|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Issuance of common shares - Founders Agreement | |||||
| Common shares issuable - Founders Agreement | |||||
| Loss on common stock warrant liabilities | |||||
| Loss (gain) on common stock warrant liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Other receivables - related party | |||||
| Accounts payable and accrued expenses | |||||
| Accounts payable and accrued expenses - related party | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Financing Activities: | |||||
| Issuance of common shares - Registered direct offerings | |||||
| Direct offering | |||||
| At the market offering (ATM) | |||||
| Total issuance of common shares - Registered direct offerings | |||||
| Payment of offering costs for the issuance of common shares - Registered direct offerings | |||||
| Direct offering | |||||
| At the market offering (ATM) | |||||
| Total payment of offering costs for the issuance of common shares - Registered direct offerings | |||||
| Net settlement of shares withheld for payment of employee taxes | |||||
| Payment of Fractional shares | |||||
| Cash received for exercise of warrants | |||||
| Payment of transactional costs for exercise of warrants | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Issuance of common shares - Founders Agreement | |||||
| Issuance of common shares - Registered direct offerings (offering costs incurred but not paid) | |||||
| Warrant inducement (transactional costs incurred but not paid) | |||||
Loading...