|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$81.55M
79.1%
YoY
|
$45.53M
-14.02%
YoY
|
$52.96M
41.95%
YoY
|
$37.31M
111.6%
YoY
|
$17.63M
-22.84%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
16.22%
YoY
|
$3.700M
15.63%
YoY
|
$3.200M
52.38%
YoY
|
$2.100M
31.25%
YoY
|
$1.600M
0.0%
YoY
|
| Cash From Operating Activities |
$107.4M
75.85%
YoY
|
$61.06M
-8.68%
YoY
|
$66.87M
45.18%
YoY
|
$46.06M
37.77%
YoY
|
$33.43M
21.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.932M
-59.18%
YoY
|
$7.182M
-46.34%
YoY
|
$13.39M
291.49%
YoY
|
$3.419M
60.29%
YoY
|
$2.133M
41.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$32.87M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$751.9M
-21.18%
YoY
|
-$953.9M
333.39%
YoY
|
-$220.1M
694.58%
YoY
|
-$27.70M
-92.63%
YoY
|
-$375.7M
-6.47%
YoY
|
| Cash From Investing Activities |
-$754.8M
-21.46%
YoY
|
-$961.1M
311.58%
YoY
|
-$233.5M
649.52%
YoY
|
-$31.16M
-91.75%
YoY
|
-$377.8M
-7.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.659M
-69.55%
YoY
|
$18.58M
-68.32%
YoY
|
$58.66M
2677.6%
YoY
|
$2.112M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-85.0%
YoY
|
| Cash From Financing Activities |
$982.2M
0.58%
YoY
|
$976.6M
300.31%
YoY
|
$243.9M
239.1%
YoY
|
$71.94M
-81.28%
YoY
|
$384.4M
2.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.4M
75.85%
YoY
|
$61.06M
-8.68%
YoY
|
$66.87M
45.18%
YoY
|
$46.06M
37.77%
YoY
|
$33.43M
21.86%
YoY
|
| Cash From Investing Activities |
-$754.8M
-21.46%
YoY
|
-$961.1M
311.58%
YoY
|
-$233.5M
649.52%
YoY
|
-$31.16M
-91.75%
YoY
|
-$377.8M
-7.51%
YoY
|
| Cash From Financing Activities |
$982.2M
0.58%
YoY
|
$976.6M
300.31%
YoY
|
$243.9M
239.1%
YoY
|
$71.94M
-81.28%
YoY
|
$384.4M
2.58%
YoY
|
| Net Change In Cash |
$334.7M
337.47%
YoY
|
$76.52M
-1.01%
YoY
|
$77.30M
-10.99%
YoY
|
$86.84M
117.08%
YoY
|
$40.01M
-731.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.4M
75.85%
YoY
|
$61.06M
-8.68%
YoY
|
$66.87M
45.18%
YoY
|
$46.06M
37.77%
YoY
|
$33.43M
21.86%
YoY
|
| Capital Expenditures |
$2.932M
-59.18%
YoY
|
$7.182M
-46.34%
YoY
|
$13.39M
291.49%
YoY
|
$3.419M
60.29%
YoY
|
$2.133M
41.16%
YoY
|
| Free Cash Flow |
$104.4M
93.85%
YoY
|
$53.88M
0.75%
YoY
|
$53.48M
25.43%
YoY
|
$42.64M
36.23%
YoY
|
$31.30M
20.73%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.44M
-28.3%
YoY
|
$18.66M
3.59%
YoY
|
$21.56M
35.26%
YoY
|
$19.06M
17.87%
YoY
|
$22.93M
131.4%
YoY
|
$18.01M
412.23%
YoY
|
$15.94M
13.94%
YoY
|
$16.17M
34.22%
YoY
|
$9.907M
-30.47%
YoY
|
$3.516M
-72.27%
YoY
|
$13.99M
6.31%
YoY
|
$12.05M
35.68%
YoY
|
$14.25M
88.57%
YoY
|
$12.68M
64.41%
YoY
|
$13.16M
311.25%
YoY
|
$8.879M
197.35%
YoY
|
$7.556M
40.06%
YoY
|
$7.711M
27.52%
YoY
|
$3.200M
-44.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.747M
-2.94%
YoY
|
$1.800M
-5.26%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
-5.0%
YoY
|
$1.800M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.900M
-5.0%
YoY
|
$2.000M
