|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.69K
-86.79%
YoY
|
$285.3K
-57.14%
YoY
|
$665.6K
-221.57%
YoY
|
-$547.5K
-76.99%
YoY
|
-$2.380M
-20.58%
YoY
|
| Depreciation, Depletion And Amortization |
$622.5K
63.03%
YoY
|
$381.9K
2.68%
YoY
|
$371.9K
-25.09%
YoY
|
$496.5K
-24.0%
YoY
|
$653.3K
7126.33%
YoY
|
| Cash From Operating Activities |
$976.2K
193.7%
YoY
|
$332.4K
-87.8%
YoY
|
$2.724M
245.14%
YoY
|
$789.2K
-563.11%
YoY
|
-$170.4K
-149.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.108M
75.05%
YoY
|
$633.1K
-206.88%
YoY
|
-$592.4K
-12.17%
YoY
|
-$674.4K
10.25%
YoY
|
-$611.7K
-27767.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$168.8K
-167.54%
YoY
|
-$249.9K
-75.8%
YoY
|
-$1.033M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$939.5K
6.4%
YoY
|
-$883.0K
-45.66%
YoY
|
-$1.625M
140.93%
YoY
|
-$674.4K
10.25%
YoY
|
-$611.7K
-24.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$90.00K
-30.75%
YoY
|
-$130.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$90.00K
-30.75%
YoY
|
-$130.0K
71.49%
YoY
|
-$75.79K
-197.35%
YoY
|
$77.85K
-92.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$976.2K
193.7%
YoY
|
$332.4K
-87.8%
YoY
|
$2.724M
245.14%
YoY
|
$789.2K
-563.11%
YoY
|
-$170.4K
-149.95%
YoY
|
| Cash From Investing Activities |
-$939.5K
6.4%
YoY
|
-$883.0K
-45.66%
YoY
|
-$1.625M
140.93%
YoY
|
-$674.4K
10.25%
YoY
|
-$611.7K
-24.38%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$90.00K
-30.75%
YoY
|
-$130.0K
71.49%
YoY
|
-$75.79K
-197.35%
YoY
|
$77.85K
-92.87%
YoY
|
| Net Change In Cash |
$36.74K
-105.74%
YoY
|
-$640.6K
-166.1%
YoY
|
$969.1K
2383.06%
YoY
|
$39.03K
-105.54%
YoY
|
-$704.3K
-212.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$976.2K
193.7%
YoY
|
$332.4K
-87.8%
YoY
|
$2.724M
245.14%
YoY
|
$789.2K
-563.11%
YoY
|
-$170.4K
-149.95%
YoY
|
| Capital Expenditures |
$1.108M
75.05%
YoY
|
$633.1K
-206.88%
YoY
|
-$592.4K
-12.17%
YoY
|
-$674.4K
10.25%
YoY
|
-$611.7K
-27767.57%
YoY
|
| Free Cash Flow |
-$132.0K
-56.1%
YoY
|
-$300.7K
-109.07%
YoY
|
$3.316M
126.58%
YoY
|
$1.464M
231.66%
YoY
|
$441.3K
30.2%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$144.1K
-28.55%
YoY
|
$41.49K
-107.01%
YoY
|
-$288.4K
-300.44%
YoY
|
$82.86K
-208.16%
YoY
|
$201.7K
-75.09%
YoY
|
-$591.8K
87.16%
YoY
|
$143.9K
-72.77%
YoY
|
-$76.61K
-135.47%
YoY
|
$809.8K
241.05%
YoY
|
-$316.2K
-24.06%
YoY
|
$528.3K
629.65%
YoY
|
$216.0K
239.02%
YoY
|
$237.5K
-188.87%
YoY
|
-$416.4K
-52.86%
YoY
|
$72.41K
-112.67%
YoY
|
$63.71K
-124.02%
YoY
|
-$267.2K
-59.5%
YoY
|
-$883.4K
-3.51%
YoY
|
-$571.5K
-6.01%
YoY
|
-$265.2K
-52.39%
YoY
|
| Depreciation, Depletion And Amortization |
$122.3K
18.13%
YoY
|
$218.8K
76.86%
YoY
|
$167.4K
74.93%
YoY
|
$132.8K
59.66%
YoY
|
$103.6K
30.61%
