|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
-$8.710K
-110.47%
YoY
|
$72.84K
-77.13%
YoY
|
$58.49K
-71.7%
YoY
|
$69.44K
129.17%
YoY
|
$83.17K
39506.67%
YoY
|
$318.4K
769.58%
YoY
|
$206.7K
21207.22%
YoY
|
$30.30K
102.95%
YoY
|
$210.00
-96.02%
YoY
|
$36.62K
0.0%
YoY
|
$970.00
-98.13%
YoY
|
$14.93K
-62.67%
YoY
|
$5.270K
-88.63%
YoY
|
$36.62K
4737.52%
YoY
|
$51.88K
N/A
|
$39.99K
N/A
|
$46.35K
N/A
|
| Cash & Equivalents |
-$8.710K
-110.47%
YoY
|
$72.84K
-77.13%
YoY
|
$58.49K
-71.7%
YoY
|
$69.44K
129.21%
YoY
|
$83.17K
40275.73%
YoY
|
$318.4K
769.68%
YoY
|
$206.7K
21295.34%
YoY
|
$30.30K
102.91%
YoY
|
$206.00
-96.09%
YoY
|
$36.62K
-0.01%
YoY
|
$966.00
-98.14%
YoY
|
$14.93K
N/A
|
$5.269K
N/A
|
$36.62K
4737.38%
YoY
|
$51.88K
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.91K
-10.58%
YoY
|
$18.01K
531.93%
YoY
|
$26.71K
591.97%
YoY
|
$27.45K
5389.4%
YoY
|
$22.27K
154.19%
YoY
|
$2.850K
-92.58%
YoY
|
$3.860K
-90.58%
YoY
|
$500.00
N/A
|
$8.760K
N/A
|
$38.39K
N/A
|
$40.96K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.851K
N/A
|
N/A
|
N/A
|
$8.759K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$93.29K
-72.91%
YoY
|
$113.7K
-86.71%
YoY
|
$135.3K
-83.96%
YoY
|
$314.7K
277.93%
YoY
|
$344.4K
171.43%
YoY
|
$855.6K
400.5%
YoY
|
$843.0K
321.93%
YoY
|
$83.28K
-31.17%
YoY
|
$126.9K
-42.97%
YoY
|
$171.0K
-8.04%
YoY
|
$199.8K
2783.06%
YoY
|
$121.0K
2080.18%
YoY
|
$222.5K
3716.47%
YoY
|
$185.9K
N/A
|
$6.930K
N/A
|
$5.550K
N/A
|
$5.830K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$106.1K
-76.59%
YoY
|
$189.4K
-84.13%
YoY
|
$208.2K
-80.5%
YoY
|
$402.2K
186.74%
YoY
|
$453.2K
193.28%
YoY
|
$1.194M
419.49%
YoY
|
$1.068M
424.37%
YoY
|
$140.3K
0.35%
YoY
|
$154.5K
-32.3%
YoY
|
$229.8K
-0.62%
YoY
|
$203.6K
109.48%
YoY
|
$139.8K
61.59%
YoY
|
$228.3K
337.45%
YoY
|
$231.3K
N/A
|
$97.20K
N/A
|
$86.51K
N/A
|
$52.18K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.19K
-22.63%
YoY
|
$23.96K
-82.7%
YoY
|
$32.60K
-77.65%
YoY
|
$18.62K
-87.58%
YoY
|
$26.10K
-83.74%
YoY
|
$138.5K
-22.68%
YoY
|
$145.8K
-22.3%
YoY
|
$150.0K
-24.36%
YoY
|
$160.5K
-24.46%
YoY
|
$179.1K
-21.4%
YoY
|
$187.7K
0.21%
YoY
|
$198.3K
4.46%
YoY
|
$212.5K
38.06%
YoY
|
$227.9K
N/A
|
$187.3K
N/A
|
$189.8K
N/A
|
$153.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$86.18K
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$670.8K
-30.89%
YoY
|
$747.0K
-19.46%
YoY
|
$828.2K
-16.25%
YoY
|
$871.7K
-17.44%
YoY
|
$970.6K
13765.7%
YoY
|
$927.6K
13150.8%
YoY
|
$988.9K
14027.13%
YoY
|
$1.056M
14983.51%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
40.0%
YoY
|
$7.000K
40.0%
YoY
|
$7.000K
-58.48%
YoY
|
$7.000K
N/A
|
$5.000K
N/A
|
$5.000K
N/A
|
$16.86K
N/A
|
| Total Long-Term Assets |
$670.8K
-30.89%
YoY
|
$747.0K
-19.46%
YoY
|
$828.2K
-16.25%
YoY
|
$871.7K
