Merus N.V. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$95.94 +$5.94 (6.6%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2024	2023	2022	2021	2020
Revenue	$36.13M -17.78% YoY	$43.95M 5.68% YoY	$41.59M -15.32% YoY	$49.11M 64.0% YoY	$29.94M -3.82% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$82.83M 38.43% YoY	$59.84M 14.63% YoY	$52.20M 27.64% YoY	$40.90M 14.3% YoY	$35.78M 10.74% YoY
Research & Development	$225.4M 60.22% YoY	$140.7M -5.87% YoY	$149.4M 52.18% YoY	$98.19M 40.19% YoY	$70.04M 25.79% YoY
Depreciation & Amortization	$2.294M -1.33% YoY	$2.325M 137.0% YoY	$981.0K -21.2% YoY	$1.245M 6.87% YoY	$1.165M 29.16% YoY
Operating Expenses	$308.2M 53.72% YoY	$200.5M -0.56% YoY	$201.6M 44.97% YoY	$139.1M 31.43% YoY	$105.8M 17.85% YoY
Operating Profit	-$272.1M 73.79% YoY	-$156.5M -2.18% YoY	-$160.0M 77.87% YoY	-$89.98M 18.58% YoY	-$75.88M 29.36% YoY
Interest Expense	$64.89M 1251.92% YoY	$4.800M -83.3% YoY	$28.74M 17.16% YoY	$24.53M -368.72% YoY	-$9.130M -360.86% YoY
Other Income/Expense, Net	$64.89M 1251.92% YoY	$4.800M -83.89% YoY	$29.80M -2725.81% YoY	-$1.135M -87.57% YoY	-$9.132M -346.81% YoY
Pretax Income	-$207.2M 36.53% YoY	-$151.7M 16.52% YoY	-$130.2M 95.62% YoY	-$66.58M -21.68% YoY	-$85.01M 54.68% YoY
Income Tax	$8.151M 155.36% YoY	$3.192M 232.85% YoY	$959.0K 301.26% YoY	$239.0K -52.49% YoY	$503.0K 159.28% YoY
Net Earnings	-$215.3M 38.97% YoY	-$154.9M 18.1% YoY	-$131.2M 96.35% YoY	-$66.82M -21.86% YoY	-$85.51M 55.05% YoY
Basic Earnings Per Share	-$3.35 11.67% YoY	-$3.00 2.74% YoY	-$2.92 68.79% YoY	-$1.73 -40.75% YoY	-$2.92 N/A
Diluted Earnings Per Share	-$3.35 11.67% YoY	-$3.00 2.74% YoY	-$2.92 -100.0% YoY	-$1.729M -40.83% YoY	-$2.922M 28.34% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	64.22M 24.45% YoY	51.61M -99.89% YoY	44.92B 16.25% YoY	38.64B 32.07% YoY	29.26B N/A
Diluted Shares Outstanding	64.22M 24.45% YoY	51.61M -99.89% YoY	44.92B 16.25% YoY	38.64B 32.07% YoY	29.26B N/A

Concept	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
Revenue	$12.15M 3.21% YoY	$8.828M 20.4% YoY	$26.49M 235.76% YoY	$9.140M 2.25% YoY	$11.77M 6.7% YoY	$7.332M -30.01% YoY	$7.889M -41.56% YoY	$8.939M -16.19% YoY	$11.03M 67.65% YoY	$10.48M -17.41% YoY	$13.50M 15.82% YoY	$10.67M -27.49% YoY	$6.581M -51.85% YoY	$12.68M 2.46% YoY	$11.66M 39.58% YoY	$14.71M 63.07% YoY	$13.67M 59.5% YoY	$12.38M 104.41% YoY	$8.350M 32.52% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$28.61M 37.78% YoY	$25.25M 11.8% YoY	$22.11M 37.22% YoY	$23.37M 47.92% YoY	$20.77M 64.93% YoY	$22.59M 40.62% YoY	$16.11M 4.73% YoY	$15.80M 3.36% YoY	$12.59M 0.97% YoY	$16.06M 26.53% YoY	$15.39M 30.91% YoY	$15.28M 41.21% YoY	$12.47M 22.59% YoY	$12.70M 20.12% YoY	$11.75M 25.97% YoY	$10.82M 11.35% YoY	$10.17M 11.28% YoY	$10.57M 31.46% YoY	$9.330M 5.07% YoY
