|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.19M
15.64%
YoY
|
-$49.45M
-28.83%
YoY
|
-$69.48M
-16.05%
YoY
|
-$82.76M
-27.89%
YoY
|
-$114.8M
54.36%
YoY
|
| Depreciation, Depletion And Amortization |
$217.0K
-39.04%
YoY
|
$356.0K
-14.63%
YoY
|
$417.0K
5.3%
YoY
|
$396.0K
-22.35%
YoY
|
$510.0K
18.6%
YoY
|
| Cash From Operating Activities |
-$36.71M
-38.36%
YoY
|
-$59.56M
-16.51%
YoY
|
-$71.33M
-0.78%
YoY
|
-$71.89M
-1.14%
YoY
|
-$72.72M
4.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$211.0K
-944.0%
YoY
|
-$25.00K
-77.27%
YoY
|
-$110.0K
83.33%
YoY
|
-$60.00K
-73.91%
YoY
|
-$230.0K
-80.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00K
-7.14%
YoY
|
-$56.00K
-65.0%
YoY
|
-$160.0K
-141.03%
YoY
|
$390.0K
-108.9%
YoY
|
-$4.380M
-108.6%
YoY
|
| Cash From Investing Activities |
-$263.0K
224.69%
YoY
|
-$81.00K
-70.44%
YoY
|
-$274.0K
-182.78%
YoY
|
$331.0K
-107.19%
YoY
|
-$4.604M
-109.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.460M
-91.82%
YoY
|
$42.28M
462.23%
YoY
|
$7.520M
-73.09%
YoY
|
$27.95M
15.38%
YoY
|
$24.22M
-69.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.851M
-97.21%
YoY
|
$66.37M
146.49%
YoY
|
$26.92M
-51.99%
YoY
|
$56.08M
-39.65%
YoY
|
$92.92M
28.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.71M
-38.36%
YoY
|
-$59.56M
-16.51%
YoY
|
-$71.33M
-0.78%
YoY
|
-$71.89M
-1.14%
YoY
|
-$72.72M
4.86%
YoY
|
| Cash From Investing Activities |
-$263.0K
224.69%
YoY
|
-$81.00K
-70.44%
YoY
|
-$274.0K
-182.78%
YoY
|
$331.0K
-107.19%
YoY
|
-$4.604M
-109.25%
YoY
|
| Cash From Financing Activities |
$1.851M
-97.21%
YoY
|
$66.37M
146.49%
YoY
|
$26.92M
-51.99%
YoY
|
$56.08M
-39.65%
YoY
|
$92.92M
28.67%
YoY
|
| Net Change In Cash |
-$35.30M
-665.29%
YoY
|
$6.244M
-113.93%
YoY
|
-$44.82M
187.46%
YoY
|
-$15.59M
-202.35%
YoY
|
$15.23M
-71.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.71M
-38.36%
YoY
|
-$59.56M
-16.51%
YoY
|
-$71.33M
-0.78%
YoY
|
-$71.89M
-1.14%
YoY
|
-$72.72M
4.86%
YoY
|
| Capital Expenditures |
$211.0K
-944.0%
YoY
|
-$25.00K
-77.27%
YoY
|
-$110.0K
83.33%
YoY
|
-$60.00K
-73.91%
YoY
|
-$230.0K
-80.34%
YoY
|
| Free Cash Flow |
-$36.92M
-37.98%
YoY
|
-$59.53M
-16.41%
YoY
|
-$71.22M
-0.85%
YoY
|
-$71.83M
-0.91%
YoY
|
-$72.49M
6.33%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.06M
8.92%
YoY
|
-$8.700M
-26.39%
YoY
|
-$22.78M
74.37%
YoY
|
-$11.51M
8.09%
YoY
|
-$11.07M
-5.79%
YoY
|
-$11.82M
-15.46%
YoY
|
-$13.06M
-26.74%
YoY
|
-$10.65M
-17.75%
YoY
|
-$11.75M
-23.88%
YoY
|
-$13.98M
-39.89%
YoY
|
-$17.83M
-22.65%
YoY
|
-$12.95M
-27.22%
YoY
|
-$15.44M
-28.87%
YoY
|
-$23.26M
15.05%
YoY
|
-$23.05M
-25.24%
YoY
|
-$17.80M
-66.32%
YoY
|
-$21.71M
22.02%
YoY
|
-$20.22M
51.55%
YoY
|
-$30.83M
38.5%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-74.03%
YoY
|
$21.00K
-73.08%
YoY
|
$25.00K
-70.93%
YoY
|
$37.00K
-54.88%
YoY
|
$77.00K
-12.5%
YoY
|
$78.00K
-21.21%
YoY
|
$86.00K
-14.0%
YoY
|
$82.00K
-25.45%
YoY
|
$88.00K
-20.0%
YoY
|
$99.00K
-3.88%
YoY
