|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.9M
-13.53%
YoY
|
-$116.7M
48.95%
YoY
|
-$78.34M
114.75%
YoY
|
-$36.48M
81.21%
YoY
|
-$20.13M
101.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
12.5%
YoY
|
$1.600M
60.0%
YoY
|
$1.000M
100.0%
YoY
|
$500.0K
400.0%
YoY
|
$100.0K
31.58%
YoY
|
| Cash From Operating Activities |
-$77.00M
-19.17%
YoY
|
-$95.26M
53.38%
YoY
|
-$62.11M
116.52%
YoY
|
-$28.68M
61.23%
YoY
|
-$17.79M
133.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$902.0K
-72.71%
YoY
|
$3.305M
21.51%
YoY
|
$2.720M
48.31%
YoY
|
$1.834M
773.33%
YoY
|
$210.0K
1650.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.77M
-3134.12%
YoY
|
-$1.014M
-89.64%
YoY
|
-$9.792M
-75.22%
YoY
|
-$39.51M
N/A
|
N/A
|
| Cash From Investing Activities |
$29.86M
-791.46%
YoY
|
-$4.319M
-65.48%
YoY
|
-$12.51M
-69.73%
YoY
|
-$41.34M
19585.71%
YoY
|
-$210.0K
1650.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.248M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.079M
562.92%
YoY
|
$917.0K
-99.6%
YoY
|
$230.3M
191.87%
YoY
|
$78.90M
175.66%
YoY
|
$28.62M
157.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.00M
-19.17%
YoY
|
-$95.26M
53.38%
YoY
|
-$62.11M
116.52%
YoY
|
-$28.68M
61.23%
YoY
|
-$17.79M
133.94%
YoY
|
| Cash From Investing Activities |
$29.86M
-791.46%
YoY
|
-$4.319M
-65.48%
YoY
|
-$12.51M
-69.73%
YoY
|
-$41.34M
19585.71%
YoY
|
-$210.0K
1650.0%
YoY
|
| Cash From Financing Activities |
$6.079M
562.92%
YoY
|
$917.0K
-99.6%
YoY
|
$230.3M
191.87%
YoY
|
$78.90M
175.66%
YoY
|
$28.62M
157.21%
YoY
|
| Net Change In Cash |
-$41.04M
-58.41%
YoY
|
-$98.66M
-163.38%
YoY
|
$155.7M
1654.1%
YoY
|
$8.874M
-16.45%
YoY
|
$10.62M
202.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.00M
-19.17%
YoY
|
-$95.26M
53.38%
YoY
|
-$62.11M
116.52%
YoY
|
-$28.68M
61.23%
YoY
|
-$17.79M
133.94%
YoY
|
| Capital Expenditures |
$902.0K
-72.71%
YoY
|
$3.305M
21.51%
YoY
|
$2.720M
48.31%
YoY
|
$1.834M
773.33%
YoY
|
$210.0K
1650.0%
YoY
|
| Free Cash Flow |
-$77.90M
-20.96%
YoY
|
-$98.57M
52.05%
YoY
|
-$64.83M
112.42%
YoY
|
-$30.52M
69.54%
YoY
|
-$18.00M
136.33%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.00M
-36.04%
YoY
|
-$19.09M
-32.36%
YoY
|
-$19.16M
-33.39%
YoY
|
-$31.36M
6.03%
YoY
|
-$31.27M
3.86%
YoY
|
-$28.22M
8.33%
YoY
|
-$28.77M
43.06%
YoY
|
-$29.58M
72.96%
YoY
|
-$30.11M
99.81%
YoY
|
-$26.05M
175.99%
YoY
|
-$20.11M
116.7%
YoY
|
-$17.10M
78.2%
YoY
|
-$15.07M
118.47%
YoY
|
-$9.440M
84.38%
YoY
|
-$9.281M
62.09%
YoY
|
-$9.597M
159.94%
YoY
|
-$6.897M
33.77%
YoY
|
-$5.120M
-1116.75%
YoY
|
-$5.726M
159.1%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0K
5.15%
YoY
|
$442.0K
-1.12%
YoY
|
$440.0K
10.0%
YoY
|
$470.0K
17.5%
YoY
|
$466.0K
25.27%
YoY
|
$447.0K
30.32%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
