|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.60M
-263.16%
YoY
|
$20.59M
-36.02%
YoY
|
$32.18M
157.28%
YoY
|
$12.51M
-280.87%
YoY
|
-$6.916M
-69.09%
YoY
|
| Depreciation, Depletion And Amortization |
$17.90M
-0.56%
YoY
|
$18.00M
15.38%
YoY
|
$15.60M
41.82%
YoY
|
$11.00M
8.91%
YoY
|
$10.10M
-5.61%
YoY
|
| Cash From Operating Activities |
$156.2M
-26.11%
YoY
|
$211.3M
-42.93%
YoY
|
$370.3M
2.23%
YoY
|
$362.3M
17.36%
YoY
|
$308.7M
24.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.28M
7.54%
YoY
|
$16.07M
-9.44%
YoY
|
$17.75M
-16.46%
YoY
|
$21.24M
26.77%
YoY
|
$16.76M
101.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$287.4M
-661.24%
YoY
|
$51.20M
-116.53%
YoY
|
-$309.8M
-14.96%
YoY
|
-$364.3M
-10.65%
YoY
|
-$407.7M
10.88%
YoY
|
| Cash From Investing Activities |
-$304.6M
-967.99%
YoY
|
$35.10M
-110.72%
YoY
|
-$327.5M
-16.41%
YoY
|
-$391.8M
-7.69%
YoY
|
-$424.4M
12.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.54M
38.94%
YoY
|
$19.82M
492.67%
YoY
|
$3.344M
N/A
|
$0.00
-100.0%
YoY
|
-$86.70M
N/A
|
| Debt Paid & Issued, Net |
$112.6M
-5.42%
YoY
|
$119.0M
98.33%
YoY
|
$60.00M
N/A
|
$0.00
-100.0%
YoY
|
$84.95M
N/A
|
| Cash From Financing Activities |
$38.21M
-130.73%
YoY
|
-$124.3M
862.42%
YoY
|
-$12.92M
-127.01%
YoY
|
$47.84M
-53.41%
YoY
|
$102.7M
-32.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$156.2M
-26.11%
YoY
|
$211.3M
-42.93%
YoY
|
$370.3M
2.23%
YoY
|
$362.3M
17.36%
YoY
|
$308.7M
24.15%
YoY
|
| Cash From Investing Activities |
-$304.6M
-967.99%
YoY
|
$35.10M
-110.72%
YoY
|
-$327.5M
-16.41%
YoY
|
-$391.8M
-7.69%
YoY
|
-$424.4M
12.88%
YoY
|
| Cash From Financing Activities |
$38.21M
-130.73%
YoY
|
-$124.3M
862.42%
YoY
|
-$12.92M
-127.01%
YoY
|
$47.84M
-53.41%
YoY
|
$102.7M
-32.54%
YoY
|
| Net Change In Cash |
-$110.3M
-190.31%
YoY
|
$122.1M
308.32%
YoY
|
$29.90M
63.4%
YoY
|
$18.30M
-244.98%
YoY
|
-$12.62M
-151.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$156.2M
-26.11%
YoY
|
$211.3M
-42.93%
YoY
|
$370.3M
2.23%
YoY
|
$362.3M
17.36%
YoY
|
$308.7M
24.15%
YoY
|
| Capital Expenditures |
$17.28M
7.54%
YoY
|
$16.07M
-9.44%
YoY
|
$17.75M
-16.46%
YoY
|
$21.24M
26.77%
YoY
|
$16.76M
101.55%
YoY
|
| Free Cash Flow |
$138.9M
-28.88%
YoY
|
$195.3M
-44.62%
YoY
|
$352.6M
3.39%
YoY
|
