|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.50M
-23.36%
YoY
|
-$31.96M
8.43%
YoY
|
-$29.48M
16.52%
YoY
|
-$25.30M
64.07%
YoY
|
-$15.42M
25600.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.302M
46.13%
YoY
|
$891.1K
287.99%
YoY
|
$229.7K
-88.8%
YoY
|
$2.050M
130.34%
YoY
|
$890.0K
N/A
|
| Cash From Operating Activities |
-$7.338M
-49.72%
YoY
|
-$14.60M
35.84%
YoY
|
-$10.74M
50.06%
YoY
|
-$7.160M
20.74%
YoY
|
-$5.930M
59200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.0K
-90.0%
YoY
|
$1.969M
7.98%
YoY
|
$1.824M
-6179.64%
YoY
|
-$30.00K
200.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$1.500M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$750.0K
1.35%
YoY
|
-$740.0K
N/A
|
| Cash From Investing Activities |
-$197.0K
-90.0%
YoY
|
-$1.969M
-2.27%
YoY
|
-$2.015M
161.7%
YoY
|
-$770.0K
2.67%
YoY
|
-$750.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$8.620M
N/A
|
N/A
N/A
|
$9.120M
83.87%
YoY
|
$4.960M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.291M
-4.87%
YoY
|
$5.561M
-75.47%
YoY
|
$22.67M
101.32%
YoY
|
$11.26M
72.96%
YoY
|
$6.510M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.338M
-49.72%
YoY
|
-$14.60M
35.84%
YoY
|
-$10.74M
50.06%
YoY
|
-$7.160M
20.74%
YoY
|
-$5.930M
59200.0%
YoY
|
| Cash From Investing Activities |
-$197.0K
-90.0%
YoY
|
-$1.969M
-2.27%
YoY
|
-$2.015M
161.7%
YoY
|
-$770.0K
2.67%
YoY
|
-$750.0K
N/A
|
| Cash From Financing Activities |
$5.291M
-4.87%
YoY
|
$5.561M
-75.47%
YoY
|
$22.67M
101.32%
YoY
|
$11.26M
72.96%
YoY
|
$6.510M
N/A
|
| Net Change In Cash |
-$2.244M
-79.61%
YoY
|
-$11.00M
-211.04%
YoY
|
$9.909M
197.58%
YoY
|
$3.330M
-2058.82%
YoY
|
-$170.0K
1600.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.338M
-49.72%
YoY
|
-$14.60M
35.84%
YoY
|
-$10.74M
50.06%
YoY
|
-$7.160M
20.74%
YoY
|
-$5.930M
59200.0%
YoY
|
| Capital Expenditures |
$197.0K
-90.0%
YoY
|
$1.969M
7.98%
YoY
|
$1.824M
-6179.64%
YoY
|
-$30.00K
200.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$7.535M
-54.51%
YoY
|
-$16.56M
31.8%
YoY
|
-$12.57M
76.27%
YoY
|
-$7.130M
20.44%
YoY
|
-$5.920M
59100.0%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.405M
-37.54%
YoY
|
-$4.234M
-44.08%
YoY
|
-$4.540M
-14.1%
YoY
|
-$6.188M
-31.33%
YoY
|
-$5.452M
-30.78%
YoY
|
-$7.571M
-22.88%
YoY
|
-$5.285M
0.49%
YoY
|
-$9.012M
-38.1%
YoY
|
-$7.876M
38.84%
YoY
|
-$9.817M
97.34%
YoY
|
-$5.259M
23.06%
YoY
|
-$14.56M
10.91%
YoY
|
-$5.672M
44.54%
YoY
|
-$4.975M
-39.68%
YoY
|
-$4.274M
-24.7%
YoY
|
-$13.13M
N/A
|
-$3.924M
178.54%
YoY
|
-$8.247M
27.19%
YoY
