|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.00M
-153.78%
YoY
|
$50.20M
-10.36%
YoY
|
$56.00M
1265.85%
YoY
|
$4.100M
-101.33%
YoY
|
-$307.4M
5811.54%
YoY
|
| Depreciation, Depletion And Amortization |
$106.5M
23.98%
YoY
|
$85.90M
5.79%
YoY
|
$81.20M
-10.87%
YoY
|
$91.10M
-31.09%
YoY
|
$132.2M
15.56%
YoY
|
| Cash From Operating Activities |
$118.7M
-13.36%
YoY
|
$137.0M
-5.32%
YoY
|
$144.7M
-0.14%
YoY
|
$144.9M
26.99%
YoY
|
$114.1M
8.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.30M
-28.03%
YoY
|
$42.10M
-21.6%
YoY
|
$53.70M
44.35%
YoY
|
$37.20M
69.09%
YoY
|
$22.00M
-66.87%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$19.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$31.00M
42.2%
YoY
|
$21.80M
-62.8%
YoY
|
$58.60M
-14.83%
YoY
|
$68.80M
82.01%
YoY
|
$37.80M
-135.86%
YoY
|
| Cash From Investing Activities |
$700.0K
-103.45%
YoY
|
-$20.30M
-514.29%
YoY
|
$4.900M
-84.49%
YoY
|
$31.60M
100.0%
YoY
|
$15.80M
-109.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.90M
-144.32%
YoY
|
$44.90M
120.1%
YoY
|
$20.40M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$196.4M
76.3%
YoY
|
-$111.4M
-37.49%
YoY
|
-$178.2M
84.85%
YoY
|
-$96.40M
21.11%
YoY
|
-$79.60M
-480.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.7M
-13.36%
YoY
|
$137.0M
-5.32%
YoY
|
$144.7M
-0.14%
YoY
|
$144.9M
26.99%
YoY
|
$114.1M
8.36%
YoY
|
| Cash From Investing Activities |
$700.0K
-103.45%
YoY
|
-$20.30M
-514.29%
YoY
|
$4.900M
-84.49%
YoY
|
$31.60M
100.0%
YoY
|
$15.80M
-109.2%
YoY
|
| Cash From Financing Activities |
-$196.4M
76.3%
YoY
|
-$111.4M
-37.49%
YoY
|
-$178.2M
84.85%
YoY
|
-$96.40M
21.11%
YoY
|
-$79.60M
-480.86%
YoY
|
| Net Change In Cash |
-$77.00M
-1405.08%
YoY
|
$5.900M
-120.56%
YoY
|
-$28.70M
-135.65%
YoY
|
$80.50M
61.97%
YoY
|
$49.70M
-211.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.7M
-13.36%
YoY
|
$137.0M
-5.32%
YoY
|
$144.7M
-0.14%
YoY
|
$144.9M
26.99%
YoY
|
$114.1M
8.36%
YoY
|
| Capital Expenditures |
$30.30M
-28.03%
YoY
|
$42.10M
-21.6%
YoY
|
$53.70M
44.35%
YoY
|
$37.20M
69.09%
YoY
|
$22.00M
-66.87%
YoY
|
| Free Cash Flow |
$88.40M
-6.85%
YoY
|
$94.90M
4.29%
YoY
|
$91.00M
-15.51%
YoY
|
$107.7M
16.94%
YoY
|
$92.10M
136.76%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.10M
-682.0%
YoY
|
$3.200M
-74.6%
YoY
|
$3.200M
-81.92%
YoY
|
$500.0K
-96.15%
YoY
|
$5.000M
-29.58%
YoY
|
$12.60M
-39.71%
YoY
|
$17.70M
-49.86%
YoY
|
$13.00M
-278.08%
YoY
|
$7.100M
36.54%
YoY
|
$20.90M
64.57%
YoY
|
$35.30M
2106.25%
YoY
|
-$7.300M
-55.21%
YoY
|
$5.200M
-130.59%
YoY
|
$12.70M
-104.65%
YoY
|
$1.600M
-125.0%
YoY
|
-$16.30M
75.27%
YoY
|
-$17.00M
-15.42%
YoY
|
-$273.3M
-12522.73%
YoY
|
-$6.400M
-147.41%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
10.57%
YoY
|
$26.60M
20.36%
YoY
|
$25.90M
23.33%
YoY
|
$23.60M
18.59%
YoY
|
$24.60M
14.95%
YoY
|
$22.10M
7.28%
YoY
|
$21.00M
2.94%
YoY
|
$19.90M
-2.93%
YoY
