|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.444M
-86.5%
YoY
|
-$25.51M
93.35%
YoY
|
-$13.19M
-56.92%
YoY
|
-$30.62M
43.34%
YoY
|
-$21.36M
105.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
0.0%
YoY
|
$1.000K
-99.5%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-65.34%
YoY
|
$577.0K
285.18%
YoY
|
| Cash From Operating Activities |
-$3.843M
-61.85%
YoY
|
-$10.07M
133.44%
YoY
|
-$4.315M
-55.62%
YoY
|
-$9.722M
20.0%
YoY
|
-$8.102M
97.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
100.0%
YoY
|
$1.000K
-97.14%
YoY
|
$35.00K
-94.8%
YoY
|
$673.0K
-246.94%
YoY
|
-$458.0K
232.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.025M
-92.59%
YoY
|
$13.84M
-24375.44%
YoY
|
-$57.00K
-110.23%
YoY
|
$557.0K
-93.06%
YoY
|
$8.028M
N/A
|
| Cash From Investing Activities |
$971.0K
-92.98%
YoY
|
$13.84M
-8006.86%
YoY
|
-$175.0K
33.59%
YoY
|
-$131.0K
-101.73%
YoY
|
$7.570M
-5593.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.555M
411.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.00K
-97.37%
YoY
|
-$837.0K
-130.1%
YoY
|
$2.781M
-62.83%
YoY
|
$7.482M
81.29%
YoY
|
$4.127M
-10.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.843M
-61.85%
YoY
|
-$10.07M
133.44%
YoY
|
-$4.315M
-55.62%
YoY
|
-$9.722M
20.0%
YoY
|
-$8.102M
97.65%
YoY
|
| Cash From Investing Activities |
$971.0K
-92.98%
YoY
|
$13.84M
-8006.86%
YoY
|
-$175.0K
33.59%
YoY
|
-$131.0K
-101.73%
YoY
|
$7.570M
-5593.87%
YoY
|
| Cash From Financing Activities |
-$22.00K
-97.37%
YoY
|
-$837.0K
-130.1%
YoY
|
$2.781M
-62.83%
YoY
|
$7.482M
81.29%
YoY
|
$4.127M
-10.86%
YoY
|
| Net Change In Cash |
-$2.894M
-198.87%
YoY
|
$2.927M
-271.27%
YoY
|
-$1.709M
-27.92%
YoY
|
-$2.371M
-165.95%
YoY
|
$3.595M
815.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.843M
-61.85%
YoY
|
-$10.07M
133.44%
YoY
|
-$4.315M
-55.62%
YoY
|
-$9.722M
20.0%
YoY
|
-$8.102M
97.65%
YoY
|
| Capital Expenditures |
$2.000K
100.0%
YoY
|
$1.000K
-97.14%
YoY
|
$35.00K
-94.8%
YoY
|
$673.0K
-246.94%
YoY
|
-$458.0K
232.39%
YoY
|
| Free Cash Flow |
-$3.845M
-61.83%
YoY
|
-$10.07M
131.59%
YoY
|
-$4.350M
-58.15%
YoY
|
-$10.40M
35.99%
YoY
|
-$7.644M
92.96%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$541.0K
-75.67%
YoY
|
-$897.0K
-9.12%
YoY
|
-$1.295M
519.62%
YoY
|
-$24.00K
N/A
|
-$2.224M
-38.1%
YoY
|
-$987.0K
-89.74%
YoY
|
-$209.0K
-95.94%
YoY
|
N/A
|
-$3.593M
-17.27%
YoY
|
-$9.619M
628.16%
YoY
|
-$5.151M
62.44%
YoY
|
-$4.358M
-73.55%
YoY
|
-$4.343M
57.87%
YoY
|
-$1.321M
-90.17%
YoY
|
-$3.171M
-254.99%
YoY
|
-$16.48M
1749.27%
YoY
|
-$2.751M
-224.82%
YoY
|
-$13.44M
-40.73%
YoY
|
$2.046M
-120.4%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$21.00K