|
-$5.676M
N/A
|
| Depreciation, Depletion And Amortization |
$197.0K
-40.52%
YoY
|
$219.7K
-31.93%
YoY
|
$261.0K
-12.16%
YoY
|
$1.045M
-13.31%
YoY
|
$331.2K
32.87%
YoY
|
$322.7K
55.97%
YoY
|
$297.1K
86.14%
YoY
|
$1.206M
160.01%
YoY
|
$249.3K
-57.15%
YoY
|
$206.9K
1.64%
YoY
|
$159.6K
-53.53%
YoY
|
$463.8K
-33.98%
YoY
|
$581.7K
-15.14%
YoY
|
$203.6K
6760.47%
YoY
|
$343.5K
N/A
|
$702.5K
N/A
|
$685.5K
N/A
|
$2.967K
-1.53%
YoY
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$610.0K
-19.79%
YoY
|
-$2.621M
71.67%
YoY
|
-$2.388M
-10359.02%
YoY
|
-$2.662M
-54.9%
YoY
|
-$760.5K
-59.81%
YoY
|
-$1.527M
-77.62%
YoY
|
$23.28K
-101.22%
YoY
|
-$5.903M
82.49%
YoY
|
-$1.892M
-10.77%
YoY
|
-$6.823M
96.2%
YoY
|
-$1.911M
-21.97%
YoY
|
-$3.235M
20.29%
YoY
|
-$2.120M
4.77%
YoY
|
-$3.478M
49.45%
YoY
|
-$2.450M
N/A
|
-$2.689M
N/A
|
-$2.024M
73.14%
YoY
|
-$2.327M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$30.00K
-62.1%
YoY
|
$27.60K
-93.0%
YoY
|
-$557.6K
-214.74%
YoY
|
$281.0K
-35.64%
YoY
|
$79.16K
-81.54%
YoY
|
$394.4K
-36.18%
YoY
|
$485.9K
-145.92%
YoY
|
$436.6K
-145.63%
YoY
|
$428.9K
N/A
|
$618.0K
N/A
|
-$1.058M
4132.84%
YoY
|
-$956.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$25.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$749.9K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$30.00K
-62.1%
YoY
|
-$27.60K
-93.0%
YoY
|
$557.6K
-214.74%
YoY
|
-$281.0K
-35.64%
YoY
|
-$79.16K
-81.54%
YoY
|
-$394.4K
-36.18%
YoY
|
-$485.9K
-54.08%
YoY
|
-$436.6K
-54.37%
YoY
|
-$428.9K
N/A
|
-$618.0K
N/A
|
-$1.058M
4132.84%
YoY
|
-$956.9K
27.6%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
N/A
|
-$749.9K
N/A
|
$0.00
-100.0%
YoY
|
-$745.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.250M
42.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.955M
401.28%
YoY
|
$880.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$750.0K
-196.88%
YoY
|
$2.148M
-19.37%
YoY
|
$1.109M
-138.86%
YoY
|
$2.292M
-71.62%
YoY
|
-$774.2K
-0.98%
YoY
|
$2.664M
137.21%
YoY
|
-$2.855M
-117.48%
YoY
|
$8.075M
89.41%
YoY
|
-$781.9K
-171.32%
YoY
|
$1.123M
14.91%
YoY
|
$16.33M
186.14%
YoY
|
$4.263M
30.5%
YoY
|
$1.096M
-52.07%
YoY
|
$977.3K
-49.6%
YoY
|
$5.708M
N/A
|
$3.267M
N/A
|
$2.287M
71.99%
YoY
|
$1.939M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$610.0K
-19.79%
YoY
|
-$2.621M
71.67%
YoY
|
-$2.388M
-10359.02%
YoY
|
-$2.662M
-54.9%
YoY
|
-$760.5K
-59.81%
YoY
|
-$1.527M
-77.62%
YoY
|
$23.28K
-101.22%
YoY
|
-$5.903M
82.49%
YoY
|
-$1.892M
-10.77%
YoY
|
-$6.823M
96.2%
YoY
|
-$1.911M
-21.97%
YoY
|