|
$21.40M
-20.45%
YoY
|
$20.60M
0.98%
YoY
|
$20.40M
-2.86%
YoY
|
$20.50M
-16.33%
YoY
|
$26.90M
-0.37%
YoY
|
$20.40M
-40.18%
YoY
|
$21.00M
-41.34%
YoY
|
$24.50M
-40.96%
YoY
|
$27.00M
-27.61%
YoY
|
$34.10M
-7.59%
YoY
|
$35.80M
12.93%
YoY
|
| Cash From Operating Activities |
$26.20M
-13.53%
YoY
|
$33.60M
-38.69%
YoY
|
$27.90M
22.91%
YoY
|
$31.00M
6.16%
YoY
|
$30.30M
4.48%
YoY
|
$54.80M
-4.86%
YoY
|
$22.70M
-20.63%
YoY
|
$29.20M
-1.02%
YoY
|
$29.00M
28.89%
YoY
|
$57.60M
45.82%
YoY
|
$28.60M
-46.24%
YoY
|
$29.50M
-0.67%
YoY
|
$22.50M
-8.91%
YoY
|
$39.50M
14.49%
YoY
|
$53.20M
187.57%
YoY
|
$29.70M
-18.41%
YoY
|
$24.70M
-57.78%
YoY
|
$34.50M
93.82%
YoY
|
$18.50M
25.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.700M
-45.98%
YoY
|
$8.100M
-198.78%
YoY
|
$8.200M
-150.0%
YoY
|
$9.300M
5.68%
YoY
|
$8.700M
-144.62%
YoY
|
-$8.200M
-49.38%
YoY
|
-$16.40M
28.12%
YoY
|
$8.800M
69.23%
YoY
|
-$19.50M
1.56%
YoY
|
-$16.20M
422.58%
YoY
|
-$12.80M
23.08%
YoY
|
$5.200M
15.56%
YoY
|
-$19.20M
317.39%
YoY
|
-$3.100M
-41.51%
YoY
|
-$10.40M
26.83%
YoY
|
$4.500M
-215.38%
YoY
|
-$4.600M
-39.47%
YoY
|
-$5.300M
-80.87%
YoY
|
-$8.200M
-65.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.30M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.400M
-50.39%
YoY
|
$6.400M
-17.95%
YoY
|
$6.200M
-30.34%
YoY
|
$12.00M
-253.85%
YoY
|
$12.90M
20.56%
YoY
|
$7.800M
-63.38%
YoY
|
$8.900M
-46.06%
YoY
|
-$7.800M
-177.23%
YoY
|
$10.70M
-36.31%
YoY
|
$21.30M
36.54%
YoY
|
$16.50M
-46.08%
YoY
|
$10.10M
74.14%
YoY
|
$16.80M
20.0%
YoY
|
$15.60M
113.7%
YoY
|
$30.60M
157.14%
YoY
|
$5.800M
26.09%
YoY
|
$14.00M
29.63%
YoY
|
$7.300M
-114.96%
YoY
|
$11.90M
-116.23%
YoY
|
| Cash From Investing Activities |
$1.700M
-59.52%
YoY
|
-$1.700M
325.0%
YoY
|
-$2.000M
-73.33%
YoY
|
$2.700M
-116.27%
YoY
|
$4.200M
-147.73%
YoY
|
-$400.0K
-107.84%
YoY
|
-$7.500M
-302.7%
YoY
|
-$16.60M
-438.78%
YoY
|
-$8.800M
266.67%
YoY
|
$5.100M
-59.2%
YoY
|
$3.700M
-81.68%
YoY
|
$4.900M
276.92%
YoY
|
-$2.400M
-125.53%
YoY
|
$12.50M
525.0%
YoY
|
$20.20M
445.95%
YoY
|
$1.300M
85.71%
YoY
|
$9.400M
184.85%
YoY
|
$2.000M
-102.61%
YoY
|
$3.700M
-103.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.60M
-58.49%
YoY
|
-$48.20M
155.03%
YoY
|
-$93.80M
442.2%
YoY
|
-$25.80M
309.52%
YoY
|
-$68.90M
322.7%
YoY
|
-$18.90M
-39.03%
YoY
|
-$17.30M
-37.77%
YoY
|
-$6.300M
-93.89%
YoY
|
-$16.30M
-51.63%
YoY
|
-$31.00M
59.79%
YoY
|
-$27.80M
19.31%
YoY
|
-$103.1M
415.5%
YoY
|
-$33.70M
90.4%
YoY
|
-$19.40M
-4.43%
YoY
|
-$23.30M
10.43%
YoY
|
-$20.00M
-2.44%
YoY
|
-$17.70M
-49.28%
YoY
|
-$20.30M
1027.78%
YoY
|
-$21.10M
-3.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.20M
-13.53%
YoY
|
$33.60M
-38.69%
YoY
|
$27.90M
22.91%
YoY
|
$31.00M
6.16%
YoY
|
$30.30M
4.48%
YoY
|
$54.80M
-4.86%
YoY
|
$22.70M
-20.63%
YoY
|
$29.20M
-1.02%
YoY
|
$29.00M
28.89%
YoY
|
$57.60M
45.82%
YoY
|
$28.60M
-46.24%
YoY
|
$29.50M
