|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.73M
-11601.24%
YoY
|
$728.0K
-88.32%
YoY
|
$6.231M
46.82%
YoY
|
$4.244M
-74.32%
YoY
|
$16.53M
-74.79%
YoY
|
| Depreciation, Depletion And Amortization |
$40.60M
13.09%
YoY
|
$35.90M
3.76%
YoY
|
$34.60M
152.55%
YoY
|
$13.70M
174.0%
YoY
|
$5.000M
51.52%
YoY
|
| Cash From Operating Activities |
-$10.85M
-118.79%
YoY
|
$57.75M
-27.65%
YoY
|
$79.81M
69.75%
YoY
|
$47.02M
-616.17%
YoY
|
-$9.109M
-117.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.18M
211.67%
YoY
|
$9.684M
43.17%
YoY
|
$6.764M
59.91%
YoY
|
$4.230M
88.17%
YoY
|
$2.248M
-20.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.634M
0.97%
YoY
|
$6.570M
-10.85%
YoY
|
$7.370M
-104.45%
YoY
|
-$165.6M
13042.86%
YoY
|
-$1.260M
600.0%
YoY
|
| Cash From Investing Activities |
-$23.55M
656.44%
YoY
|
-$3.113M
-610.33%
YoY
|
$610.0K
-100.36%
YoY
|
-$169.8M
4741.33%
YoY
|
-$3.508M
16.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$193.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$2.546M
-96.97%
YoY
|
$83.92M
-61.33%
YoY
|
$217.0M
39.7%
YoY
|
$155.4M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$5.616M
-85.16%
YoY
|
-$37.85M
746.0%
YoY
|
-$4.474M
-102.36%
YoY
|
$189.3M
-4701.26%
YoY
|
-$4.113M
-86.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.85M
-118.79%
YoY
|
$57.75M
-27.65%
YoY
|
$79.81M
69.75%
YoY
|
$47.02M
-616.17%
YoY
|
-$9.109M
-117.0%
YoY
|
| Cash From Investing Activities |
-$23.55M
656.44%
YoY
|
-$3.113M
-610.33%
YoY
|
$610.0K
-100.36%
YoY
|
-$169.8M
4741.33%
YoY
|
-$3.508M
16.93%
YoY
|
| Cash From Financing Activities |
-$5.616M
-85.16%
YoY
|
-$37.85M
746.0%
YoY
|
-$4.474M
-102.36%
YoY
|
$189.3M
-4701.26%
YoY
|
-$4.113M
-86.11%
YoY
|
| Net Change In Cash |
-$40.01M
-338.43%
YoY
|
$16.78M
-77.9%
YoY
|
$75.95M
14.32%
YoY
|
$66.43M
-497.1%
YoY
|
-$16.73M
-179.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.85M
-118.79%
YoY
|
$57.75M
-27.65%
YoY
|
$79.81M
69.75%
YoY
|
$47.02M
-616.17%
YoY
|
-$9.109M
-117.0%
YoY
|
| Capital Expenditures |
$30.18M
211.67%
YoY
|
$9.684M
43.17%
YoY
|
$6.764M
59.91%
YoY
|
$4.230M
88.17%
YoY
|
$2.248M
-20.31%
YoY
|
| Free Cash Flow |
-$41.03M
-185.37%
YoY
|
$48.06M
-34.21%
YoY
|
$73.05M