0.0%
YoY
|
$1.800M
-10.0%
YoY
|
$1.900M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
185.71%
YoY
|
$2.000M
233.33%
YoY
|
$1.900M
216.67%
YoY
|
$2.000M
233.33%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
$24.76M
8.59%
YoY
|
$16.06M
-24.43%
YoY
|
$25.70M
9.36%
YoY
|
$37.70M
160.0%
YoY
|
$22.80M
79.53%
YoY
|
$21.25M
104.09%
YoY
|
$23.50M
94.21%
YoY
|
$14.50M
-30.95%
YoY
|
$12.70M
-10.56%
YoY
|
$10.41M
-46.96%
YoY
|
$12.10M
-11.03%
YoY
|
$21.00M
46.85%
YoY
|
$14.20M
108.82%
YoY
|
$19.63M
72.41%
YoY
|
$13.60M
119.35%
YoY
|
$14.30M
36.19%
YoY
|
$6.800M
-10.53%
YoY
|
$11.38M
24.99%
YoY
|
$6.200M
1.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$195.0K
-82.27%
YoY
|
$184.0K
-79.91%
YoY
|
-$300.0K
-82.35%
YoY
|
-$600.0K
-76.92%
YoY
|
-$1.100M
-21.43%
YoY
|
$916.0K
-39.34%
YoY
|
-$1.700M
54.55%
YoY
|
-$2.600M
-76.79%
YoY
|
-$1.400M
100.0%
YoY
|
$1.510M
263.86%
YoY
|
-$1.100M
-26.67%
YoY
|
-$11.20M
2140.0%
YoY
|
-$700.0K
133.33%
YoY
|
$415.0K
-61.43%
YoY
|
-$1.500M
150.0%
YoY
|
-$500.0K
25.0%
YoY
|
-$300.0K
-40.0%
YoY
|
$1.076M
93.18%
YoY
|
-$600.0K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.87M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.35M
-403.49%
YoY
|
-$186.4M
-1.79%
YoY
|
-$501.8M
7279.41%
YoY
|
-$75.90M
64.64%
YoY
|
$15.60M
-102.14%
YoY
|
-$189.8M
11.19%
YoY
|
-$6.800M
-84.07%
YoY
|
-$46.10M
27.0%
YoY
|
-$730.3M
1363.53%
YoY
|
-$170.7M
87.17%
YoY
|
-$42.70M
-129.51%
YoY
|
-$36.30M
-84.16%
YoY
|
-$49.90M
-161.68%
YoY
|
-$91.20M
278.42%
YoY
|
$144.7M
-346.51%
YoY
|
-$229.2M
155.23%
YoY
|
$80.90M
-164.1%
YoY
|
-$24.10M
-76.14%
YoY
|
-$58.70M
-28.76%
YoY
|
| Cash From Investing Activities |
-$47.54M
-427.86%
YoY
|
-$186.6M
-2.15%
YoY
|
-$502.2M
5808.24%
YoY
|
-$76.40M
56.88%
YoY
|
$14.50M
-101.98%
YoY
|
-$190.7M
10.76%
YoY
|
-$8.500M
-80.59%
YoY
|
-$48.70M
2.53%
YoY
|
-$731.7M
1346.05%
YoY
|
-$172.2M
87.93%
YoY
|
-$43.80M
-130.63%
YoY
|
-$47.50M
-79.3%
YoY
|
-$50.60M
-162.86%
YoY
|
-$91.61M
263.3%
YoY
|
$143.0M
-341.15%
YoY
|
-$229.5M
154.43%
YoY
|
$80.50M
-163.54%
YoY
|
-$25.22M
-75.18%
YoY
|
-$59.30M
-28.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.659M
-39.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.302M
-46.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$383.8M
-872.21%
YoY
|
$112.4M
-69.7%
YoY
|
$330.2M
443.99%
YoY
|
$231.3M
101.13%
YoY
|
$49.70M
-93.87%
YoY
|
$371.0M
-3966.82%
YoY
|
$60.70M
-21.47%
YoY
|
$115.0M
21.56%
YoY
|
$810.5M
7924.75%
YoY
|
-$9.595M
-115.5%
YoY
|
$77.30M
-197.6%
YoY
|
$94.60M
66.84%
YoY
|
$10.10M
-86.09%
YoY
|
$61.89M
183.63%
YoY
|
-$79.20M
-285.05%
YoY
|
$56.70M
-32.98%
YoY
|
$72.60M
-40.73%
YoY
|
$21.82M
-83.78%
YoY
|
$42.80M
-837.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.76M
8.59%
YoY
|
$16.06M
-24.43%
YoY
|
$25.70M
9.36%
YoY
|
$37.70M
160.0%
YoY
|
$22.80M
79.53%
YoY
|
$21.25M
104.09%
YoY
|
$23.50M
94.21%
YoY
|
$14.50M
-30.95%
YoY
|
$12.70M
-10.56%
YoY
|
$10.41M