$341.0M
16.82%
YoY
|
$291.9M
21.48%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.03M
36.61%
YoY
|
-$6.545M
114.94%
YoY
|
-$13.92M
-209.49%
YoY
|
-$32.26M
681.02%
YoY
|
-$11.01M
-152.2%
YoY
|
-$3.045M
-135.6%
YoY
|
$12.72M
-358.93%
YoY
|
-$4.131M
-149.84%
YoY
|
$21.08M
342.51%
YoY
|
$8.553M
48.18%
YoY
|
-$4.911M
-136.76%
YoY
|
$8.289M
100.61%
YoY
|
$4.764M
-212.52%
YoY
|
$5.772M
84.53%
YoY
|
$13.36M
40.86%
YoY
|
$4.132M
-133.89%
YoY
|
-$4.234M
-817.63%
YoY
|
$3.128M
3.58%
YoY
|
$9.483M
468.53%
YoY
|
| Depreciation, Depletion And Amortization |
$4.520M
-0.53%
YoY
|
$4.720M
2.72%
YoY
|
$3.761M
-27.67%
YoY
|
$4.131M
-12.11%
YoY
|
$4.544M
-1.22%
YoY
|
$4.595M
2.11%
YoY
|
$5.200M
20.93%
YoY
|
$4.700M
14.63%
YoY
|
$4.600M
15.0%
YoY
|
$4.500M
28.57%
YoY
|
$4.300M
0.0%
YoY
|
$4.100M
7.89%
YoY
|
$4.000M
14.29%
YoY
|
$3.500M
16.67%
YoY
|
$4.300M
59.26%
YoY
|
$3.800M
46.15%
YoY
|
$3.500M
29.63%
YoY
|
$3.000M
25.0%
YoY
|
$2.700M
3.85%
YoY
|
| Cash From Operating Activities |
$31.30M
-30.26%
YoY
|
$36.29M
4.33%
YoY
|
$49.94M
56.63%
YoY
|
$44.59M
38.06%
YoY
|
$44.88M
-3.49%
YoY
|
$34.79M
-36.52%
YoY
|
$31.88M
-58.43%
YoY
|
$32.30M
-67.73%
YoY
|
$46.50M
-49.68%
YoY
|
$54.80M
-24.62%
YoY
|
$76.70M
-21.55%
YoY
|
$100.1M
-4.76%
YoY
|
$92.40M
-2.43%
YoY
|
$72.70M
-7.62%
YoY
|
$97.76M
16.7%
YoY
|
$105.1M
6.05%
YoY
|
$94.70M
27.11%
YoY
|
$78.70M
25.12%
YoY
|
$83.77M
16.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.804M
10.69%
YoY
|
-$5.290M
27.07%
YoY
|
$6.277M
85.55%
YoY
|
-$5.378M
68.06%
YoY
|
-$4.340M
27.65%
YoY
|
-$4.163M
-16.74%
YoY
|
$3.383M
-25.15%
YoY
|
-$3.200M
14.29%
YoY
|
-$3.400M
-33.33%
YoY
|
-$5.000M
85.19%
YoY
|
$4.520M
-36.38%
YoY
|
-$2.800M
-54.1%
YoY
|
-$5.100M
-42.7%
YoY
|
-$2.700M
-57.81%
YoY
|
$7.105M
16.72%
YoY
|
-$6.100M
41.86%
YoY
|
-$8.900M
117.07%
YoY
|
-$6.400M
20.75%
YoY
|
$6.087M
96.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.29M
-49.72%
YoY
|
-$72.74M
9.74%
YoY
|
-$17.92M
-179.66%
YoY
|
-$99.80M
98.41%
YoY
|
-$143.8M
-768.73%
YoY
|
-$66.28M
-170.59%
YoY
|
$22.50M
-261.87%
YoY
|
-$50.30M
-44.36%
YoY
|
$21.50M
-121.12%
YoY
|
$93.90M
-192.97%
YoY
|
-$13.90M
-16.27%
YoY
|
-$90.40M
-16.76%
YoY
|
-$101.8M
-17.77%
YoY
|
-$101.0M
5.54%
YoY
|
-$16.60M
-54.14%
YoY
|
-$108.6M
-23.74%
YoY
|