70.72%
YoY
|
$42.79M
-476.75%
YoY
|
-$11.36M
-122.37%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.97M
261.12%
YoY
|
-$27.07M
32.48%
YoY
|
$31.66M
-2361.07%
YoY
|
-$99.65M
-984.51%
YoY
|
$4.699M
30.64%
YoY
|
-$20.43M
60.35%
YoY
|
-$1.400M
-113.59%
YoY
|
$11.27M
-10.65%
YoY
|
$3.597M
-42.06%
YoY
|
-$12.74M
-46.09%
YoY
|
$10.30M
-6.36%
YoY
|
$12.61M
119.82%
YoY
|
$6.208M
26.31%
YoY
|
-$23.64M
35.92%
YoY
|
$11.00M
358.33%
YoY
|
$5.736M
-37.35%
YoY
|
$4.915M
36.98%
YoY
|
-$17.39M
-1351.22%
YoY
|
$2.400M
N/A
|
| Depreciation, Depletion And Amortization |
$11.30M
20.21%
YoY
|
$12.29M
13.77%
YoY
|
$12.67M
14.06%
YoY
|
$10.96M
18.08%
YoY
|
$9.400M
7.1%
YoY
|
$10.80M
-9.16%
YoY
|
$11.11M
-6.24%
YoY
|
$9.282M
0.68%
YoY
|
$8.777M
4.12%
YoY
|
$11.89M
-1.07%
YoY
|
$11.85M
17.21%
YoY
|
$9.219M
273.09%
YoY
|
$8.430M
326.84%
YoY
|
$12.02M
509.38%
YoY
|
$10.11M
569.54%
YoY
|
$2.471M
82.36%
YoY
|
$1.975M
69.97%
YoY
|
$1.972M
106.06%
YoY
|
$1.510M
N/A
|
| Cash From Operating Activities |
-$152.0K
-100.36%
YoY
|
-$79.02M
46.93%
YoY
|
-$12.15M
-110.42%
YoY
|
$12.67M
117.39%
YoY
|
$42.40M
344.0%
YoY
|
-$53.78M
-27.5%
YoY
|
$116.6M
-13.85%
YoY
|
$5.830M
8.77%
YoY
|
$9.550M
-141.02%
YoY
|
-$74.18M
97.56%
YoY
|
$135.3M
779.58%
YoY
|
$5.360M
54.02%
YoY
|
-$23.28M
-274.91%
YoY
|
-$37.55M
-352.93%
YoY
|
$15.38M
-235.15%
YoY
|
$3.480M
-79.59%
YoY
|
$13.31M
8.3%
YoY
|
$14.85M
-154.83%
YoY
|
-$11.38M
28350.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.668M
-65.81%
YoY
|
$4.788M
22.14%
YoY
|
-$6.169M
109.12%
YoY
|
-$9.364M
500.26%
YoY
|
-$10.73M
264.93%
YoY
|
$3.920M
75.71%
YoY
|
-$2.950M
154.31%
YoY
|
-$1.560M
8.33%
YoY
|
-$2.940M
30.67%
YoY
|
$2.231M
16.93%
YoY
|
-$1.160M
-34.83%
YoY
|
-$1.440M
60.0%
YoY
|
-$2.250M
56.25%
YoY
|
$1.908M
1666.67%
YoY
|
-$1.780M
-2325.0%
YoY
|
-$900.0K
-37.06%
YoY
|
-$1.440M
128.57%
YoY
|
$108.0K
-59.85%
YoY
|
$80.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.339M
279.09%
YoY
|
$711.0K
77.75%
YoY
|
$3.664M
133.38%
YoY
|
$1.953M
44.67%
YoY
|
$617.0K
-53.61%
YoY
|
$400.0K
-82.76%
YoY
|
$1.570M
772.22%
YoY
|
$1.350M
45.16%
YoY
|
$1.330M
-79.28%
YoY
|
$2.320M
-1550.0%
YoY
|
$180.0K
-100.31%
YoY
|
$930.0K
-100.87%
YoY
|
$6.420M
-32200.0%