-0.67%
YoY
|
$22.50M
-8.91%
YoY
|
$39.50M
14.49%
YoY
|
$53.20M
187.57%
YoY
|
$29.70M
-18.41%
YoY
|
$24.70M
-57.78%
YoY
|
$34.50M
93.82%
YoY
|
$18.50M
25.0%
YoY
|
| Cash From Investing Activities |
$1.700M
-59.52%
YoY
|
-$1.700M
325.0%
YoY
|
-$2.000M
-73.33%
YoY
|
$2.700M
-116.27%
YoY
|
$4.200M
-147.73%
YoY
|
-$400.0K
-107.84%
YoY
|
-$7.500M
-302.7%
YoY
|
-$16.60M
-438.78%
YoY
|
-$8.800M
266.67%
YoY
|
$5.100M
-59.2%
YoY
|
$3.700M
-81.68%
YoY
|
$4.900M
276.92%
YoY
|
-$2.400M
-125.53%
YoY
|
$12.50M
525.0%
YoY
|
$20.20M
445.95%
YoY
|
$1.300M
85.71%
YoY
|
$9.400M
184.85%
YoY
|
$2.000M
-102.61%
YoY
|
$3.700M
-103.82%
YoY
|
| Cash From Financing Activities |
-$28.60M
-58.49%
YoY
|
-$48.20M
155.03%
YoY
|
-$93.80M
442.2%
YoY
|
-$25.80M
309.52%
YoY
|
-$68.90M
322.7%
YoY
|
-$18.90M
-39.03%
YoY
|
-$17.30M
-37.77%
YoY
|
-$6.300M
-93.89%
YoY
|
-$16.30M
-51.63%
YoY
|
-$31.00M
59.79%
YoY
|
-$27.80M
19.31%
YoY
|
-$103.1M
415.5%
YoY
|
-$33.70M
90.4%
YoY
|
-$19.40M
-4.43%
YoY
|
-$23.30M
10.43%
YoY
|
-$20.00M
-2.44%
YoY
|
-$17.70M
-49.28%
YoY
|
-$20.30M
1027.78%
YoY
|
-$21.10M
-3.65%
YoY
|
| Net Change In Cash |
-$700.0K
-97.97%
YoY
|
-$16.30M
-145.92%
YoY
|
-$67.90M
3133.33%
YoY
|
$7.900M
31.67%
YoY
|
-$34.40M
-982.05%
YoY
|
$35.50M
11.99%
YoY
|
-$2.100M
-146.67%
YoY
|
$6.000M
-108.71%
YoY
|
$3.900M
-128.68%
YoY
|
$31.70M
-2.76%
YoY
|
$4.500M
-91.02%
YoY
|
-$68.90M
-683.9%
YoY
|
-$13.60M
-182.93%
YoY
|
$32.60M
101.23%
YoY
|
$50.10M
4454.55%
YoY
|
$11.80M
-28.92%
YoY
|
$16.40M
-39.03%
YoY
|
$16.20M
-126.73%
YoY
|
$1.100M
-101.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.20M
-13.53%
YoY
|
$33.60M
-38.69%
YoY
|
$27.90M
22.91%
YoY
|
$31.00M
6.16%
YoY
|
$30.30M
4.48%
YoY
|
$54.80M
-4.86%
YoY
|
$22.70M
-20.63%
YoY
|
$29.20M
-1.02%
YoY
|
$29.00M
28.89%
YoY
|
$57.60M
45.82%
YoY
|
$28.60M
-46.24%
YoY
|
$29.50M
-0.67%
YoY
|
$22.50M
-8.91%
YoY
|
$39.50M
14.49%
YoY
|
$53.20M
187.57%
YoY
|
$29.70M
-18.41%
YoY
|
$24.70M
-57.78%
YoY
|
$34.50M
93.82%
YoY
|
$18.50M
25.0%
YoY
|
| Capital Expenditures |
$4.700M
-45.98%
YoY
|
$8.100M
-198.78%
YoY
|
$8.200M
-150.0%
YoY
|
$9.300M
5.68%
YoY
|
$8.700M
-144.62%
YoY
|
-$8.200M
-49.38%
YoY
|
-$16.40M
28.12%
YoY
|
$8.800M
69.23%
YoY
|
-$19.50M
1.56%
YoY
|
-$16.20M
422.58%
YoY
|
-$12.80M
23.08%
YoY
|
$5.200M
15.56%
YoY
|
-$19.20M
317.39%
YoY
|
-$3.100M
-41.51%
YoY
|
-$10.40M
26.83%
YoY
|
$4.500M
-215.38%
YoY
|
-$4.600M
-39.47%
YoY
|
-$5.300M
-80.87%
YoY
|
-$8.200M
-65.11%
YoY
|
| Free Cash Flow |
$21.50M
-0.46%
YoY
|
$25.50M
-59.52%
YoY
|
$19.70M
-49.62%
YoY
|
$21.70M
6.37%
YoY
|
$21.60M
-55.46%
YoY
|
$63.00M
-14.63%
YoY
|
$39.10M
-5.56%
YoY
|
$20.40M
-16.05%
YoY
|
$48.50M
16.31%
YoY
|
$73.80M
73.24%
YoY
|
$41.40M
-34.91%
YoY
|
$24.30M
-3.57%
YoY
|
$41.70M
42.32%
YoY
|
$42.60M
7.04%
YoY
|
$63.60M
138.2%
YoY
|
$25.20M
-37.47%
YoY
|
$29.30M
-55.67%
YoY
|
$39.80M
-12.53%
YoY
|
$26.70M
-30.29%
YoY
|
Loading...