-46.96%
YoY
|
$12.10M
-11.03%
YoY
|
$21.00M
46.85%
YoY
|
$14.20M
108.82%
YoY
|
$19.63M
72.41%
YoY
|
$13.60M
119.35%
YoY
|
$14.30M
36.19%
YoY
|
$6.800M
-10.53%
YoY
|
$11.38M
24.99%
YoY
|
$6.200M
1.64%
YoY
|
| Cash From Investing Activities |
-$47.54M
-427.86%
YoY
|
-$186.6M
-2.15%
YoY
|
-$502.2M
5808.24%
YoY
|
-$76.40M
56.88%
YoY
|
$14.50M
-101.98%
YoY
|
-$190.7M
10.76%
YoY
|
-$8.500M
-80.59%
YoY
|
-$48.70M
2.53%
YoY
|
-$731.7M
1346.05%
YoY
|
-$172.2M
87.93%
YoY
|
-$43.80M
-130.63%
YoY
|
-$47.50M
-79.3%
YoY
|
-$50.60M
-162.86%
YoY
|
-$91.61M
263.3%
YoY
|
$143.0M
-341.15%
YoY
|
-$229.5M
154.43%
YoY
|
$80.50M
-163.54%
YoY
|
-$25.22M
-75.18%
YoY
|
-$59.30M
-28.9%
YoY
|
| Cash From Financing Activities |
-$383.8M
-872.21%
YoY
|
$112.4M
-69.7%
YoY
|
$330.2M
443.99%
YoY
|
$231.3M
101.13%
YoY
|
$49.70M
-93.87%
YoY
|
$371.0M
-3966.82%
YoY
|
$60.70M
-21.47%
YoY
|
$115.0M
21.56%
YoY
|
$810.5M
7924.75%
YoY
|
-$9.595M
-115.5%
YoY
|
$77.30M
-197.6%
YoY
|
$94.60M
66.84%
YoY
|
$10.10M
-86.09%
YoY
|
$61.89M
183.63%
YoY
|
-$79.20M
-285.05%
YoY
|
$56.70M
-32.98%
YoY
|
$72.60M
-40.73%
YoY
|
$21.82M
-83.78%
YoY
|
$42.80M
-837.93%
YoY
|
| Net Change In Cash |
-$406.6M
-567.32%
YoY
|
-$58.13M
-128.84%
YoY
|
-$146.3M
-293.26%
YoY
|
$192.6M
138.37%
YoY
|
$87.00M
-4.92%
YoY
|
$201.6M
-217.63%
YoY
|
$75.70M
66.01%
YoY
|
$80.80M
18.65%
YoY
|
$91.50M
-447.91%
YoY
|
-$171.4M
1595.95%
YoY
|
$45.60M
-41.09%
YoY
|
$68.10M
-142.97%
YoY
|
-$26.30M
-116.45%
YoY
|
-$10.10M
-226.54%
YoY
|
$77.40M
-851.46%
YoY
|
-$158.5M
-3334.69%
YoY
|
$159.9M
4602.94%
YoY
|
$7.985M
-81.01%
YoY
|
-$10.30M
-87.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.76M
8.59%
YoY
|
$16.06M
-24.43%
YoY
|
$25.70M
9.36%
YoY
|
$37.70M
160.0%
YoY
|
$22.80M
79.53%
YoY
|
$21.25M
104.09%
YoY
|
$23.50M
94.21%
YoY
|
$14.50M
-30.95%
YoY
|
$12.70M
-10.56%
YoY
|
$10.41M
-46.96%
YoY
|
$12.10M
-11.03%
YoY
|
$21.00M
46.85%
YoY
|
$14.20M
108.82%
YoY
|
$19.63M
72.41%
YoY
|
$13.60M
119.35%
YoY
|
$14.30M
36.19%
YoY
|
$6.800M
-10.53%
YoY
|
$11.38M
24.99%
YoY
|
$6.200M
1.64%
YoY
|
| Capital Expenditures |
-$195.0K
-82.27%
YoY
|
$184.0K
-79.91%
YoY
|
-$300.0K
-82.35%
YoY
|
-$600.0K
-76.92%
YoY
|
-$1.100M
-21.43%
YoY
|
$916.0K
-39.34%
YoY
|
-$1.700M
54.55%
YoY
|
-$2.600M
-76.79%
YoY
|
-$1.400M
100.0%
YoY
|
$1.510M
263.86%
YoY
|
-$1.100M
-26.67%
YoY
|
-$11.20M
2140.0%
YoY
|
-$700.0K
133.33%
YoY
|
$415.0K
-61.43%
YoY
|
-$1.500M
150.0%
YoY
|
-$500.0K
25.0%
YoY
|
-$300.0K
-40.0%
YoY
|
$1.076M
93.18%
YoY
|
-$600.0K
-40.0%
YoY
|
| Free Cash Flow |
$24.95M
4.41%
YoY
|
$15.87M
-21.93%
YoY
|
$26.00M
3.17%
YoY
|
$38.30M
123.98%
YoY
|
$23.90M
69.5%
YoY
|
$20.33M
128.43%
YoY
|
$25.20M
90.91%
YoY
|
$17.10M
-46.89%
YoY
|
$14.10M
-5.37%
YoY
|
$8.900M
-53.67%
YoY
|
$13.20M
-12.58%
YoY
|
$32.20M
117.57%
YoY
|
$14.90M
109.86%
YoY
|
$19.21M
86.38%
YoY
|
$15.10M
122.06%
YoY
|
$14.80M
35.78%
YoY
|
$7.100M
-12.35%
YoY
|
$10.31M
20.55%
YoY
|
$6.800M
-4.23%
YoY
|
Loading...