YoY
|
-$160.0K
433.33%
YoY
|
-$58.90M
84042.86%
YoY
|
-$106.7M
18944.64%
YoY
|
-$20.00K
-109.09%
YoY
|
-$30.00K
-96.47%
YoY
|
-$70.00K
N/A
|
| Cash From Investing Activities |
-$1.329M
-86.86%
YoY
|
-$4.077M
15.76%
YoY
|
-$2.505M
81.52%
YoY
|
-$7.411M
3429.05%
YoY
|
-$10.11M
528.07%
YoY
|
-$3.522M
-4148.28%
YoY
|
-$1.380M
40.82%
YoY
|
-$210.0K
-58.82%
YoY
|
-$1.610M
-138.7%
YoY
|
$87.00K
-104.22%
YoY
|
-$980.0K
-98.39%
YoY
|
-$510.0K
-99.53%
YoY
|
$4.160M
-382.99%
YoY
|
-$2.063M
1451.13%
YoY
|
-$60.69M
-607000.0%
YoY
|
-$107.5M
5304.02%
YoY
|
-$1.470M
258.54%
YoY
|
-$133.0K
-88.1%
YoY
|
$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$193.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.45M
N/A
|
N/A
|
| Cash From Financing Activities |
$19.23M
-296.47%
YoY
|
-$12.20M
5.46%
YoY
|
-$19.58M
132.59%
YoY
|
$35.33M
-558.17%
YoY
|
-$9.787M
47.62%
YoY
|
-$11.57M
-23.34%
YoY
|
-$8.420M
-72.14%
YoY
|
-$7.710M
-142.79%
YoY
|
-$6.630M
-21.91%
YoY
|
-$15.09M
-193.04%
YoY
|
-$30.22M
-137.3%
YoY
|
$18.02M
-84.45%
YoY
|
-$8.490M
10.12%
YoY
|
$16.22M
27384.75%
YoY
|
$81.01M
-2592.62%
YoY
|
$115.9M
-31421.62%
YoY
|
-$7.710M
-22.12%
YoY
|
$59.00K
-99.37%
YoY
|
-$3.250M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$152.0K
-100.36%
YoY
|
-$79.02M
46.93%
YoY
|
-$12.15M
-110.42%
YoY
|
$12.67M
117.39%
YoY
|
$42.40M
344.0%
YoY
|
-$53.78M
-27.5%
YoY
|
$116.6M
-13.85%
YoY
|
$5.830M
8.77%
YoY
|
$9.550M
-141.02%
YoY
|
-$74.18M
97.56%
YoY
|
$135.3M
779.58%
YoY
|
$5.360M
54.02%
YoY
|
-$23.28M
-274.91%
YoY
|
-$37.55M
-352.93%
YoY
|
$15.38M
-235.15%
YoY
|
$3.480M
-79.59%
YoY
|
$13.31M
8.3%
YoY
|
$14.85M
-154.83%
YoY
|
-$11.38M
28350.0%
YoY
|
| Cash From Investing Activities |
-$1.329M
-86.86%
YoY
|
-$4.077M
15.76%
YoY
|
-$2.505M
81.52%
YoY
|
-$7.411M
3429.05%
YoY
|
-$10.11M
528.07%
YoY
|
-$3.522M
-4148.28%
YoY
|
-$1.380M
40.82%
YoY
|
-$210.0K
-58.82%
YoY
|
-$1.610M
-138.7%
YoY
|
$87.00K
-104.22%
YoY
|
-$980.0K
-98.39%
YoY
|
-$510.0K
-99.53%
YoY
|
$4.160M
-382.99%
YoY
|
-$2.063M
1451.13%
YoY
|
-$60.69M
-607000.0%
YoY
|
-$107.5M
5304.02%
YoY
|
-$1.470M
258.54%
YoY
|
-$133.0K
-88.1%
YoY
|
$10.00K
N/A
|
| Cash From Financing Activities |
$19.23M
-296.47%
YoY
|
-$12.20M
5.46%