-$123.8M
-1.75%
YoY
|
-$95.70M
1.81%
YoY
|
-$36.20M
-20.09%
YoY
|
| Cash From Investing Activities |
-$77.10M
-47.95%
YoY
|
-$78.03M
10.77%
YoY
|
-$24.20M
-226.77%
YoY
|
-$105.2M
96.59%
YoY
|
-$148.1M
-918.33%
YoY
|
-$70.44M
-179.15%
YoY
|
$19.09M
-203.42%
YoY
|
-$53.50M
-42.6%
YoY
|
$18.10M
-116.92%
YoY
|
$89.00M
-185.91%
YoY
|
-$18.46M
-22.24%
YoY
|
-$93.20M
-18.74%
YoY
|
-$107.0M
-19.43%
YoY
|
-$103.6M
1.57%
YoY
|
-$23.74M
-43.89%
YoY
|
-$114.7M
-21.76%
YoY
|
-$132.8M
2.0%
YoY
|
-$102.0M
2.72%
YoY
|
-$42.30M
-12.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.329M
-69.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.81M
157.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.203M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$25.00M
-75.62%
YoY
|
N/A
|
N/A
|
N/A
|
$102.6M
201.62%
YoY
|
N/A
|
N/A
|
N/A
|
$34.00M
-20.93%
YoY
|
N/A
|
N/A
|
N/A
|
$43.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$43.25M
-44.92%
YoY
|
$10.37M
423.15%
YoY
|
-$6.229M
-94.27%
YoY
|
$66.49M
-1403.8%
YoY
|
$78.54M
-1221.94%
YoY
|
$1.983M
-102.95%
YoY
|
-$108.8M
141.78%
YoY
|
-$5.100M
-288.89%
YoY
|
-$7.000M
-132.56%
YoY
|
-$67.20M
4100.0%
YoY
|
-$44.98M
26.62%
YoY
|
$2.700M
-80.85%
YoY
|
$21.50M
-8.9%
YoY
|
-$1.600M
-130.77%
YoY
|
-$35.53M
-826.19%
YoY
|
$14.10M
-60.39%
YoY
|
$23.60M
-12.59%
YoY
|
$5.200M
-74.63%
YoY
|
$4.892M
-75.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.30M
-30.26%
YoY
|
$36.29M
4.33%
YoY
|
$49.94M
56.63%
YoY
|
$44.59M
38.06%
YoY
|
$44.88M
-3.49%
YoY
|
$34.79M
-36.52%
YoY
|
$31.88M
-58.43%
YoY
|
$32.30M
-67.73%
YoY
|
$46.50M
-49.68%
YoY
|
$54.80M
-24.62%
YoY
|
$76.70M
-21.55%
YoY
|
$100.1M
-4.76%
YoY
|
$92.40M
-2.43%
YoY
|
$72.70M
-7.62%
YoY
|
$97.76M
16.7%
YoY
|
$105.1M
6.05%
YoY
|
$94.70M
27.11%
YoY
|
$78.70M
25.12%
YoY
|
$83.77M
16.03%
YoY
|
| Cash From Investing Activities |
-$77.10M
-47.95%
YoY
|
-$78.03M
10.77%
YoY
|
-$24.20M
-226.77%
YoY
|
-$105.2M
96.59%
YoY
|
-$148.1M
-918.33%
YoY
|
-$70.44M
-179.15%
YoY
|
$19.09M
-203.42%
YoY
|
-$53.50M
-42.6%
YoY
|
$18.10M
-116.92%
YoY
|
$89.00M
-185.91%
YoY
|
-$18.46M
-22.24%
YoY
|
-$93.20M
-18.74%
YoY
|
-$107.0M
-19.43%
YoY
|
-$103.6M
1.57%
YoY
|
-$23.74M
-43.89%
YoY
|
-$114.7M
-21.76%
YoY
|
-$132.8M
2.0%
YoY
|
-$102.0M
2.72%
YoY
|