Research & Development	$80.02M 26.53% YoY	$93.93M 91.22% YoY	$80.12M 107.64% YoY	$74.43M 82.93% YoY	$63.24M 71.8% YoY	$49.12M 73.58% YoY	$38.58M 10.67% YoY	$40.69M -17.05% YoY	$36.81M -12.99% YoY	$28.30M -9.0% YoY	$34.87M 29.25% YoY	$49.05M 83.34% YoY	$42.31M 62.61% YoY	$31.10M 26.34% YoY	$26.98M 29.65% YoY	$26.75M 22.65% YoY	$26.02M 48.34% YoY	$24.61M 79.53% YoY	$20.81M 22.48% YoY
Depreciation & Amortization	$643.0K 1.26% YoY	$635.0K -0.78% YoY	$537.0K -4.28% YoY	$589.0K -4.69% YoY	$635.0K -3.79% YoY	$640.0K -5.19% YoY	$561.0K 5.06% YoY	$618.0K 98.08% YoY	$660.0K 120.0% YoY	$675.0K 109.63% YoY	$534.0K 52.14% YoY	$312.0K -2.5% YoY	$300.0K -21.87% YoY	$322.0K -17.65% YoY	$351.0K 8.33% YoY	$320.0K -21.95% YoY	$384.0K 1.05% YoY	$391.0K 18.48% YoY	$324.0K 25.58% YoY
Operating Expenses	$108.6M 29.31% YoY	$119.2M 66.2% YoY	$102.2M 86.9% YoY	$97.79M 73.14% YoY	$84.00M 70.05% YoY	$71.71M 61.64% YoY	$54.70M 8.85% YoY	$56.48M -12.2% YoY	$49.40M -9.81% YoY	$44.36M 1.3% YoY	$50.25M 29.75% YoY	$64.33M 71.21% YoY	$54.78M 51.36% YoY	$43.79M 24.47% YoY	$38.73M 28.5% YoY	$37.57M 19.17% YoY	$36.19M 35.69% YoY	$35.18M 61.74% YoY	$30.14M 16.51% YoY
Operating Profit	-$96.48M 33.57% YoY	-$110.4M 71.42% YoY	-$75.74M 61.81% YoY	N/A	-$72.23M 88.26% YoY	-$64.37M 89.98% YoY	-$46.81M 27.36% YoY	N/A	-$38.37M -20.39% YoY	-$33.89M 8.93% YoY	-$36.75M 35.75% YoY	N/A	-$48.20M 114.01% YoY	-$31.11M 36.42% YoY	-$27.07M 24.25% YoY	N/A	-$22.52M N/A	-$22.80M 45.27% YoY	-$21.79M 11.35% YoY
Interest Expense	$6.655M -126.95% YoY	-$44.73M -368.68% YoY	-$17.11M -227.22% YoY	$59.49M -613.98% YoY	-$24.70M -249.95% YoY	$16.65M 397.58% YoY	$13.45M -490.34% YoY	-$11.57M -58.55% YoY	$16.47M -31.11% YoY	$3.346M -86.57% YoY	-$3.446M -143.98% YoY	-$27.92M -401.6% YoY	$23.91M 209.24% YoY	$24.92M -644.65% YoY	$7.836M -35.35% YoY	$9.258M -276.01% YoY	$7.731M -261.4% YoY	-$4.576M 103.38% YoY	$12.12M 282.33% YoY
Other Income/Expense, Net	$6.774M -127.43% YoY	-$46.00M -376.27% YoY	-$18.88M -240.35% YoY	N/A	-$24.70M -249.91% YoY	$16.65M 397.58% YoY	$13.45M -490.34% YoY	$0.00 N/A	$16.47M -31.09% YoY	$3.346M -86.89% YoY	-$3.446M -141.55% YoY	$0.00 -100.0% YoY	$23.91M -31976.0% YoY	$25.52M -664.19% YoY	$8.294M -29.01% YoY	-$675.0K N/A	-$75.00K N/A	-$4.524M 101.34% YoY	$11.68M 269.16% YoY