-17.44%
YoY
|
$970.6K
-14.05%
YoY
|
$927.6K
-23.38%
YoY
|
$988.9K
-19.82%
YoY
|
$1.056M
-19.2%
YoY
|
$1.129M
-18.01%
YoY
|
$1.211M
-16.83%
YoY
|
$1.233M
328.89%
YoY
|
$1.307M
342.23%
YoY
|
$1.377M
397.4%
YoY
|
$1.456M
N/A
|
$287.6K
N/A
|
$295.5K
N/A
|
$276.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$106.1K
-76.59%
YoY
|
$189.4K
-84.13%
YoY
|
$208.2K
-80.5%
YoY
|
$402.2K
186.74%
YoY
|
$453.2K
193.28%
YoY
|
$1.194M
419.49%
YoY
|
$1.068M
424.37%
YoY
|
$140.3K
0.35%
YoY
|
$154.5K
-32.3%
YoY
|
$229.8K
-0.62%
YoY
|
$203.6K
109.48%
YoY
|
$139.8K
61.59%
YoY
|
$228.3K
337.45%
YoY
|
$231.3K
N/A
|
$97.20K
N/A
|
$86.51K
N/A
|
$52.18K
N/A
|
| Total Long-Term Assets |
$670.8K
|
$747.0K
|
$828.2K
|
$871.7K
|
$970.6K
|
$927.6K
|
$988.9K
|
$1.056M
|
$1.129M
|
$1.211M
|
$1.233M
|
$1.307M
|
$1.377M
|
$1.456M
|
$287.6K
|
$295.5K
|
$276.9K
|
| Total Assets |
$776.9K
-45.44%
YoY
|
$936.5K
-55.86%
YoY
|
$1.036M
-49.61%
YoY
|
$1.274M
6.5%
YoY
|
$1.424M
10.91%
YoY
|
$2.122M
47.28%
YoY
|
$2.057M
43.12%
YoY
|
$1.196M
-17.31%
YoY
|
$1.284M
-20.04%
YoY
|
$1.440M
-14.6%
YoY
|
$1.437M
273.46%
YoY
|
$1.446M
278.67%
YoY
|
$1.606M
387.89%
YoY
|
$1.687M
N/A
|
$384.8K
N/A
|
$382.0K
N/A
|
$329.1K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.912M
-0.33%
YoY
|
$2.901M
-4.21%
YoY
|
$2.867M
-6.04%
YoY
|
$2.884M
-5.56%
YoY
|
$2.922M
-5.12%
YoY
|
$3.029M
-1.98%
YoY
|
$3.052M
-1.21%
YoY
|
$3.054M
-0.84%
YoY
|
$3.079M
-0.5%
YoY
|
$3.090M
-0.28%
YoY
|
$3.089M
3.68%
YoY
|
$3.079M
3.93%
YoY
|
$3.095M
4.77%
YoY
|
$3.099M
N/A
|
$2.979M
N/A
|
$2.963M
N/A
|
$2.954M
N/A
|
| Accrued Expenses |
$222.0K
-17.43%
YoY
|
$276.2K
4.01%
YoY
|
$208.1K
-7.12%
YoY
|
$324.2K
101.97%
YoY
|
$268.8K
105.89%
YoY
|
$265.6K
165.92%
YoY
|
$224.1K
-21.52%
YoY
|
$160.5K
-57.94%
YoY
|
$130.6K
-59.67%
YoY
|
$99.87K
-67.94%
YoY
|
$285.5K
12.0%
YoY
|
$381.6K
11.8%
YoY
|
$323.8K
-0.46%
YoY
|
$311.5K
N/A
|
$254.9K
N/A
|
$341.4K
N/A
|
$325.3K
N/A
|
| Deferred Revenue |
$62.99K
0.0%
YoY
|
$62.99K
0.0%
YoY
|
$62.99K
0.0%
YoY
|
$62.99K
0.0%
YoY
|
$62.99K
0.0%
YoY
|
$62.99K
0.0%
YoY
|
$62.99K
-8.52%
YoY
|
$62.99K
N/A
|
$62.99K
N/A
|
$62.99K
-8.52%
YoY
|
$68.85K
N/A
|
N/A
|
N/A
|
$68.85K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$438.7K
-30.48%
YoY
|
$440.7K
-33.28%
YoY
|
$460.0K
-19.89%
YoY
|
$575.1K
-3.87%
YoY
|
$631.0K
-33.92%
YoY
|
$660.6K
25.37%
YoY
|
$574.2K
44.01%
YoY
|
$598.3K
88.74%
YoY
|
$954.9K
1956.3%
YoY
|
$526.9K
1414.54%
YoY
|
$398.7K
1182.37%
YoY
|
$317.0K
N/A
|
$46.44K
N/A
|
$34.79K
N/A
|
$31.09K
N/A
|
| Long-Term Debt Due |
$469.1K
1.98%
YoY
|
$467.1K
-18.78%
YoY
|
$438.7K
-30.48%
YoY
|
$440.7K
-33.28%
YoY
|
$460.0K
-19.89%
YoY
|
$575.1K
-3.87%
YoY
|
$631.0K
-33.92%
YoY
|
$660.6K
-27.65%
YoY
|
$574.2K
-34.22%
YoY
|
$598.3K
-18.11%
YoY
|
$954.9K
81.6%
YoY
|
$913.0K
-4.84%
