|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income net cash provided by operations | |||
| Loss on extinguishment of debt | |||
| Depreciation and amortization | |||
| Deferred income taxes | |||
| Stock-based compensation | |||
| Impairments and disposals of long-lived assets | |||
| Provision for bad debts | |||
| Amortization of financing fees | |||
| Amortization of debt discount | |||
| Deferred rent | |||
| Unrealized translation gain (loss) on investment in foreign subsidiaries | |||
| Changes in fair value of derivatives | |||
| Change in fair value of contingent consideration, net | |||
| Excess payment on contingent consideration for acquisition | |||
| Changes in operating assets and liabilities, net of acquisitions | |||
| Accounts receivable | |||
| Insurance receivable | |||
| Prepaid expenses | |||
| Other assets | |||
| Accounts payable | |||
| Litigation settlement obligation | |||
| Accrued expenses | |||
| Other liabilities | |||
| Net cash provided by operations | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchases of property and equipment | |||
| Purchases of intangible assets and capitalized software | |||
| Acquisitions, net of cash acquired | |||
| Proceeds from disposition of property and equipment | |||
| Net cash used in investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Issuance of common stock | |||
| Repurchases of common stock | |||
| Payments of initial public offering issuance costs | |||
| Cash paid for tax withholding on vesting of restricted shares | |||
| Capital contribution from certain stockholders | |||
| Payments of long-term debt | |||
| Proceeds from term loan borrowings | |||
| Repayments of revolving credit facility | |||
| Borrowings on revolving credit facility | |||
| Payments of debt issuance costs | |||
| Payment of contingent consideration for acquisition | |||
| Payments on equipment capital lease obligations | |||
| Payments of finance lease obligations | |||
| Net cash used in financing activities | |||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||
| Beginning of period | |||
| Cash and cash equivalents at end of period | |||
| Cash and cash equivalents at end of period | |||
| Interest, net of capitalized amounts of $437, $378 and $322, respectively | |||
| Income taxes | |||
| Offering costs included in accounts payable and accrued liabilities | |||
| Noncash investing and financing activities | |||
| Purchases of property and equipment in accounts payable and accrued expenses | |||
| Unsettled share repurchases included in other liabilities | |||
| Unsettled employee stock options exercised included in other receivables | |||
| Noncash purchase price of business combinations |
Loading...