YoY
|
$123.7K
18.11%
YoY
|
$95.71K
-1.87%
YoY
|
$83.16K
-8.4%
YoY
|
$79.28K
0.57%
YoY
|
$104.7K
-18.2%
YoY
|
$97.53K
-23.09%
YoY
|
$90.79K
-27.13%
YoY
|
$78.83K
-32.63%
YoY
|
$128.0K
-17.15%
YoY
|
$126.8K
-17.99%
YoY
|
$124.6K
-20.95%
YoY
|
$117.0K
6436.87%
YoY
|
$154.5K
-75.24%
YoY
|
$154.6K
N/A
|
$157.6K
N/A
|
| Cash From Operating Activities |
-$157.9K
-739.69%
YoY
|
$321.8K
657.05%
YoY
|
$293.8K
26.12%
YoY
|
$335.9K
66.15%
YoY
|
$24.69K
-117.0%
YoY
|
$42.51K
-97.43%
YoY
|
$233.0K
-67.22%
YoY
|
$202.2K
-22.03%
YoY
|
-$145.2K
-243.35%
YoY
|
$1.653M
375.89%
YoY
|
$710.7K
152.51%
YoY
|
$259.2K
6.99%
YoY
|
$101.3K
-223.83%
YoY
|
$347.3K
-1233.08%
YoY
|
$281.5K
-629.96%
YoY
|
$242.3K
-250.33%
YoY
|
-$81.82K
-209.78%
YoY
|
-$30.65K
-108.98%
YoY
|
-$53.11K
N/A
|
-$161.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$422.1K
94.76%
YoY
|
$329.9K
52.14%
YoY
|
$307.5K
-268.73%
YoY
|
$254.2K
-312.69%
YoY
|
$216.7K
-289.17%
YoY
|
$216.8K
-226.01%
YoY
|
-$182.2K
73.8%
YoY
|
-$119.5K
-22.19%
YoY
|
-$114.6K
-29.23%
YoY
|
-$172.1K
9.47%
YoY
|
-$104.8K
-42.91%
YoY
|
-$153.6K
-0.51%
YoY
|
-$161.9K
-9.69%
YoY
|
-$157.2K
11.95%
YoY
|
-$183.6K
-6.59%
YoY
|
-$154.4K
18.1%
YoY
|
-$179.2K
24.44%
YoY
|
-$140.4K
-82.64%
YoY
|
-$196.6K
N/A
|
-$130.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.3K
144.44%
YoY
|
$97.50K
-33.75%
YoY
|
-$97.05K
31.01%
YoY
|
$45.45K
-117.62%
YoY
|
$122.9K
-289.07%
YoY
|
$147.2K
-121.61%
YoY
|
-$74.08K
-72.22%
YoY
|
-$258.0K
304.23%
YoY
|
-$64.98K
208.69%
YoY
|
-$681.0K
N/A
|
-$266.7K
N/A
|
-$63.82K
N/A
|
-$21.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$121.8K
29.75%
YoY
|
-$232.4K
233.67%
YoY
|
-$404.5K
57.82%
YoY
|
-$208.7K
-44.71%
YoY
|
-$93.87K
-47.72%
YoY
|
-$69.64K
-91.84%
YoY
|
-$256.3K
-31.02%
YoY
|
-$377.5K
73.63%
YoY
|
-$179.6K
-1.85%
YoY
|
-$853.0K
442.74%
YoY
|
-$371.6K
102.33%
YoY
|
-$217.4K
40.83%
YoY
|
-$182.9K
2.06%
YoY
|
-$157.2K
11.95%
YoY
|
-$183.6K
-6.59%
YoY
|
-$154.4K
18.1%
YoY
|
-$179.2K
24.44%
YoY
|
-$140.4K
-82.64%
YoY
|
-$196.6K
N/A
|
-$130.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
0.1%
YoY
|
-$40.00K
N/A
|
-$20.00K
N/A
|
-$40.00K
N/A
|
-$29.97K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
0.1%
YoY
|
-$40.00K
-5.86%
YoY
|
-$20.00K
-87.78%
YoY
|
-$40.00K
-330.15%
YoY
|
-$29.97K
-126.51%
YoY
|
-$42.49K
-154.58%
YoY
|
-$163.7K
N/A
|
$17.38K
N/A
|
$113.1K
N/A
|
$77.85K
-92.87%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$157.9K
-739.69%
YoY
|
$321.8K
657.05%
YoY
|
$293.8K
26.12%
YoY
|
$335.9K
66.15%
YoY
|
$24.69K
-117.0%
YoY
|
$42.51K
-97.43%
YoY
|
$233.0K
-67.22%
YoY
|
$202.2K
-22.03%
YoY
|
-$145.2K
-243.35%
YoY
|
$1.653M
375.89%
YoY
|
$710.7K
152.51%
YoY
|
$259.2K
6.99%
YoY
|
$101.3K
-223.83%
YoY
|
$347.3K