Pretax Income	-$89.70M -7.45% YoY	-$156.3M 227.6% YoY	-$94.62M 183.65% YoY	-$29.16M -50.67% YoY	-$96.93M 342.71% YoY	-$47.73M 56.28% YoY	-$33.36M -17.02% YoY	-$59.12M -27.54% YoY	-$21.89M -9.86% YoY	-$30.54M 447.0% YoY	-$40.20M 114.06% YoY	-$81.59M 471.24% YoY	-$24.29M 63.4% YoY	-$5.583M -79.57% YoY	-$18.78M 85.84% YoY	-$14.28M -48.57% YoY	-$14.86M -35.09% YoY	-$27.33M 52.29% YoY	-$10.11M -38.4% YoY
Income Tax	$5.816M 95.36% YoY	$1.871M -19.25% YoY	$1.855M 68.94% YoY	$1.759M 69.62% YoY	$2.977M 166.28% YoY	$2.317M 55.09% YoY	$1.098M -340.26% YoY	$1.037M 167.96% YoY	$1.118M 241.9% YoY	$1.494M 1040.46% YoY	-$457.0K -500.88% YoY	$387.0K 178.42% YoY	$327.0K -3072.73% YoY	$131.0K 111.29% YoY	$114.0K 132.65% YoY	$139.0K -30.5% YoY	-$11.00K -106.21% YoY	$62.00K 100.0% YoY	$49.00K -49.48% YoY
Net Earnings	-$95.52M -4.39% YoY	-$158.2M 216.17% YoY	-$96.47M 179.99% YoY	-$30.92M -48.59% YoY	-$99.91M 334.14% YoY	-$50.04M 56.22% YoY	-$34.46M -13.3% YoY	-$60.15M -26.62% YoY	-$23.01M -6.51% YoY	-$32.03M 460.61% YoY	-$39.74M 110.35% YoY	-$81.97M 468.42% YoY	-$24.62M 65.72% YoY	-$5.714M -79.14% YoY	-$18.89M 86.06% YoY	-$14.42M -48.42% YoY	-$14.85M -35.63% YoY	-$27.39M 52.38% YoY	-$10.15M -38.46% YoY
Basic Earnings Per Share	-$1.26 -13.7% YoY	-$2.23 175.31% YoY	-$1.40 137.29% YoY	N/A	-$1.46 239.53% YoY	-$0.81 22.73% YoY	-$0.59 -31.4% YoY	N/A	-$0.43 -18.87% YoY	-$0.66 407.69% YoY	-$0.86 100.0% YoY	N/A	-$0.53 35.9% YoY	-$0.13 -81.69% YoY	-$0.43 N/A	N/A	-$0.39 N/A	-$0.71 N/A	N/A
Diluted Earnings Per Share	-$1.26 -13.7% YoY	-$2.23 175.31% YoY	-$1.40 137.29% YoY	-$0.45 -56.68% YoY	-$1.46 239.53% YoY	-$0.81 22.73% YoY	-$0.59 -31.4% YoY	-$1.04 -41.22% YoY	-$0.43 -18.87% YoY	-$0.66 407.69% YoY	-$0.86 -100.0% YoY	-$1.77 -100.0% YoY	-$0.53 -100.0% YoY	-$0.13 -81.69% YoY	-$434.4K 54.98% YoY	-$348.1K -62.68% YoY	-$385.7K -51.44% YoY	-$0.71 -100.0% YoY	-$280.3K -50.82% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	75.63M 10.88% YoY	69.21M 17.94% YoY	69.09M 19.37% YoY	68.46M 18.59% YoY	68.21M 36.81% YoY	58.69M 26.13% YoY	57.88M 24.96% YoY	57.73M 24.69% YoY	49.86M 8.68% YoY	46.53M 6.63% YoY	46.32M -99.89% YoY	46.30M N/A	45.88M 19.12% YoY	43.64M 13.71% YoY	43.49B 113965.88% YoY	N/A	38.51M N/A	38.38M N/A	38.13M 31.46% YoY
Diluted Shares Outstanding	75.68M 10.87% YoY	71.10M 14.95% YoY	69.02M 18.82% YoY	N/A	68.25M 26.7% YoY	61.85M -99.87% YoY	58.09M -99.87% YoY	N/A	53.87M 16.96% YoY	48.32B 110638.17% YoY	46.32B 6.52% YoY	N/A	46.06M 19.59% YoY	43.64M 13.71% YoY	43.49B N/A	N/A	38.51M N/A	38.38M N/A	N/A

Loading...