|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.92M
-43.97%
YoY
|
-$90.87M
107.27%
YoY
|
-$43.84M
-177.16%
YoY
|
$56.82M
-307.54%
YoY
|
-$27.38M
66.51%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
-25.0%
YoY
|
$2.800M
-17.65%
YoY
|
$3.400M
-12.82%
YoY
|
$3.900M
2.63%
YoY
|
$3.800M
-13.64%
YoY
|
| Cash From Operating Activities |
-$28.88M
-65.41%
YoY
|
-$83.49M
200.47%
YoY
|
-$27.79M
-7.77%
YoY
|
-$30.13M
-52.64%
YoY
|
-$63.61M
-30.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$919.0K
146.38%
YoY
|
$373.0K
296.81%
YoY
|
$94.00K
-90.46%
YoY
|
$985.0K
-27.52%
YoY
|
$1.359M
-91.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.40M
-240.33%
YoY
|
-$60.14M
-217.01%
YoY
|
$51.40M
58.64%
YoY
|
$32.40M
-63.1%
YoY
|
$87.80M
-483.41%
YoY
|
| Cash From Investing Activities |
$83.48M
-237.95%
YoY
|
-$60.51M
-217.97%
YoY
|
$51.30M
63.46%
YoY
|
$31.38M
-63.68%
YoY
|
$86.41M
-327.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$90.83M
530.21%
YoY
|
$14.41M
295.39%
YoY
|
$3.645M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$442.0K
-99.52%
YoY
|
$92.04M
30.11%
YoY
|
$70.74M
1633.02%
YoY
|
$4.082M
164.04%
YoY
|
$1.546M
-98.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.88M
-65.41%
YoY
|
-$83.49M
200.47%
YoY
|
-$27.79M
-7.77%
YoY
|
-$30.13M
-52.64%
YoY
|
-$63.61M
-30.09%
YoY
|
| Cash From Investing Activities |
$83.48M
-237.95%
YoY
|
-$60.51M
-217.97%
YoY
|
$51.30M
63.46%
YoY
|
$31.38M
-63.68%
YoY
|
$86.41M
-327.28%
YoY
|
| Cash From Financing Activities |
$442.0K
-99.52%
YoY
|
$92.04M
30.11%
YoY
|
$70.74M
1633.02%
YoY
|
$4.082M
164.04%
YoY
|
$1.546M
-98.56%
YoY
|
| Net Change In Cash |
$55.04M
-205.93%
YoY
|
-$51.96M
-155.13%
YoY
|
$94.25M
1666.67%
YoY
|
$5.335M
-78.09%
YoY
|
$24.35M
-213.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.88M
-65.41%
YoY
|
-$83.49M
200.47%
YoY
|
-$27.79M
-7.77%
YoY
|
-$30.13M
-52.64%
YoY
|
-$63.61M
-30.09%
YoY
|
| Capital Expenditures |
$919.0K
146.38%
YoY
|
$373.0K
296.81%
YoY
|
$94.00K
-90.46%
YoY
|
$985.0K
-27.52%
YoY
|
$1.359M
-91.0%
YoY
|
| Free Cash Flow |
-$29.80M
-64.47%
YoY
|
-$83.87M
200.79%
YoY
|
-$27.88M
-10.39%
YoY
|
-$31.11M
-52.11%
YoY
|
-$64.97M
-38.76%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.96M
-268.55%
YoY
|
-$31.00M
3.01%
YoY
|
-$33.51M
735.53%
YoY
|
-$37.37M
40.82%
YoY
|
-$30.23M
-185.16%
YoY
|
-$30.09M
20.84%
YoY
|
-$4.011M
-85.66%
YoY
|
-$26.54M
0.35%
YoY
|
$35.50M
-256.39%
YoY
|
-$24.90M
-125.19%
YoY
|
-$27.97M
299.94%
YoY
|
-$26.44M
113.65%
YoY
|
-$22.70M
1035.0%
YoY
|
$98.86M
-1394.49%
YoY
|
-$6.993M
49.61%
YoY
|
-$12.38M
-5.0%
YoY
|
-$2.000M
-78.64%
YoY
|
-$7.637M
87.0%
YoY
|
-$4.674M
38.28%
YoY
|
| Depreciation, Depletion And Amortization |
$442.0K
-31.26%
YoY
|
$495.0K
-27.53%
YoY
|
$560.0K
-20.11%
YoY
|
$590.0K
-24.84%
YoY
|
$643.0K
-19.63%
YoY
|
$683.0K
-14.62%
YoY
|
$701.0K
-22.11%
YoY
|
$785.0K