-1233.08%
YoY
|
$281.5K
-629.96%
YoY
|
$242.3K
-250.33%
YoY
|
-$81.82K
-209.78%
YoY
|
-$30.65K
-108.98%
YoY
|
-$53.11K
N/A
|
-$161.2K
N/A
|
| Cash From Investing Activities |
-$121.8K
29.75%
YoY
|
-$232.4K
233.67%
YoY
|
-$404.5K
57.82%
YoY
|
-$208.7K
-44.71%
YoY
|
-$93.87K
-47.72%
YoY
|
-$69.64K
-91.84%
YoY
|
-$256.3K
-31.02%
YoY
|
-$377.5K
73.63%
YoY
|
-$179.6K
-1.85%
YoY
|
-$853.0K
442.74%
YoY
|
-$371.6K
102.33%
YoY
|
-$217.4K
40.83%
YoY
|
-$182.9K
2.06%
YoY
|
-$157.2K
11.95%
YoY
|
-$183.6K
-6.59%
YoY
|
-$154.4K
18.1%
YoY
|
-$179.2K
24.44%
YoY
|
-$140.4K
-82.64%
YoY
|
-$196.6K
N/A
|
-$130.7K
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
0.1%
YoY
|
-$40.00K
-5.86%
YoY
|
-$20.00K
-87.78%
YoY
|
-$40.00K
-330.15%
YoY
|
-$29.97K
-126.51%
YoY
|
-$42.49K
-154.58%
YoY
|
-$163.7K
N/A
|
$17.38K
N/A
|
$113.1K
N/A
|
$77.85K
-92.87%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$279.7K
304.37%
YoY
|
$89.45K
-429.71%
YoY
|
-$110.7K
74.74%
YoY
|
$127.2K
-165.09%
YoY
|
-$69.18K
-80.5%
YoY
|
-$27.13K
-103.57%
YoY
|
-$63.34K
-119.85%
YoY
|
-$195.3K
-10658.38%
YoY
|
-$354.8K
217.97%
YoY
|
$759.7K
414.6%
YoY
|
$319.2K
-584.25%
YoY
|
$1.850K
-98.24%
YoY
|
-$111.6K
-24.61%
YoY
|
$147.6K
-258.42%
YoY
|
-$65.91K
-73.6%
YoY
|
$105.3K
-136.08%
YoY
|
-$148.0K
112.92%
YoY
|
-$93.19K
-114.92%
YoY
|
-$249.7K
N/A
|
-$291.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$157.9K
-739.69%
YoY
|
$321.8K
657.05%
YoY
|
$293.8K
26.12%
YoY
|
$335.9K
66.15%
YoY
|
$24.69K
-117.0%
YoY
|
$42.51K
-97.43%
YoY
|
$233.0K
-67.22%
YoY
|
$202.2K
-22.03%
YoY
|
-$145.2K
-243.35%
YoY
|
$1.653M
375.89%
YoY
|
$710.7K
152.51%
YoY
|
$259.2K
6.99%
YoY
|
$101.3K
-223.83%
YoY
|
$347.3K
-1233.08%
YoY
|
$281.5K
-629.96%
YoY
|
$242.3K
-250.33%
YoY
|
-$81.82K
-209.78%
YoY
|
-$30.65K
-108.98%
YoY
|
-$53.11K
N/A
|
-$161.2K
N/A
|
| Capital Expenditures |
$422.1K
94.76%
YoY
|
$329.9K
52.14%
YoY
|
$307.5K
-268.73%
YoY
|
$254.2K
-312.69%
YoY
|
$216.7K
-289.17%
YoY
|
$216.8K
-226.01%
YoY
|
-$182.2K
73.8%
YoY
|
-$119.5K
-22.19%
YoY
|
-$114.6K
-29.23%
YoY
|
-$172.1K
9.47%
YoY
|
-$104.8K
-42.91%
YoY
|
-$153.6K
-0.51%
YoY
|
-$161.9K
-9.69%
YoY
|
-$157.2K
11.95%
YoY
|
-$183.6K
-6.59%
YoY
|
-$154.4K
18.1%
YoY
|
-$179.2K
24.44%
YoY
|
-$140.4K
-82.64%
YoY
|
-$196.6K
N/A
|
-$130.7K
N/A
|
| Free Cash Flow |
-$580.1K
202.05%
YoY
|
-$8.050K
-95.38%
YoY
|
-$13.64K
-103.29%
YoY
|
$81.71K
-74.6%
YoY
|
-$192.0K
526.15%
YoY
|
-$174.3K
-109.55%
YoY
|
$415.2K
-49.09%
YoY
|
$321.7K
-22.09%
YoY
|
-$30.67K
-111.65%
YoY
|
$1.825M
261.73%
YoY
|
$815.6K
75.35%
YoY
|
$412.8K
4.07%
YoY
|
$263.2K
170.17%
YoY
|
$504.5K
359.69%
YoY
|
$465.1K
224.16%
YoY
|
$396.7K
-1401.44%
YoY
|
$97.42K
-55.43%
YoY
|
$109.7K
-90.46%
YoY
|
$143.5K
N/A
|
-$30.48K
N/A
|
Loading...