-$5.938M
16.2%
YoY
|
-$8.017M
254.73%
YoY
|
$3.750M
70.77%
YoY
|
-$6.620M
165.86%
YoY
|
-$5.110M
-6.07%
YoY
|
-$2.260M
-15.99%
YoY
|
$2.196M
-0.54%
YoY
|
-$2.490M
39.89%
YoY
|
-$5.440M
71.61%
YoY
|
-$2.690M
57.31%
YoY
|
$2.208M
30.57%
YoY
|
-$1.780M
-7.77%
YoY
|
-$3.170M
24.31%
YoY
|
-$1.710M
-17.39%
YoY
|
$1.691M
87.47%
YoY
|
| Free Cash Flow |
-$3.128M
-50.72%
YoY
|
-$381.0K
-143.0%
YoY
|
-$24.35M
263.03%
YoY
|
-$1.788M
-54.73%
YoY
|
-$6.348M
-309.5%
YoY
|
$886.0K
-112.69%
YoY
|
-$6.708M
36.73%
YoY
|
-$3.950M
48.5%
YoY
|
$3.030M
46.38%
YoY
|
-$6.980M
78.97%
YoY
|
-$4.906M
-33.53%
YoY
|
-$2.660M
22.02%
YoY
|
$2.070M
52.21%
YoY
|
-$3.900M
806.98%
YoY
|
-$7.381M
16.47%
YoY
|
-$2.180M
-15.5%
YoY
|
$1.360M
-42.86%
YoY
|
-$430.0K
-71.71%
YoY
|
-$6.337M
405.34%
YoY
|
Loading...