|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$361.8M
37.98%
YoY
|
-$262.2M
10.72%
YoY
|
-$236.8M
N/A
|
| Depreciation, Depletion And Amortization |
$20.70M
10.63%
YoY
|
$18.71M
23.08%
YoY
|
$15.20M
N/A
|
| Cash From Operating Activities |
-$302.5M
35.51%
YoY
|
-$223.2M
14.13%
YoY
|
-$195.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$33.44M
94.8%
YoY
|
$17.17M
-24.88%
YoY
|
$22.85M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.238M
1138.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$32.20M
88.89%
YoY
|
-$17.05M
-25.4%
YoY
|
-$22.85M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$513.8M
72.97%
YoY
|
$297.0M
689.91%
YoY
|
$37.60M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$302.5M
35.51%
YoY
|
-$223.2M
14.13%
YoY
|
-$195.6M
N/A
|
| Cash From Investing Activities |
-$32.20M
88.89%
YoY
|
-$17.05M
-25.4%
YoY
|
-$22.85M
N/A
|
| Cash From Financing Activities |
$513.8M
72.97%
YoY
|
$297.0M
689.91%
YoY
|
$37.60M
N/A
|
| Net Change In Cash |
$178.2M
214.0%
YoY
|
$56.77M
-131.4%
YoY
|
-$180.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$302.5M
35.51%
YoY
|
-$223.2M
14.13%
YoY
|
-$195.6M
N/A
|
| Capital Expenditures |
$33.44M
94.8%
YoY
|
$17.17M
-24.88%
YoY
|
$22.85M
N/A
|
| Free Cash Flow |
-$335.9M
39.75%
YoY
|
-$240.4M
10.05%
YoY
|
-$218.4M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$116.5M
15.47%
YoY
|
-$72.12M
-14.74%
YoY
|
-$78.14M
3.36%
YoY
|
-$98.23M
58.91%
YoY
|
-$100.9M
69.69%
YoY
|
-$84.59M
29.45%
YoY
|
-$75.60M
N/A
|
| Depreciation, Depletion And Amortization |
$4.200M
-4.55%
YoY
|
$5.492M
24.48%
YoY
|
$5.566M
26.47%
YoY
|
$5.200M
18.18%
YoY
|
$4.400M
-6.38%
YoY
|
$4.412M
-3.33%
YoY
|
$4.401M
N/A
|
| Cash From Operating Activities |
-$49.13M
-41.55%
YoY
|
-$44.74M
-46.12%
YoY
|
-$64.82M
4.54%
YoY
|
-$70.54M
62.39%
YoY
|
-$84.06M
53.32%
YoY
|
-$83.05M
31.98%
YoY
|
-$62.01M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$8.304M
-23.98%
YoY
|
$4.764M
-44.85%
YoY
|
-$6.176M
24604.0%
YoY
|
-$7.701M
95.11%
YoY
|
-$10.92M
55.66%
YoY
|
$8.639M
39.88%
YoY
|
-$25.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.0K
-90.06%
YoY
|
$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.238M
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
N/A
|
| Cash From Investing Activities |
-$8.181M
-15.54%
YoY
|
-$4.678M
-45.85%
YoY
|
-$6.176M
308700.0%
YoY
|
-$7.701M
95.21%
YoY
|
-$9.686M
38.02%
YoY
|
-$8.639M
42.02%
YoY
|
-$2.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.15M
-110.57%
YoY
|
$303.0K
-93.0%
YoY
|
-$37.81M
-119.4%
YoY
|
-$3.125M
-103.11%
YoY
|
$550.4M
34362.12%
YoY
|
$4.329M
2507.83%
YoY
|
$194.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.13M
-41.55%
YoY
|
-$44.74M
-46.12%
YoY
|
-$64.82M
4.54%
YoY
|
-$70.54M
62.39%
YoY
|
-$84.06M
53.32%
YoY
|
-$83.05M
31.98%
YoY
|
-$62.01M
N/A
|
| Cash From Investing Activities |
-$8.181M
-15.54%
YoY
|
-$4.678M
-45.85%
YoY
|
-$6.176M
308700.0%
YoY
|
-$7.701M
95.21%
YoY
|
-$9.686M
38.02%
YoY
|
-$8.639M
42.02%
YoY
|
-$2.000K
N/A
|
| Cash From Financing Activities |
-$58.15M
-110.57%
YoY
|
$303.0K
-93.0%
YoY
|
-$37.81M
-119.4%
YoY
|
-$3.125M
-103.11%
YoY
|
$550.4M
34362.12%
YoY
|
$4.329M
2507.83%
YoY
|
$194.9M
N/A
|
| Net Change In Cash |
-$115.5M
-125.29%
YoY
|
-$49.54M
-43.69%
YoY
|
-$108.8M
-181.87%
YoY
|
-$81.36M
-253.65%
YoY
|
$456.6M
-857.92%
YoY
|
-$87.98M
27.79%
YoY
|
$132.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.13M
-41.55%
YoY
|
-$44.74M
-46.12%
YoY
|
-$64.82M
4.54%
YoY
|
-$70.54M
62.39%
YoY
|
-$84.06M
53.32%
YoY
|
-$83.05M
31.98%
YoY
|
-$62.01M
N/A
|
| Capital Expenditures |
-$8.304M
-23.98%
YoY
|
$4.764M
-44.85%
YoY
|
-$6.176M
24604.0%
YoY
|
-$7.701M
95.11%
YoY
|
-$10.92M
55.66%
YoY
|
$8.639M
39.88%
YoY
|
-$25.00K
N/A
|
| Free Cash Flow |
-$40.83M
-44.17%
YoY
|
-$49.51M
-46.0%
YoY
|
-$58.65M
-5.38%
YoY
|
-$62.83M
59.12%
YoY
|
-$73.13M
52.97%
YoY
|
-$91.69M
32.68%
YoY
|
-$61.99M
N/A
|
Loading...