-16.31%
YoY
|
$800.0K
-20.0%
YoY
|
$800.0K
-20.0%
YoY
|
$900.0K
0.0%
YoY
|
$938.0K
-2.29%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
0.0%
YoY
|
$900.0K
-10.0%
YoY
|
$960.0K
1.37%
YoY
|
$900.0K
0.0%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
-37.5%
YoY
|
| Cash From Operating Activities |
$59.23M
-310.04%
YoY
|
-$31.54M
-1094.64%
YoY
|
-$23.41M
-5.87%
YoY
|
-$33.17M
-1.15%
YoY
|
-$28.20M
-171.76%
YoY
|
$3.171M
-114.35%
YoY
|
-$24.86M
15.65%
YoY
|
-$33.55M
42.5%
YoY
|
$39.30M
-311.29%
YoY
|
-$22.10M
-166.97%
YoY
|
-$21.50M
0.94%
YoY
|
-$23.55M
1.57%
YoY
|
-$18.60M
-4.12%
YoY
|
$33.00M
-278.38%
YoY
|
-$21.30M
363.04%
YoY
|
-$23.18M
9.77%
YoY
|
-$19.40M
-19.83%
YoY
|
-$18.50M
-25.4%
YoY
|
-$4.600M
-81.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$223.0K
-276.98%
YoY
|
-$240.0K
166.67%
YoY
|
-$349.0K
-911.63%
YoY
|
$107.0K
-32.28%
YoY
|
-$126.0K
N/A
|
-$90.00K
N/A
|
$43.00K
N/A
|
$158.0K
216.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-54.13%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$500.0K
-37.5%
YoY
|
$109.0K
-52.61%
YoY
|
-$300.0K
-78.57%
YoY
|
-$100.0K
-94.12%
YoY
|
-$800.0K
-83.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.45M
-167.03%
YoY
|
$31.15M
2123.41%
YoY
|
$41.05M
-234.66%
YoY
|
-$2.253M
-76.28%
YoY
|
-$21.56M
-22.17%
YoY
|
$1.401M
-90.34%
YoY
|
-$30.48M
-246.56%
YoY
|
-$9.500M
-121.69%
YoY
|
-$27.70M
-1729.41%
YoY
|
$14.50M
-437.21%
YoY
|
$20.80M
6.67%
YoY
|
$43.80M
182.58%
YoY
|
$1.700M
-87.94%
YoY
|
-$4.300M
-119.82%
YoY
|
$19.50M
-128.76%
YoY
|
$15.50M
-87.06%
YoY
|
$14.10M
-29.85%
YoY
|
$21.70M
87.07%
YoY
|
-$67.80M
-705.36%
YoY
|
| Cash From Investing Activities |
$14.23M
-165.61%
YoY
|
$30.91M
2257.74%
YoY
|
$40.70M
-233.27%
YoY
|
-$2.360M
-75.48%
YoY
|
-$21.68M
-21.72%
YoY
|
$1.311M
-90.9%
YoY
|
-$30.54M
-246.13%
YoY
|
-$9.623M
-122.0%
YoY
|
-$27.70M
-1729.41%
YoY
|
$14.40M
-400.0%
YoY
|
$20.90M
9.42%
YoY
|
$43.74M
184.42%
YoY
|
$1.700M
-87.68%
YoY
|
-$4.800M
-122.33%
YoY
|
$19.10M
-127.88%
YoY
|
$15.38M
-87.14%
YoY
|
$13.80M
-26.2%
YoY
|
$21.50M
119.39%
YoY
|
-$68.50M
-1170.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.99M
5909.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.514M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-144.59%
YoY
|
$409.0K
-99.56%
YoY
|
$49.00K
-99.93%
YoY
|
$69.00K
-82.75%
YoY
|
-$74.00K
N/A
|
$91.96M
5824.94%
YoY
|
$68.70M
1707.89%
YoY
|
$400.0K
100.0%
YoY
|
$0.00
N/A
|
$1.552M
2149.28%
YoY
|
$3.800M
1800.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
-91.2%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$400.0K
-300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.23M
-310.04%
YoY
|
-$31.54M
-1094.64%
YoY
|
-$23.41M
-5.87%
YoY
|
-$33.17M
-1.15%
YoY
|
-$28.20M
-171.76%
YoY
|
$3.171M
-114.35%
YoY
|
-$24.86M
15.65%
YoY
|
-$33.55M
42.5%
YoY
|
$39.30M
-311.29%
YoY
|
-$22.10M