-$3.235M
20.29%
YoY
|
-$2.120M
4.77%
YoY
|
-$3.478M
49.45%
YoY
|
-$2.450M
N/A
|
-$2.689M
N/A
|
-$2.024M
73.14%
YoY
|
-$2.327M
N/A
|
| Cash From Investing Activities |
N/A
|
-$30.00K
-62.1%
YoY
|
-$27.60K
-93.0%
YoY
|
$557.6K
-214.74%
YoY
|
-$281.0K
-35.64%
YoY
|
-$79.16K
-81.54%
YoY
|
-$394.4K
-36.18%
YoY
|
-$485.9K
-54.08%
YoY
|
-$436.6K
-54.37%
YoY
|
-$428.9K
N/A
|
-$618.0K
N/A
|
-$1.058M
4132.84%
YoY
|
-$956.9K
27.6%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
N/A
|
-$749.9K
N/A
|
$0.00
-100.0%
YoY
|
-$745.8K
N/A
|
| Cash From Financing Activities |
N/A
|
$750.0K
-196.88%
YoY
|
$2.148M
-19.37%
YoY
|
$1.109M
-138.86%
YoY
|
$2.292M
-71.62%
YoY
|
-$774.2K
-0.98%
YoY
|
$2.664M
137.21%
YoY
|
-$2.855M
-117.48%
YoY
|
$8.075M
89.41%
YoY
|
-$781.9K
-171.32%
YoY
|
$1.123M
14.91%
YoY
|
$16.33M
186.14%
YoY
|
$4.263M
30.5%
YoY
|
$1.096M
-52.07%
YoY
|
$977.3K
-49.6%
YoY
|
$5.708M
N/A
|
$3.267M
N/A
|
$2.287M
71.99%
YoY
|
$1.939M
N/A
|
| Net Change In Cash |
N/A
|
$110.0K
-106.82%
YoY
|
-$501.1K
-167.49%
YoY
|
-$721.4K
-78.26%
YoY
|
-$651.3K
-137.53%
YoY
|
-$1.614M
-47.99%
YoY
|
$742.5K
-111.75%
YoY
|
-$3.318M
-124.83%
YoY
|
$1.736M
2319.88%
YoY
|
-$3.103M
202.99%
YoY
|
-$6.318M
152.69%
YoY
|
$13.36M
313.29%
YoY
|
$71.72K
-141.68%
YoY
|
-$1.024M
-488.92%
YoY
|
-$2.500M
120.54%
YoY
|
$3.233M
N/A
|
-$172.1K
N/A
|
$263.3K
62.15%
YoY
|
-$1.134M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$610.0K
-19.79%
YoY
|
-$2.621M
71.67%
YoY
|
-$2.388M
-10359.02%
YoY
|
-$2.662M
-54.9%
YoY
|
-$760.5K
-59.81%
YoY
|
-$1.527M
-77.62%
YoY
|
$23.28K
-101.22%
YoY
|
-$5.903M
82.49%
YoY
|
-$1.892M
-10.77%
YoY
|
-$6.823M
96.2%
YoY
|
-$1.911M
-21.97%
YoY
|
-$3.235M
20.29%
YoY
|
-$2.120M
4.77%
YoY
|
-$3.478M
49.45%
YoY
|
-$2.450M
N/A
|
-$2.689M
N/A
|
-$2.024M
73.14%
YoY
|
-$2.327M
N/A
|
| Capital Expenditures |
N/A
|
$30.00K
-62.1%
YoY
|
$27.60K
-93.0%
YoY
|
-$557.6K
-214.74%
YoY
|
$281.0K
-35.64%
YoY
|
$79.16K
-81.54%
YoY
|
$394.4K
-36.18%
YoY
|
$485.9K
-145.92%
YoY
|
$436.6K
-145.63%
YoY
|
$428.9K
N/A
|
$618.0K
N/A
|
-$1.058M
4132.84%
YoY
|
-$956.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$25.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$640.0K
-23.78%
YoY
|
-$2.649M
37.87%
YoY
|
-$1.831M
295.68%
YoY
|
-$2.943M
-53.58%
YoY
|
-$839.6K
-63.83%
YoY
|
-$1.921M
-74.18%
YoY
|
-$462.7K
-45.77%
YoY
|
-$6.340M
178.32%
YoY
|
-$2.321M
9.46%
YoY
|
-$7.441M
113.97%
YoY
|
-$853.1K
-64.81%
YoY
|
-$2.278M
-15.29%
YoY
|
-$2.120M
N/A
|
-$3.478M
N/A
|
-$2.425M
N/A
|
-$2.689M
N/A
|
N/A
|
N/A
|
Loading...