-$42.30M
-12.5%
YoY
|
| Cash From Financing Activities |
$43.25M
-44.92%
YoY
|
$10.37M
423.15%
YoY
|
-$6.229M
-94.27%
YoY
|
$66.49M
-1403.8%
YoY
|
$78.54M
-1221.94%
YoY
|
$1.983M
-102.95%
YoY
|
-$108.8M
141.78%
YoY
|
-$5.100M
-288.89%
YoY
|
-$7.000M
-132.56%
YoY
|
-$67.20M
4100.0%
YoY
|
-$44.98M
26.62%
YoY
|
$2.700M
-80.85%
YoY
|
$21.50M
-8.9%
YoY
|
-$1.600M
-130.77%
YoY
|
-$35.53M
-826.19%
YoY
|
$14.10M
-60.39%
YoY
|
$23.60M
-12.59%
YoY
|
$5.200M
-74.63%
YoY
|
$4.892M
-75.09%
YoY
|
| Net Change In Cash |
-$2.545M
-89.7%
YoY
|
-$31.36M
-6.87%
YoY
|
$19.51M
-133.76%
YoY
|
$5.911M
-122.48%
YoY
|
-$24.70M
-142.89%
YoY
|
-$33.67M
-143.96%
YoY
|
-$57.78M
-535.74%
YoY
|
-$26.30M
-373.96%
YoY
|
$57.60M
734.78%
YoY
|
$76.60M
-335.69%
YoY
|
$13.26M
-65.77%
YoY
|
$9.600M
113.33%
YoY
|
$6.900M
-147.59%
YoY
|
-$32.50M
79.56%
YoY
|
$38.74M
-17.08%
YoY
|
$4.500M
-137.82%
YoY
|
-$14.50M
-49.48%
YoY
|
-$18.10M
13.84%
YoY
|
$46.72M
7.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.30M
-30.26%
YoY
|
$36.29M
4.33%
YoY
|
$49.94M
56.63%
YoY
|
$44.59M
38.06%
YoY
|
$44.88M
-3.49%
YoY
|
$34.79M
-36.52%
YoY
|
$31.88M
-58.43%
YoY
|
$32.30M
-67.73%
YoY
|
$46.50M
-49.68%
YoY
|
$54.80M
-24.62%
YoY
|
$76.70M
-21.55%
YoY
|
$100.1M
-4.76%
YoY
|
$92.40M
-2.43%
YoY
|
$72.70M
-7.62%
YoY
|
$97.76M
16.7%
YoY
|
$105.1M
6.05%
YoY
|
$94.70M
27.11%
YoY
|
$78.70M
25.12%
YoY
|
$83.77M
16.03%
YoY
|
| Capital Expenditures |
-$4.804M
10.69%
YoY
|
-$5.290M
27.07%
YoY
|
$6.277M
85.55%
YoY
|
-$5.378M
68.06%
YoY
|
-$4.340M
27.65%
YoY
|
-$4.163M
-16.74%
YoY
|
$3.383M
-25.15%
YoY
|
-$3.200M
14.29%
YoY
|
-$3.400M
-33.33%
YoY
|
-$5.000M
85.19%
YoY
|
$4.520M
-36.38%
YoY
|
-$2.800M
-54.1%
YoY
|
-$5.100M
-42.7%
YoY
|
-$2.700M
-57.81%
YoY
|
$7.105M
16.72%
YoY
|
-$6.100M
41.86%
YoY
|
-$8.900M
117.07%
YoY
|
-$6.400M
20.75%
YoY
|
$6.087M
96.8%
YoY
|
| Free Cash Flow |
$36.10M
-26.65%
YoY
|
$41.58M
6.76%
YoY
|
$43.66M
53.2%
YoY
|
$49.97M
40.76%
YoY
|
$49.22M
-1.36%
YoY
|
$38.95M
-34.87%
YoY
|
$28.50M
-60.52%
YoY
|
$35.50M
-65.5%
YoY
|
$49.90M
-48.82%
YoY
|
$59.80M
-20.69%
YoY
|
$72.18M
-20.38%
YoY
|
$102.9M
-7.46%
YoY
|
$97.50M
-5.89%
YoY
|
$75.40M
-11.4%
YoY
|
$90.66M
16.7%
YoY
|
$111.2M
7.54%
YoY
|
$103.6M
31.81%
YoY
|
$85.10M
24.78%
YoY
|
$77.69M
12.41%
YoY
|
Loading...