|
$100.0K
-58.33%
YoY
|
$110.0K
-222.22%
YoY
|
$110.0K
-8.33%
YoY
|
$103.0K
-20.77%
YoY
|
$240.0K
100.0%
YoY
|
-$90.00K
-169.23%
YoY
|
$120.0K
-7.69%
YoY
|
$130.0K
0.0%
YoY
|
$120.0K
-7.69%
YoY
|
| Cash From Operating Activities |
$510.0K
-103.91%
YoY
|
-$5.618M
-64.6%
YoY
|
-$1.625M
-73.44%
YoY
|
-$6.177M
-53.34%
YoY
|
-$13.04M
-29.78%
YoY
|
-$15.87M
-26.62%
YoY
|
-$6.118M
-54.21%
YoY
|
-$13.24M
5.07%
YoY
|
-$18.57M
7.59%
YoY
|
-$21.63M
-23.06%
YoY
|
-$13.36M
-13.7%
YoY
|
-$12.60M
-14.52%
YoY
|
-$17.26M
-17.97%
YoY
|
-$28.11M
36.25%
YoY
|
-$15.48M
-30.36%
YoY
|
-$14.74M
-13.95%
YoY
|
-$21.04M
23.62%
YoY
|
-$20.63M
26.25%
YoY
|
-$22.23M
-7.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-108.57%
YoY
|
$9.000K
-212.5%
YoY
|
-$103.0K
-10400.0%
YoY
|
-$64.00K
-162.75%
YoY
|
-$35.00K
-70.83%
YoY
|
-$8.000K
-20.0%
YoY
|
$1.000K
-110.0%
YoY
|
$102.0K
-610.0%
YoY
|
-$120.0K
71.43%
YoY
|
-$10.00K
-125.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$70.00K
75.0%
YoY
|
$40.00K
-300.0%
YoY
|
-$40.00K
0.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$40.00K
-75.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.00K
-3.85%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-150.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$52.00K
1.96%
YoY
|
-$1.000K
N/A
|
-$4.000K
N/A
|
-$1.000K
N/A
|
-$51.00K
-75.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$210.0K
N/A
|
$50.00K
N/A
|
$160.0K
-176.19%
YoY
|
$230.0K
-105.68%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$210.0K
-150.0%
YoY
|
| Cash From Investing Activities |
-$50.00K
-56.9%
YoY
|
-$3.000K
-91.67%
YoY
|
-$7.000K
-41.67%
YoY
|
-$104.0K
N/A
|
-$116.0K
-327.45%
YoY
|
-$36.00K
-70.0%
YoY
|
-$12.00K
20.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-122.17%
YoY
|
-$120.0K
500.0%
YoY
|
-$10.00K
-105.0%
YoY
|
-$10.00K
-105.26%
YoY
|
-$230.0K
1050.0%
YoY
|
-$20.00K
-50.0%
YoY
|
$200.0K
-190.91%
YoY
|
$190.0K
-104.63%
YoY
|
-$20.00K
-83.33%
YoY
|
-$40.00K
-75.0%
YoY
|
-$220.0K
-156.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$595.0K
-94.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.83M
7581.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$154.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.852M
-321.15%
YoY
|
-$659.0K
-130.82%
YoY
|
$1.108M
-72.79%
YoY
|
-$792.0K
-103.14%
YoY
|
$2.194M
-93.72%
YoY
|
$2.138M
-84.75%
YoY
|
$4.072M
9.17%
YoY
|
$25.23M
-35.96%
YoY
|
$34.93M
-215.59%
YoY
|
$14.02M
-40.09%
YoY
|
$3.730M
-80.62%
YoY
|
$39.39M
950.4%
YoY
|
-$30.22M
-412.18%
YoY
|
$23.40M
-3.78%
YoY
|
$19.25M
-58.5%
YoY
|
$3.750M
18.67%
YoY
|
$9.680M
-49.21%
YoY
|
$24.32M
-1522.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$510.0K
-103.91%
YoY
|
-$5.618M
-64.6%
YoY
|
-$1.625M
-73.44%
YoY
|
-$6.177M
-53.34%
YoY
|
-$13.04M
-29.78%
YoY
|
-$15.87M
-26.62%
YoY
|
-$6.118M
-54.21%
YoY
|
-$13.24M
5.07%
YoY
|
-$18.57M
7.59%
YoY
|
-$21.63M
-23.06%
YoY
|
-$13.36M
-13.7%
YoY
|
-$12.60M
-14.52%