100.0%
YoY
|
$372.0K
95.79%
YoY
|
$343.0K
90.56%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
100.0%
YoY
|
$190.0K
216.67%
YoY
|
$180.0K
500.0%
YoY
|
$200.0K
900.0%
YoY
|
$100.0K
0.0%
YoY
|
$60.00K
215.79%
YoY
|
$30.00K
N/A
|
$20.00K
5.26%
YoY
|
| Cash From Operating Activities |
-$17.10M
-22.37%
YoY
|
-$12.71M
-40.15%
YoY
|
-$19.04M
-23.23%
YoY
|
-$23.20M
-4.94%
YoY
|
-$22.03M
-11.26%
YoY
|
-$21.23M
-6.39%
YoY
|
-$24.80M
55.99%
YoY
|
-$24.41M
90.57%
YoY
|
-$24.82M
131.64%
YoY
|
-$22.68M
236.5%
YoY
|
-$15.90M
94.84%
YoY
|
-$12.81M
100.74%
YoY
|
-$10.72M
44.87%
YoY
|
-$6.740M
10.86%
YoY
|
-$8.160M
-30.14%
YoY
|
-$6.380M
24720.07%
YoY
|
-$7.397M
73870.0%
YoY
|
-$6.080M
2795.24%
YoY
|
-$11.68M
7200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$163.0K
-108.43%
YoY
|
$50.00K
-516.67%
YoY
|
$260.0K
-136.41%
YoY
|
$757.0K
17.18%
YoY
|
$1.933M
-283.05%
YoY
|
-$12.00K
-98.33%
YoY
|
-$714.0K
-23.55%
YoY
|
$646.0K
5283.33%
YoY
|
-$1.056M
322.4%
YoY
|
-$720.0K
89.47%
YoY
|
-$934.0K
-8.43%
YoY
|
$12.00K
-93.14%
YoY
|
-$250.0K
56.25%
YoY
|
-$380.0K
660.0%
YoY
|
-$1.020M
N/A
|
$175.0K
N/A
|
-$160.0K
N/A
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.834M
-205.34%
YoY
|
$12.08M
120.76%
YoY
|
$12.81M
-2921.59%
YoY
|
$13.32M
1457.89%
YoY
|
-$7.437M
7.99%
YoY
|
$5.472M
-257.83%
YoY
|
-$454.0K
-93.4%
YoY
|
$855.0K
13.85%
YoY
|
-$6.887M
3343.5%
YoY
|
-$3.467M
33.35%
YoY
|
-$6.876M
-81.37%
YoY
|
$751.0K
N/A
|
-$200.0K
N/A
|
-$2.600M
N/A
|
-$36.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$7.834M
-195.61%
YoY
|
$12.24M
245.95%
YoY
|
$12.76M
-2838.2%
YoY
|
$13.05M
9155.32%
YoY
|
-$8.194M
8.77%
YoY
|
$3.539M
-178.24%
YoY
|
-$466.0K
-93.87%
YoY
|
$141.0K
-181.5%
YoY
|
-$7.533M
3403.72%
YoY
|
-$4.523M
58.15%
YoY
|
-$7.596M
-79.62%
YoY
|
-$173.0K
-83.04%
YoY
|
-$215.0K
22.86%
YoY
|
-$2.860M
1687.5%
YoY
|
-$37.28M
74460.0%
YoY
|
-$1.020M
N/A
|
-$175.0K
-100.13%
YoY
|
-$160.0K
N/A
|
-$50.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.0K
-86.68%
YoY
|
-$24.00K
-27.27%
YoY
|
$720.0K
66.28%
YoY
|
$4.460M
-44700.0%
YoY
|
$916.0K
73.81%
YoY
|
-$33.00K
-232.0%
YoY
|
$433.0K
-55.41%
YoY
|
-$10.00K
-100.04%
YoY
|
$527.0K
-99.74%
YoY
|
$25.00K
-99.87%
YoY
|
$971.0K
-193.37%
YoY
|
$24.00M
3967.97%
YoY
|
$205.3M
241.45%
YoY
|
$19.23M
11211.76%
YoY
|
-$1.040M
-103.66%
YoY
|
$590.0K
5519.05%
YoY
|
$60.12M
-143.91%
YoY
|
$170.0K
466.67%
YoY
|
$28.44M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.10M
-22.37%
YoY
|
-$12.71M
-40.15%
YoY
|
-$19.04M
-23.23%
YoY
|
-$23.20M
-4.94%
YoY
|
-$22.03M
-11.26%
YoY
|
-$21.23M
-6.39%
YoY
|
-$24.80M
55.99%
YoY
|
-$24.41M
90.57%
YoY
|
-$24.82M
131.64%
YoY
|
-$22.68M
236.5%
YoY
|
-$15.90M
94.84%
YoY
|
-$12.81M
100.74%
YoY
|
-$10.72M
44.87%
YoY
|
-$6.740M
10.86%
YoY
|
-$8.160M
-30.14%
YoY
|