N/A
|
$1.000K
N/A
|
$1.000K
100.0%
YoY
|
$1.000K
-99.9%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$500.00
-98.75%
YoY
|
$999.0K
50.68%
YoY
|
$1.023M
55.95%
YoY
|
$1.006M
1043.18%
YoY
|
$40.00K
-20.0%
YoY
|
$663.0K
728.75%
YoY
|
$656.0K
317.83%
YoY
|
$88.00K
-42.43%
YoY
|
$50.00K
-77.94%
YoY
|
$80.00K
97.82%
YoY
|
| Cash From Operating Activities |
-$89.00K
-87.66%
YoY
|
-$314.0K
-73.68%
YoY
|
-$618.0K
-56.01%
YoY
|
-$524.0K
N/A
|
-$721.0K
-85.34%
YoY
|
-$1.193M
-31.28%
YoY
|
-$1.405M
-23.39%
YoY
|
N/A
|
-$4.917M
145.85%
YoY
|
-$1.736M
-255.14%
YoY
|
-$1.834M
3.32%
YoY
|
-$1.659M
-63.87%
YoY
|
-$2.000M
47.93%
YoY
|
$1.119M
-162.41%
YoY
|
-$1.775M
-10.58%
YoY
|
-$4.592M
155.68%
YoY
|
-$1.352M
-22.92%
YoY
|
-$1.793M
-49.17%
YoY
|
-$1.985M
93.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-97.14%
YoY
|
$3.000K
N/A
|
$7.000K
N/A
|
$9.000K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$18.00K
-48.57%
YoY
|
-$1.000K
-98.31%
YoY
|
-$38.00K
-89.47%
YoY
|
$7.000K
-103.0%
YoY
|
-$35.00K
2.94%
YoY
|
-$59.00K
-114.93%
YoY
|
-$361.0K
-53.41%
YoY
|
-$233.0K
425.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$360.0K
N/A
|
$615.0K
N/A
|
$275.0K
N/A
|
$750.0K
-94.6%
YoY
|
N/A
|
N/A
|
N/A
|
$13.89M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-104.2%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$200.0K
-180.0%
YoY
|
$1.357M
-395.64%
YoY
|
-$550.0K
112144.9%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$360.0K
-4100.0%
YoY
|
$614.0K
-1854.29%
YoY
|
$272.0K
N/A
|
$743.0K
-94.65%
YoY
|
-$9.000K
N/A
|
-$35.00K
N/A
|
N/A
|
$13.89M
-1389200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$75.00K
-105.67%
YoY
|
-$1.000K
-99.84%
YoY
|
-$238.0K
-34.07%
YoY
|
$139.0K
-128.78%
YoY
|
$1.322M
-368.15%
YoY
|
-$609.0K
-254.31%
YoY
|
-$361.0K
-104.68%
YoY
|
-$483.0K
990.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.00K
-1112.5%
YoY
|
-$56.00K
-11.11%
YoY
|
-$16.00K
-74.6%
YoY
|
$112.0K
N/A
|
-$8.000K
-99.83%
YoY
|
-$63.00K
-105.02%
YoY
|
-$63.00K
-102.68%
YoY
|
N/A
|
-$4.582M
-1087.5%
YoY
|
$1.256M
269.41%
YoY
|
$2.349M
500.77%
YoY
|
$1.586M
-59.26%
YoY
|
$464.0K
-71.6%
YoY
|
$340.0K
-83.01%
YoY
|
$391.0K
-950.0%
YoY
|
$3.893M
2965.35%
YoY
|
$1.634M
-6087.54%
YoY
|
$2.001M
131.18%
YoY
|
-$46.00K
-101.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$89.00K
-87.66%
YoY
|
-$314.0K
-73.68%
YoY
|
-$618.0K
-56.01%
YoY
|
-$524.0K
N/A
|
-$721.0K
-85.34%
YoY
|
-$1.193M
-31.28%
YoY
|
-$1.405M
-23.39%
YoY
|
N/A
|
-$4.917M
145.85%
YoY
|
-$1.736M
-255.14%
YoY
|
-$1.834M
3.32%
YoY
|
-$1.659M
-63.87%
YoY
|
-$2.000M
47.93%
YoY
|
