|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.8M
3854.66%
YoY
|
-$5.229M
-133.02%
YoY
|
$15.84M
-105.44%
YoY
|
-$291.3M
462.19%
YoY
|
-$51.82M
92.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.080M
-35.0%
YoY
|
$3.200M
53.4%
YoY
|
$2.086M
1.86%
YoY
|
$2.048M
86.86%
YoY
|
$1.096M
119.64%
YoY
|
| Cash From Operating Activities |
-$28.72M
1126.66%
YoY
|
-$2.341M
-106.09%
YoY
|
$38.45M
-152.32%
YoY
|
-$73.48M
363.81%
YoY
|
-$15.84M
27.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$284.0K
-62.97%
YoY
|
$767.0K
-50.68%
YoY
|
$1.555M
-4.95%
YoY
|
$1.636M
-56.37%
YoY
|
$3.750M
111.98%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$25.44M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00K
-100.12%
YoY
|
-$28.42M
4716.95%
YoY
|
-$590.0K
-99.69%
YoY
|
-$192.4M
1924300.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
-$7.688M
-79.74%
YoY
|
-$37.94M
519.41%
YoY
|
-$6.125M
-96.88%
YoY
|
-$196.6M
5126.7%
YoY
|
-$3.761M
100.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.67M
-59.01%
YoY
|
$30.90M
-35.06%
YoY
|
$47.57M
3.82%
YoY
|
$45.82M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$22.95M
58.55%
YoY
|
$14.47M
-35.95%
YoY
|
$22.59M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$11.64M
-174.22%
YoY
|
$15.69M
-32.01%
YoY
|
$23.07M
-74.38%
YoY
|
$90.03M
-59.99%
YoY
|
$225.0M
1405.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.72M
1126.66%
YoY
|
-$2.341M
-106.09%
YoY
|
$38.45M
-152.32%
YoY
|
-$73.48M
363.81%
YoY
|
-$15.84M
27.64%
YoY
|
| Cash From Investing Activities |
-$7.688M
-79.74%
YoY
|
-$37.94M
519.41%
YoY
|
-$6.125M
-96.88%
YoY
|
-$196.6M
5126.7%
YoY
|
-$3.761M
100.69%
YoY
|
| Cash From Financing Activities |
-$11.64M
-174.22%
YoY
|
$15.69M
-32.01%
YoY
|
$23.07M
-74.38%
YoY
|
$90.03M
-59.99%
YoY
|
$225.0M
1405.29%
YoY
|
| Net Change In Cash |
-$48.05M
95.34%
YoY
|
-$24.60M
-144.4%
YoY
|
$55.39M
-130.77%
YoY
|
-$180.0M
-187.65%
YoY
|
$205.4M
30926.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.72M
1126.66%
YoY
|
-$2.341M
-106.09%
YoY
|
$38.45M
-152.32%
YoY
|
-$73.48M
363.81%
YoY
|
-$15.84M
27.64%
YoY
|
| Capital Expenditures |
$284.0K
-62.97%
YoY
|
$767.0K
-50.68%
YoY
|
$1.555M
-4.95%
YoY
|
$1.636M
-56.37%
YoY
|
$3.750M
111.98%
YoY
|
| Free Cash Flow |
-$29.00M
833.08%
YoY
|
-$3.108M
-108.43%
YoY
|
$36.89M
-149.11%
YoY
|
-$75.11M
283.39%
YoY
|
-$19.59M
38.17%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.206M
-92.91%
YoY
|
-$12.95M
10.98%
YoY
|
-$7.468M
-90.33%
YoY
|
-$44.44M
446.89%
YoY
|
-$73.46M
-699.69%
YoY
|
-$11.67M
106.9%
YoY
|
-$77.22M
1980.17%
YoY
|
-$8.126M
-407.69%
YoY
|
$12.25M
163.78%
YoY
|
-$5.641M
-152.95%
YoY
|
-$3.712M
76.59%
YoY
|
$2.641M
-112.23%
YoY
|
$4.644M
-102.11%
YoY
|
$10.65M
-142.87%
YoY
|
-$2.102M
-91.51%
YoY
|
-$21.60M
-37.35%
YoY
|
-$220.1M
3278.42%
YoY
|
-$24.85M
235.88%
YoY
|
-$24.75M
622.18%
YoY
|
| Depreciation, Depletion And Amortization |
$390.0K
-89.16%
YoY
|
$421.0K
-85.97%
YoY
|
$457.0K
-85.09%
YoY
|
$13.30M
282.4%
YoY
|
$3.599M
17.23%
YoY
|
$3.000M
1.28%
YoY
|
$3.065M
4.97%
YoY
|
$3.477M
62.48%
YoY
|
$3.070M
46.19%
YoY
|
$2.962M
42.4%
YoY
|
$2.920M
41.75%
YoY
|
$2.140M
8.08%
YoY
|
$2.100M
-56.7%
YoY
|
$2.080M
-56.85%
YoY
|
$2.060M
-50.0%
YoY
|
$1.980M
518.75%
YoY
|
$4.850M
1112.5%
YoY
|
$4.820M
1685.19%
YoY
|
$4.120M
1691.3%
YoY
|
| Cash From Operating Activities |
-$295.0K
-96.25%
YoY
|
-$903.0K
-86.31%
YoY
|
-$4.824M
-33.32%
YoY
|
-$28.72M
1526.05%
YoY
|
-$7.872M
20.9%
YoY
|
-$6.594M
-4.07%
YoY
|
-$7.235M