YoY
|
-$17.26M
-17.97%
YoY
|
-$28.11M
36.25%
YoY
|
-$15.48M
-30.36%
YoY
|
-$14.74M
-13.95%
YoY
|
-$21.04M
23.62%
YoY
|
-$20.63M
26.25%
YoY
|
-$22.23M
-7.68%
YoY
|
| Cash From Investing Activities |
-$50.00K
-56.9%
YoY
|
-$3.000K
-91.67%
YoY
|
-$7.000K
-41.67%
YoY
|
-$104.0K
N/A
|
-$116.0K
-327.45%
YoY
|
-$36.00K
-70.0%
YoY
|
-$12.00K
20.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-122.17%
YoY
|
-$120.0K
500.0%
YoY
|
-$10.00K
-105.0%
YoY
|
-$10.00K
-105.26%
YoY
|
-$230.0K
1050.0%
YoY
|
-$20.00K
-50.0%
YoY
|
$200.0K
-190.91%
YoY
|
$190.0K
-104.63%
YoY
|
-$20.00K
-83.33%
YoY
|
-$40.00K
-75.0%
YoY
|
-$220.0K
-156.41%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.852M
-321.15%
YoY
|
-$659.0K
-130.82%
YoY
|
$1.108M
-72.79%
YoY
|
-$792.0K
-103.14%
YoY
|
$2.194M
-93.72%
YoY
|
$2.138M
-84.75%
YoY
|
$4.072M
9.17%
YoY
|
$25.23M
-35.96%
YoY
|
$34.93M
-215.59%
YoY
|
$14.02M
-40.09%
YoY
|
$3.730M
-80.62%
YoY
|
$39.39M
950.4%
YoY
|
-$30.22M
-412.18%
YoY
|
$23.40M
-3.78%
YoY
|
$19.25M
-58.5%
YoY
|
$3.750M
18.67%
YoY
|
$9.680M
-49.21%
YoY
|
$24.32M
-1522.22%
YoY
|
| Net Change In Cash |
$460.0K
-103.3%
YoY
|
-$10.62M
-23.49%
YoY
|
-$2.291M
-42.61%
YoY
|
-$5.173M
-43.57%
YoY
|
-$13.95M
-307.95%
YoY
|
-$13.88M
-203.34%
YoY
|
-$3.992M
-714.15%
YoY
|
-$9.167M
3.23%
YoY
|
$6.707M
-69.37%
YoY
|
$13.43M
-122.75%
YoY
|
$650.0K
-92.0%
YoY
|
-$8.880M
-288.94%
YoY
|
$21.90M
-226.52%
YoY
|
-$59.03M
437.12%
YoY
|
$8.120M
334.22%
YoY
|
$4.700M
-81.31%
YoY
|
-$17.31M
23.82%
YoY
|
-$10.99M
-529.3%
YoY
|
$1.870M
-107.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$510.0K
-103.91%
YoY
|
-$5.618M
-64.6%
YoY
|
-$1.625M
-73.44%
YoY
|
-$6.177M
-53.34%
YoY
|
-$13.04M
-29.78%
YoY
|
-$15.87M
-26.62%
YoY
|
-$6.118M
-54.21%
YoY
|
-$13.24M
5.07%
YoY
|
-$18.57M
7.59%
YoY
|
-$21.63M
-23.06%
YoY
|
-$13.36M
-13.7%
YoY
|
-$12.60M
-14.52%
YoY
|
-$17.26M
-17.97%
YoY
|
-$28.11M
36.25%
YoY
|
-$15.48M
-30.36%
YoY
|
-$14.74M
-13.95%
YoY
|
-$21.04M
23.62%
YoY
|
-$20.63M
26.25%
YoY
|
-$22.23M
-7.68%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-108.57%
YoY
|
$9.000K
-212.5%
YoY
|
-$103.0K
-10400.0%
YoY
|
-$64.00K
-162.75%
YoY
|
-$35.00K
-70.83%
YoY
|
-$8.000K
-20.0%
YoY
|
$1.000K
-110.0%
YoY
|
$102.0K
-610.0%
YoY
|
-$120.0K
71.43%
YoY
|
-$10.00K
-125.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$70.00K
75.0%
YoY
|
$40.00K
-300.0%
YoY
|
-$40.00K
0.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$40.00K
-75.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Free Cash Flow |
$510.0K
-103.93%
YoY
|
-$5.621M
-64.5%
YoY
|
-$1.634M
-73.26%
YoY
|
-$6.074M
-54.12%
YoY
|
-$12.98M
-30.51%
YoY
|
-$15.84M
-26.37%
YoY
|
-$6.110M
-54.23%
YoY
|
-$13.24M
5.16%
YoY
|
-$18.67M
8.31%
YoY
|
-$21.51M
-23.3%
YoY
|
-$13.35M
-13.98%
YoY
|
-$12.59M
-14.35%
YoY
|
-$17.24M
-17.98%
YoY
|
-$28.04M
36.17%
YoY
|
-$15.52M
-30.12%
YoY
|
-$14.70M
-13.98%
YoY
|
-$21.02M
23.57%
YoY
|
-$20.59M
27.26%
YoY
|
-$22.21M
-7.65%
YoY
|
Loading...