-166.97%
YoY
|
-$21.50M
0.94%
YoY
|
-$23.55M
1.57%
YoY
|
-$18.60M
-4.12%
YoY
|
$33.00M
-278.38%
YoY
|
-$21.30M
363.04%
YoY
|
-$23.18M
9.77%
YoY
|
-$19.40M
-19.83%
YoY
|
-$18.50M
-25.4%
YoY
|
-$4.600M
-81.3%
YoY
|
| Cash From Investing Activities |
$14.23M
-165.61%
YoY
|
$30.91M
2257.74%
YoY
|
$40.70M
-233.27%
YoY
|
-$2.360M
-75.48%
YoY
|
-$21.68M
-21.72%
YoY
|
$1.311M
-90.9%
YoY
|
-$30.54M
-246.13%
YoY
|
-$9.623M
-122.0%
YoY
|
-$27.70M
-1729.41%
YoY
|
$14.40M
-400.0%
YoY
|
$20.90M
9.42%
YoY
|
$43.74M
184.42%
YoY
|
$1.700M
-87.68%
YoY
|
-$4.800M
-122.33%
YoY
|
$19.10M
-127.88%
YoY
|
$15.38M
-87.14%
YoY
|
$13.80M
-26.2%
YoY
|
$21.50M
119.39%
YoY
|
-$68.50M
-1170.31%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-144.59%
YoY
|
$409.0K
-99.56%
YoY
|
$49.00K
-99.93%
YoY
|
$69.00K
-82.75%
YoY
|
-$74.00K
N/A
|
$91.96M
5824.94%
YoY
|
$68.70M
1707.89%
YoY
|
$400.0K
100.0%
YoY
|
$0.00
N/A
|
$1.552M
2149.28%
YoY
|
$3.800M
1800.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
-91.2%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$400.0K
-300.0%
YoY
|
| Net Change In Cash |
$73.46M
-247.41%
YoY
|
-$630.0K
-113.84%
YoY
|
$17.33M
-131.24%
YoY
|
-$35.12M
-171.99%
YoY
|
-$49.84M
-162.06%
YoY
|
$4.551M
-162.34%
YoY
|
-$55.48M
9146.5%
YoY
|
$48.78M
124.28%
YoY
|
$80.30M
-712.98%
YoY
|
-$7.300M
-125.7%
YoY
|
-$600.0K
-72.73%
YoY
|
$21.75M
-381.23%
YoY
|
-$13.10M
142.59%
YoY
|
$28.40M
816.13%
YoY
|
-$2.200M
-96.97%
YoY
|
-$7.734M
-107.79%
YoY
|
-$5.400M
1.89%
YoY
|
$3.100M
-120.81%
YoY
|
-$72.70M
295.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.23M
-310.04%
YoY
|
-$31.54M
-1094.64%
YoY
|
-$23.41M
-5.87%
YoY
|
-$33.17M
-1.15%
YoY
|
-$28.20M
-171.76%
YoY
|
$3.171M
-114.35%
YoY
|
-$24.86M
15.65%
YoY
|
-$33.55M
42.5%
YoY
|
$39.30M
-311.29%
YoY
|
-$22.10M
-166.97%
YoY
|
-$21.50M
0.94%
YoY
|
-$23.55M
1.57%
YoY
|
-$18.60M
-4.12%
YoY
|
$33.00M
-278.38%
YoY
|
-$21.30M
363.04%
YoY
|
-$23.18M
9.77%
YoY
|
-$19.40M
-19.83%
YoY
|
-$18.50M
-25.4%
YoY
|
-$4.600M
-81.3%
YoY
|
| Capital Expenditures |
$223.0K
-276.98%
YoY
|
-$240.0K
166.67%
YoY
|
-$349.0K
-911.63%
YoY
|
$107.0K
-32.28%
YoY
|
-$126.0K
N/A
|
-$90.00K
N/A
|
$43.00K
N/A
|
$158.0K
216.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-54.13%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$500.0K
-37.5%
YoY
|
$109.0K
-52.61%
YoY
|
-$300.0K
-78.57%
YoY
|
-$100.0K
-94.12%
YoY
|
-$800.0K
-83.67%
YoY
|
| Free Cash Flow |
$59.01M
-310.19%
YoY
|
-$31.30M
-1059.83%
YoY
|
-$23.06M
-7.43%
YoY
|
-$33.27M
-1.3%
YoY
|
-$28.08M
-171.44%
YoY
|
$3.261M
-114.76%
YoY
|
-$24.91M
15.85%
YoY
|
-$33.71M
42.86%
YoY
|
$39.30M
-311.29%
YoY
|
-$22.10M
-166.17%
YoY
|
-$21.50M
3.37%
YoY
|
-$23.60M
1.31%
YoY
|
-$18.60M
-2.62%
YoY
|
$33.40M
-281.52%
YoY
|
-$20.80M
447.37%
YoY
|
-$23.29M
9.1%
YoY
|
-$19.10M
-16.23%
YoY
|
-$18.40M
-20.35%
YoY
|
-$3.800M
-80.71%
YoY
|
Loading...