|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|
| Operating activities: | ||||
| Consolidated net income | ||||
| Depreciation | ||||
| Amortization of acquired intangible assets | ||||
| Amortization of deferred financing fees and debt discount | ||||
| Deferred income taxes | ||||
| Foreign currency remeasurement of deferred taxes | ||||
| Stock-based compensation expense | ||||
| Impairment of intangible assets | ||||
| Impairment of goodwill and intangible assets | ||||
| Provision for non-cash warrants | ||||
| Provision (recovery) for doubtful accounts | ||||
| (Gain) loss on disposal of property, plant & equipment and other | ||||
| Loss on investments and other | ||||
| Excess income tax benefits from stock-based compensation plans | ||||
| Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: | ||||
| Accounts receivable | ||||
| Other receivables | ||||
| Inventories | ||||
| Accounts payable and accrued liabilities | ||||
| Prepaids and other, net | ||||
| Net cash provided by operating activities | ||||
| Investing activities: | ||||
| Purchases of investments | ||||
| Sales of investments | ||||
| Proceeds from dividends on equity investments | ||||
| Purchases of property, plant and equipment | ||||
| Proceeds from sale of property, plant and equipment | ||||
| Purchases of intangible assets | ||||
| Acquisition, net of cash acquired | ||||
| Other, net | ||||
| Net cash provided by (used in) investing activities | ||||
| Financing activities: | ||||
| Proceeds from issuance of shares, net | ||||
| Repurchase of shares | ||||
| Excess income tax benefits from stock-based compensation plans | ||||
| Repurchase of shares to satisfy employee minimum tax withholdings | ||||
| Proceeds from issuance of debt | ||||
| Payment of debt obligations | ||||
| Payment of financing lease obligation | ||||
| Payment for account receivable financing facility | ||||
| Payment for deferred financing fees and debt discount | ||||
| Contribution from noncontrolling interest | ||||
| Effect of exchange rate changes on cash and cash equivalents | ||||
| Net (decrease) increase in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of year | ||||
| Cash and cash equivalents at end of year | ||||
| Net cash (used in) provided by financing activities | ||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | ||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash at beginning of year | ||||
| Cash, cash equivalents and restricted cash at end of year | ||||
| Supplemental cash flow information: | ||||
| Interest paid during the year | ||||
| Income taxes paid during the year | ||||
| Non-cash investing and financing activities: debt assumed in acquisition | ||||
Loading...