|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$64.83M
73.58%
YoY
|
-$37.35M
340.94%
YoY
|
-$8.470M
29.51%
YoY
|
| Depreciation, Depletion And Amortization |
$3.700M
1133.33%
YoY
|
$300.0K
7.14%
YoY
|
$280.0K
12.0%
YoY
|
| Cash From Operating Activities |
-$100.9M
210.16%
YoY
|
-$32.52M
360.68%
YoY
|
-$7.060M
9.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$15.39M
-18.19%
YoY
|
$18.81M
-23615.0%
YoY
|
-$80.00K
-46.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.39M
-18.19%
YoY
|
-$18.81M
23415.0%
YoY
|
-$80.00K
-46.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.94M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.7M
50.02%
YoY
|
$107.8M
867.56%
YoY
|
$11.14M
194.71%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$100.9M
210.16%
YoY
|
-$32.52M
360.68%
YoY
|
-$7.060M
9.12%
YoY
|
| Cash From Investing Activities |
-$15.39M
-18.19%
YoY
|
-$18.81M
23415.0%
YoY
|
-$80.00K
-46.67%
YoY
|
| Cash From Financing Activities |
$161.7M
50.02%
YoY
|
$107.8M
867.56%
YoY
|
$11.14M
194.71%
YoY
|
| Net Change In Cash |
$45.43M
-19.52%
YoY
|
$56.45M
1311.25%
YoY
|
$4.000M
-240.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.9M
210.16%
YoY
|
-$32.52M
360.68%
YoY
|
-$7.060M
9.12%
YoY
|
| Capital Expenditures |
$15.39M
-18.19%
YoY
|
$18.81M
-23615.0%
YoY
|
-$80.00K
-46.67%
YoY
|
| Free Cash Flow |
-$116.3M
126.49%
YoY
|
-$51.34M
635.47%
YoY
|
-$6.980M
10.44%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$126.9M
361.38%
YoY
|
-$21.68M
33.81%
YoY
|
$13.10M
-198.38%
YoY
|
-$7.815M
-54.54%
YoY
|
-$27.50M
132.82%
YoY
|
-$16.20M
144.57%
YoY
|
-$13.32M
671.05%
YoY
|
-$17.19M
742.65%
YoY
|
-$11.81M
N/A
|
| Depreciation, Depletion And Amortization |
$1.700M
30.77%
YoY
|
$1.700M
142.86%
YoY
|
$1.600M
700.0%
YoY
|
$1.513M
1063.85%
YoY
|
$1.300M
3962.5%
YoY
|
$700.0K
600.0%
YoY
|
$200.0K
100.0%
YoY
|
$130.0K
85.71%
YoY
|
$32.00K
-84.76%
YoY
|
| Cash From Operating Activities |
-$28.24M
-34.65%
YoY
|
-$38.77M
57.27%
YoY
|
-$5.302M
-76.92%
YoY
|
-$10.03M
-41.18%
YoY
|
-$43.22M
322.82%
YoY
|
-$24.65M
370.64%
YoY
|
-$22.97M
1208.72%
YoY
|
-$17.06M
482.25%
YoY
|
-$10.22M
147.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.174M
298.56%
YoY
|
-$6.093M
77.79%
YoY
|
$8.134M
46.48%
YoY
|
-$4.614M
-65.36%
YoY
|
-$1.800M
-67.21%
YoY
|
-$3.427M
N/A
|
$5.553M
N/A
|
-$13.32M
26540.0%
YoY
|
-$5.490M
18200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.174M
298.56%
YoY
|
-$6.093M
77.79%
YoY
|
-$8.134M
46.48%
YoY
|
-$4.614M
-65.36%
YoY
|
-$1.800M
-43.84%
YoY
|
-$3.427M
49.98%
YoY
|
-$5.553M
N/A
|
-$13.32M
26540.0%
YoY
|
-$3.205M
10583.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$234.0K
-63.72%
YoY
|
$12.00K
-116.9%
YoY
|
$29.21M
-81.76%
YoY
|
$1.007M
-95.04%
YoY
|
$645.0K
-99.0%
YoY
|
-$71.00K
-100.31%
YoY
|
$160.1M
816.76%
YoY
|
$20.31M
22466.67%
YoY
|
$64.25M
481.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.24M
-34.65%
YoY
|
-$38.77M
57.27%
YoY
|
-$5.302M
-76.92%
YoY
|
-$10.03M
-41.18%
YoY
|
-$43.22M
322.82%
YoY
|
-$24.65M
370.64%
YoY
|
-$22.97M
1208.72%
YoY
|
-$17.06M
482.25%
YoY
|
-$10.22M
147.51%
YoY
|
| Cash From Investing Activities |
-$7.174M
298.56%
YoY
|
-$6.093M
77.79%
YoY
|
-$8.134M
46.48%
YoY
|
-$4.614M
-65.36%
YoY
|
-$1.800M
-43.84%
YoY
|
-$3.427M
49.98%
YoY
|
-$5.553M
N/A
|
-$13.32M
26540.0%
YoY
|
-$3.205M
10583.33%
YoY
|
| Cash From Financing Activities |
$234.0K
-63.72%
YoY
|
$12.00K
-116.9%
YoY
|
$29.21M
-81.76%
YoY
|
$1.007M
-95.04%
YoY
|
$645.0K
-99.0%
YoY
|
-$71.00K
-100.31%
YoY
|
$160.1M
816.76%
YoY
|
$20.31M
22466.67%
YoY
|
$64.25M
481.44%
YoY
|
| Net Change In Cash |
-$35.18M
-20.72%
YoY
|
-$44.85M
59.33%
YoY
|
$15.77M
-88.02%
YoY
|
-$13.64M
35.47%
YoY
|
-$44.38M
-187.32%
YoY
|
-$28.15M
-279.21%
YoY
|
$131.6M
737.64%
YoY
|
-$10.07M
248.44%
YoY
|
$50.82M
637.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.24M
-34.65%
YoY
|
-$38.77M
57.27%
YoY
|
-$5.302M
-76.92%
YoY
|
-$10.03M
-41.18%
YoY
|
-$43.22M
322.82%
YoY
|
-$24.65M
370.64%
YoY
|
-$22.97M
1208.72%
YoY
|
-$17.06M
482.25%
YoY
|
-$10.22M
147.51%
YoY
|
| Capital Expenditures |
-$7.174M
298.56%
YoY
|
-$6.093M
77.79%
YoY
|
$8.134M
46.48%
YoY
|
-$4.614M
-65.36%
YoY
|
-$1.800M
-67.21%
YoY
|
-$3.427M
N/A
|
$5.553M
N/A
|
-$13.32M
26540.0%
YoY
|
-$5.490M
18200.0%
YoY
|
| Free Cash Flow |
-$21.07M
-49.13%
YoY
|
-$32.68M
53.96%
YoY
|
-$13.44M
-52.89%
YoY
|
-$5.421M
44.95%
YoY
|
-$41.42M
775.34%
YoY
|
-$21.23M
N/A
|
-$28.52M
N/A
|
-$3.740M
29.86%
YoY
|
-$4.732M
15.41%
YoY
|
Loading...