YoY
|
$872.9K
-13.74%
YoY
|
$730.5K
N/A
|
$525.9K
N/A
|
$959.4K
N/A
|
$1.012M
N/A
|
| Total Short-Term Liabilities |
$4.870M
7.15%
YoY
|
$4.834M
-10.84%
YoY
|
$4.375M
-29.05%
YoY
|
$4.456M
-12.28%
YoY
|
$4.545M
-8.94%
YoY
|
$5.422M
8.47%
YoY
|
$6.166M
12.01%
YoY
|
$5.080M
-12.78%
YoY
|
$4.991M
-9.72%
YoY
|
$4.998M
-16.59%
YoY
|
$5.505M
38.8%
YoY
|
$5.824M
20.76%
YoY
|
$5.529M
14.49%
YoY
|
$5.992M
N/A
|
$3.966M
N/A
|
$4.823M
N/A
|
$4.829M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$133.6K
-29.5%
YoY
|
$147.3K
N/A
|
$161.0K
N/A
|
$161.0K
N/A
|
$189.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.870M
7.15%
YoY
|
$4.834M
-10.84%
YoY
|
$4.375M
-29.05%
YoY
|
$4.456M
-12.28%
YoY
|
$4.545M
-8.94%
YoY
|
$5.422M
8.47%
YoY
|
$6.166M
12.01%
YoY
|
$5.080M
-12.78%
YoY
|
$4.991M
-9.72%
YoY
|
$4.998M
-16.59%
YoY
|
$5.505M
38.8%
YoY
|
$5.824M
20.76%
YoY
|
$5.529M
14.49%
YoY
|
$5.992M
N/A
|
$3.966M
N/A
|
$4.823M
N/A
|
$4.829M
N/A
|
| Total Long-Term Liabilities |
$133.6K
-29.5%
YoY
|
$147.3K
N/A
|
$161.0K
N/A
|
$161.0K
N/A
|
$189.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.004M
5.68%
YoY
|
$4.981M
-8.12%
YoY
|
$4.536M
-26.44%
YoY
|
$4.617M
-9.11%
YoY
|
$4.735M
-5.14%
YoY
|
$5.422M
8.47%
YoY
|
$6.166M
12.01%
YoY
|
$5.080M
-12.78%
YoY
|
$4.991M
-9.72%
YoY
|
$4.998M
-16.59%
YoY
|
$5.505M
38.8%
YoY
|
$5.824M
20.76%
YoY
|
$5.529M
14.49%
YoY
|
$5.992M
N/A
|
$3.966M
N/A
|
$4.823M
N/A
|
$4.829M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.30M
9.41%
YoY
|
-$14.07M
7.75%
YoY
|
-$13.48M
-2.79%
YoY
|
-$13.10M
-3.96%
YoY
|
-$13.07M
3.9%
YoY
|
-$13.06M
5.58%
YoY
|
-$13.87M
13.54%
YoY
|
-$13.65M
N/A
|
-$12.58M
N/A
|
-$12.37M
10.68%
YoY
|
-$12.22M
N/A
|
N/A
|
N/A
|
-$11.18M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.659K
88.31%
YoY
|
$1.401K
59.02%
YoY
|
$1.260K
43.02%
YoY
|
$881.00
0.0%
YoY
|
$881.00
-99.54%
YoY
|
$881.00
-99.49%
YoY
|
$881.00
-98.5%
YoY
|
$881.00
N/A
|
$189.6K
N/A
|
$172.2K
597.0%
YoY
|
$58.57K
N/A
|
N/A
|
N/A
|
$24.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.227M
27.67%
YoY
|
-$4.045M
22.57%
YoY
|
-$3.499M
-14.85%
YoY
|
-$3.343M
-13.92%
YoY
|
-$3.311M
-10.7%
YoY
|
-$3.300M
-7.25%
YoY
|
-$4.110M
1.02%
YoY
|
-$3.883M
-11.29%
YoY
|
-$3.708M
-5.5%
YoY
|
-$3.558M
-17.36%
YoY
|
-$4.068M
13.59%
YoY
|
-$4.378M
-1.42%
YoY
|
-$3.923M
-12.82%
YoY
|
-$4.306M
-1.19%
YoY
|
-$3.581M
N/A
|
-$4.441M
N/A
|
-$4.500M
N/A
|
| Total Liabilities & Shareholders Equity |
$776.9K
-45.44%
YoY
|
$936.5K
-55.86%
YoY
|
$1.036M
-49.61%
YoY
|
$1.274M
6.5%
YoY
|
$1.424M
10.91%
YoY
|
$2.122M
47.28%
YoY
|
$2.057M
43.12%
YoY
|
$1.196M
-17.31%
YoY
|
$1.284M
-20.04%
YoY
|
$1.440M
-14.6%
YoY
|
$1.437M
273.46%
YoY
|
$1.446M
278.67%
YoY
|
$1.606M
387.89%
YoY
|
$1.687M
N/A
|
$384.8K
N/A
|
$382.0K
N/A
|
$329.1K
N/A
|
Loading...