$1.119M
-162.41%
YoY
|
-$1.775M
-10.58%
YoY
|
-$4.592M
155.68%
YoY
|
-$1.352M
-22.92%
YoY
|
-$1.793M
-49.17%
YoY
|
-$1.985M
93.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$360.0K
-4100.0%
YoY
|
$614.0K
-1854.29%
YoY
|
$272.0K
N/A
|
$743.0K
-94.65%
YoY
|
-$9.000K
N/A
|
-$35.00K
N/A
|
N/A
|
$13.89M
-1389200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$75.00K
-105.67%
YoY
|
-$1.000K
-99.84%
YoY
|
-$238.0K
-34.07%
YoY
|
$139.0K
-128.78%
YoY
|
$1.322M
-368.15%
YoY
|
-$609.0K
-254.31%
YoY
|
-$361.0K
-104.68%
YoY
|
-$483.0K
990.29%
YoY
|
| Cash From Financing Activities |
$81.00K
-1112.5%
YoY
|
-$56.00K
-11.11%
YoY
|
-$16.00K
-74.6%
YoY
|
$112.0K
N/A
|
-$8.000K
-99.83%
YoY
|
-$63.00K
-105.02%
YoY
|
-$63.00K
-102.68%
YoY
|
N/A
|
-$4.582M
-1087.5%
YoY
|
$1.256M
269.41%
YoY
|
$2.349M
500.77%
YoY
|
$1.586M
-59.26%
YoY
|
$464.0K
-71.6%
YoY
|
$340.0K
-83.01%
YoY
|
$391.0K
-950.0%
YoY
|
$3.893M
2965.35%
YoY
|
$1.634M
-6087.54%
YoY
|
$2.001M
131.18%
YoY
|
-$46.00K
-101.45%
YoY
|
| Net Change In Cash |
-$8.000K
-157.14%
YoY
|
-$10.00K
-99.21%
YoY
|
-$20.00K
-98.67%
YoY
|
-$140.0K
N/A
|
$14.00K
-99.68%
YoY
|
-$1.265M
163.54%
YoY
|
-$1.503M
-391.84%
YoY
|
N/A
|
$4.392M
-385.75%
YoY
|
-$480.0K
-139.31%
YoY
|
$515.0K
-141.37%
YoY
|
-$148.0K
-123.76%
YoY
|
-$1.537M
370.03%
YoY
|
$1.221M
-898.04%
YoY
|
-$1.245M
-50.48%
YoY
|
$623.0K
-128.82%
YoY
|
-$327.0K
-76.42%
YoY
|
-$153.0K
-103.03%
YoY
|
-$2.514M
-220.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.00K
-87.66%
YoY
|
-$314.0K
-73.68%
YoY
|
-$618.0K
-56.01%
YoY
|
-$524.0K
N/A
|
-$721.0K
-85.34%
YoY
|
-$1.193M
-31.28%
YoY
|
-$1.405M
-23.39%
YoY
|
N/A
|
-$4.917M
145.85%
YoY
|
-$1.736M
-255.14%
YoY
|
-$1.834M
3.32%
YoY
|
-$1.659M
-63.87%
YoY
|
-$2.000M
47.93%
YoY
|
$1.119M
-162.41%
YoY
|
-$1.775M
-10.58%
YoY
|
-$4.592M
155.68%
YoY
|
-$1.352M
-22.92%
YoY
|
-$1.793M
-49.17%
YoY
|
-$1.985M
93.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-97.14%
YoY
|
$3.000K
N/A
|
$7.000K
N/A
|
$9.000K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$18.00K
-48.57%
YoY
|
-$1.000K
-98.31%
YoY
|
-$38.00K
-89.47%
YoY
|
$7.000K
-103.0%
YoY
|
-$35.00K
2.94%
YoY
|
-$59.00K
-114.93%
YoY
|
-$361.0K
-53.41%
YoY
|
-$233.0K
425.96%
YoY
|
| Free Cash Flow |
-$89.00K
-87.77%
YoY
|
-$314.0K
-73.88%
YoY
|
-$619.0K
-57.01%
YoY
|
-$527.0K
N/A
|
-$728.0K
N/A
|
-$1.202M
N/A
|
-$1.440M
-21.48%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.834M
2.92%
YoY
|
-$1.641M
-63.99%
YoY
|
-$1.999M
54.6%
YoY
|
$1.157M
-180.8%
YoY
|
-$1.782M
1.71%
YoY
|
-$4.557M
158.63%
YoY
|
-$1.293M
-39.84%
YoY
|
-$1.432M
-47.98%
YoY
|
-$1.752M
78.76%
YoY
|
Loading...