-$6.380M
24720.07%
YoY
|
-$7.397M
73870.0%
YoY
|
-$6.080M
2795.24%
YoY
|
-$11.68M
7200.0%
YoY
|
| Cash From Investing Activities |
$7.834M
-195.61%
YoY
|
$12.24M
245.95%
YoY
|
$12.76M
-2838.2%
YoY
|
$13.05M
9155.32%
YoY
|
-$8.194M
8.77%
YoY
|
$3.539M
-178.24%
YoY
|
-$466.0K
-93.87%
YoY
|
$141.0K
-181.5%
YoY
|
-$7.533M
3403.72%
YoY
|
-$4.523M
58.15%
YoY
|
-$7.596M
-79.62%
YoY
|
-$173.0K
-83.04%
YoY
|
-$215.0K
22.86%
YoY
|
-$2.860M
1687.5%
YoY
|
-$37.28M
74460.0%
YoY
|
-$1.020M
N/A
|
-$175.0K
-100.13%
YoY
|
-$160.0K
N/A
|
-$50.00K
N/A
|
| Cash From Financing Activities |
$122.0K
-86.68%
YoY
|
-$24.00K
-27.27%
YoY
|
$720.0K
66.28%
YoY
|
$4.460M
-44700.0%
YoY
|
$916.0K
73.81%
YoY
|
-$33.00K
-232.0%
YoY
|
$433.0K
-55.41%
YoY
|
-$10.00K
-100.04%
YoY
|
$527.0K
-99.74%
YoY
|
$25.00K
-99.87%
YoY
|
$971.0K
-193.37%
YoY
|
$24.00M
3967.97%
YoY
|
$205.3M
241.45%
YoY
|
$19.23M
11211.76%
YoY
|
-$1.040M
-103.66%
YoY
|
$590.0K
5519.05%
YoY
|
$60.12M
-143.91%
YoY
|
$170.0K
466.67%
YoY
|
$28.44M
N/A
|
| Net Change In Cash |
-$9.163M
-68.73%
YoY
|
-$488.0K
-97.25%
YoY
|
-$5.560M
-77.61%
YoY
|
-$5.690M
-76.56%
YoY
|
-$29.31M
-7.93%
YoY
|
-$17.72M
-34.79%
YoY
|
-$24.83M
10.26%
YoY
|
-$24.28M
-320.26%
YoY
|
-$31.83M
-116.38%
YoY
|
-$27.18M
-382.22%
YoY
|
-$22.52M
-51.54%
YoY
|
$11.02M
-261.84%
YoY
|
$194.3M
269.85%
YoY
|
$9.630M
-258.65%
YoY
|
-$46.48M
-378.16%
YoY
|
-$6.810M
44687.9%
YoY
|
$52.55M
-2037.61%
YoY
|
-$6.070M
3272.22%
YoY
|
$16.71M
-10543.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.10M
-22.37%
YoY
|
-$12.71M
-40.15%
YoY
|
-$19.04M
-23.23%
YoY
|
-$23.20M
-4.94%
YoY
|
-$22.03M
-11.26%
YoY
|
-$21.23M
-6.39%
YoY
|
-$24.80M
55.99%
YoY
|
-$24.41M
90.57%
YoY
|
-$24.82M
131.64%
YoY
|
-$22.68M
236.5%
YoY
|
-$15.90M
94.84%
YoY
|
-$12.81M
100.74%
YoY
|
-$10.72M
44.87%
YoY
|
-$6.740M
10.86%
YoY
|
-$8.160M
-30.14%
YoY
|
-$6.380M
24720.07%
YoY
|
-$7.397M
73870.0%
YoY
|
-$6.080M
2795.24%
YoY
|
-$11.68M
7200.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$163.0K
-108.43%
YoY
|
$50.00K
-516.67%
YoY
|
$260.0K
-136.41%
YoY
|
$757.0K
17.18%
YoY
|
$1.933M
-283.05%
YoY
|
-$12.00K
-98.33%
YoY
|
-$714.0K
-23.55%
YoY
|
$646.0K
5283.33%
YoY
|
-$1.056M
322.4%
YoY
|
-$720.0K
89.47%
YoY
|
-$934.0K
-8.43%
YoY
|
$12.00K
-93.14%
YoY
|
-$250.0K
56.25%
YoY
|
-$380.0K
660.0%
YoY
|
-$1.020M
N/A
|
$175.0K
N/A
|
-$160.0K
N/A
|
-$50.00K
N/A
|
| Free Cash Flow |
-$17.10M
-24.95%
YoY
|
-$12.54M
-45.84%
YoY
|
-$19.09M
-22.99%
YoY
|
-$23.46M
-0.98%
YoY
|
-$22.79M
-10.54%
YoY
|
-$23.16M
7.12%
YoY
|
-$24.79M
63.31%
YoY
|
-$23.69M
99.55%
YoY
|
-$25.47M
137.41%
YoY
|
-$21.62M
233.19%
YoY
|
-$15.18M
95.1%
YoY
|
-$11.87M
121.51%
YoY
|
-$10.73M
41.68%
YoY
|
-$6.490M
9.63%
YoY
|
-$7.780M
-33.1%
YoY
|
-$5.360M
N/A
|
-$7.572M
N/A
|
-$5.920M
N/A
|
-$11.63M
N/A
|
Loading...