YoY
|
-$19.58M
132.59%
YoY
|
$35.33M
-558.17%
YoY
|
-$9.787M
47.62%
YoY
|
-$11.57M
-23.34%
YoY
|
-$8.420M
-72.14%
YoY
|
-$7.710M
-142.79%
YoY
|
-$6.630M
-21.91%
YoY
|
-$15.09M
-193.04%
YoY
|
-$30.22M
-137.3%
YoY
|
$18.02M
-84.45%
YoY
|
-$8.490M
10.12%
YoY
|
$16.22M
27384.75%
YoY
|
$81.01M
-2592.62%
YoY
|
$115.9M
-31421.62%
YoY
|
-$7.710M
-22.12%
YoY
|
$59.00K
-99.37%
YoY
|
-$3.250M
N/A
|
| Net Change In Cash |
$17.75M
-21.13%
YoY
|
-$95.30M
38.37%
YoY
|
-$34.23M
-132.07%
YoY
|
$40.59M
-2042.01%
YoY
|
$22.50M
1617.79%
YoY
|
-$68.87M
-22.77%
YoY
|
$106.8M
2.57%
YoY
|
-$2.090M
-109.14%
YoY
|
$1.310M
-104.74%
YoY
|
-$89.18M
281.2%
YoY
|
$104.1M
191.54%
YoY
|
$22.87M
93.32%
YoY
|
-$27.61M
-768.52%
YoY
|
-$23.39M
-258.38%
YoY
|
$35.70M
-344.19%
YoY
|
$11.83M
-19.47%
YoY
|
$4.130M
108.59%
YoY
|
$14.77M
-178.64%
YoY
|
-$14.62M
36450.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$152.0K
-100.36%
YoY
|
-$79.02M
46.93%
YoY
|
-$12.15M
-110.42%
YoY
|
$12.67M
117.39%
YoY
|
$42.40M
344.0%
YoY
|
-$53.78M
-27.5%
YoY
|
$116.6M
-13.85%
YoY
|
$5.830M
8.77%
YoY
|
$9.550M
-141.02%
YoY
|
-$74.18M
97.56%
YoY
|
$135.3M
779.58%
YoY
|
$5.360M
54.02%
YoY
|
-$23.28M
-274.91%
YoY
|
-$37.55M
-352.93%
YoY
|
$15.38M
-235.15%
YoY
|
$3.480M
-79.59%
YoY
|
$13.31M
8.3%
YoY
|
$14.85M
-154.83%
YoY
|
-$11.38M
28350.0%
YoY
|
| Capital Expenditures |
-$3.668M
-65.81%
YoY
|
$4.788M
22.14%
YoY
|
-$6.169M
109.12%
YoY
|
-$9.364M
500.26%
YoY
|
-$10.73M
264.93%
YoY
|
$3.920M
75.71%
YoY
|
-$2.950M
154.31%
YoY
|
-$1.560M
8.33%
YoY
|
-$2.940M
30.67%
YoY
|
$2.231M
16.93%
YoY
|
-$1.160M
-34.83%
YoY
|
-$1.440M
60.0%
YoY
|
-$2.250M
56.25%
YoY
|
$1.908M
1666.67%
YoY
|
-$1.780M
-2325.0%
YoY
|
-$900.0K
-37.06%
YoY
|
-$1.440M
128.57%
YoY
|
$108.0K
-59.85%
YoY
|
$80.00K
N/A
|
| Free Cash Flow |
$3.516M
-93.38%
YoY
|
-$83.81M
45.25%
YoY
|
-$5.977M
-105.0%
YoY
|
$22.04M
198.21%
YoY
|
$53.13M
325.39%
YoY
|
-$57.70M
-24.48%
YoY
|
$119.5M
-12.42%
YoY
|
$7.390M
8.68%
YoY
|
$12.49M
-159.39%
YoY
|
-$76.41M
93.66%
YoY
|
$136.4M
695.1%
YoY
|
$6.800M
55.25%
YoY
|
-$21.03M
-242.58%
YoY
|
-$39.46M
-367.73%
YoY
|
$17.16M
-249.74%
YoY
|
$4.380M
-76.3%
YoY
|
$14.75M
14.16%
YoY
|
$14.74M
-153.9%
YoY
|
-$11.46M
N/A
|
Loading...