-156.48%
YoY
|
-$1.766M
-119.93%
YoY
|
-$6.511M
-161.25%
YoY
|
-$6.874M
-157.62%
YoY
|
$12.81M
82.28%
YoY
|
$8.860M
-139.96%
YoY
|
$10.63M
-162.68%
YoY
|
$11.93M
-155.08%
YoY
|
$7.027M
-155.39%
YoY
|
-$22.17M
125.08%
YoY
|
-$16.96M
966.67%
YoY
|
-$21.66M
546.57%
YoY
|
-$12.69M
1107.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.723M
-425.86%
YoY
|
-$2.160M
-10.85%
YoY
|
-$2.026M
-28.56%
YoY
|
$26.00K
-84.24%
YoY
|
-$2.370M
8.72%
YoY
|
-$2.423M
47.74%
YoY
|
-$2.836M
189.39%
YoY
|
$165.0K
135.71%
YoY
|
-$2.180M
87.93%
YoY
|
-$1.640M
-10.38%
YoY
|
-$980.0K
113.04%
YoY
|
$70.00K
-88.84%
YoY
|
-$1.160M
-39.27%
YoY
|
-$1.830M
150.68%
YoY
|
-$460.0K
-23.33%
YoY
|
$627.0K
24.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.93M
4415.29%
YoY
|
N/A
|
N/A
|
N/A
|
$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00K
100.0%
YoY
|
$15.00K
-53.13%
YoY
|
$18.00K
-250.0%
YoY
|
$35.00K
-101.16%
YoY
|
$9.000K
-100.07%
YoY
|
$32.00K
-101.8%
YoY
|
-$12.00K
-99.89%
YoY
|
-$3.006M
839.38%
YoY
|
-$12.72M
63505.0%
YoY
|
-$1.773M
5810.0%
YoY
|
-$10.92M
4863.64%
YoY
|
-$320.0K
-1166.67%
YoY
|
-$20.00K
-200.0%
YoY
|
-$30.00K
-72.73%
YoY
|
-$220.0K
-99.89%
YoY
|
$30.00K
N/A
|
$20.00K
N/A
|
-$110.0K
N/A
|
-$192.4M
1923700.0%
YoY
|
| Cash From Investing Activities |
$16.00K
-100.74%
YoY
|
$15.00K
-100.75%
YoY
|
$18.00K
-100.75%
YoY
|
-$7.688M
43.01%
YoY
|
-$2.151M
-85.8%
YoY
|
-$1.994M
-56.74%
YoY
|
-$2.385M
-81.37%
YoY
|
-$5.376M
115.04%
YoY
|
-$15.14M
806.83%
YoY
|
-$4.609M
360.9%
YoY
|
-$12.81M
1235.25%
YoY
|
-$2.500M
121.24%
YoY
|
-$1.670M
-7.73%
YoY
|
-$1.000M
72.41%
YoY
|
-$959.0K
-99.5%
YoY
|
-$1.130M
-40.84%
YoY
|
-$1.810M
147.95%
YoY
|
-$580.0K
-3.33%
YoY
|
-$193.1M
37315.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.235M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.584M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$139.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.47M
N/A
|
N/A
|
$12.50M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$133.0K
-106.86%
YoY
|
-$335.0K
-98.15%
YoY
|
-$971.0K
-122.14%
YoY
|
-$11.64M
-149.01%
YoY
|
$1.938M
-57.95%
YoY
|
-$18.09M
-533.2%
YoY
|
$4.386M
-126.03%
YoY
|
$23.75M
1862.89%
YoY
|
$4.609M
213.54%
YoY
|
$4.175M
-74.54%
YoY
|
-$16.85M
-522.12%
YoY
|
$1.210M
195.12%
YoY
|
$1.470M
-179.03%
YoY
|
$16.40M
-68.13%
YoY
|
$3.991M
-90.03%
YoY
|
$410.0K
-99.81%
YoY
|
-$1.860M
-155.52%
YoY
|
$51.46M
2512.18%
YoY
|
$40.02M
2738.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$295.0K
-96.25%
YoY
|
-$903.0K
-86.31%
YoY
|
-$4.824M
-33.32%
YoY
|
-$28.72M
1526.05%
YoY
|
-$7.872M
20.9%
YoY
|
-$6.594M
-4.07%
YoY
|
-$7.235M
-156.48%
YoY
|
-$1.766M
-119.93%
YoY
|
-$6.511M
-161.25%
YoY
|
-$6.874M
-157.62%
YoY
|
$12.81M
82.28%
YoY
|
$8.860M
-139.96%
YoY
|
$10.63M
-162.68%
YoY
|
$11.93M
-155.08%
YoY
|
$7.027M
-155.39%
YoY
|
-$22.17M
125.08%
YoY
|
-$16.96M
966.67%
YoY
|
-$21.66M
546.57%
YoY
|
-$12.69M
1107.14%
YoY
|
| Cash From Investing Activities |
$16.00K
-100.74%
YoY
|
$15.00K
-100.75%
YoY
|
$18.00K
-100.75%
YoY
|
-$7.688M
43.01%
YoY
|
-$2.151M
-85.8%
YoY
|
-$1.994M
-56.74%
YoY
|
-$2.385M
-81.37%
YoY
|
-$5.376M
115.04%
YoY
|
-$15.14M
806.83%
YoY
|
-$4.609M
360.9%
YoY
|
-$12.81M
1235.25%
YoY
|
-$2.500M
121.24%
YoY
|
-$1.670M
-7.73%
YoY
|
-$1.000M
72.41%
YoY
|
-$959.0K
-99.5%
YoY
|
-$1.130M
-40.84%
YoY
|
-$1.810M
147.95%
YoY
|
-$580.0K
-3.33%
YoY
|
-$193.1M
37315.12%
YoY
|
| Cash From Financing Activities |
-$133.0K
-106.86%
YoY
|
-$335.0K
-98.15%
YoY
|
-$971.0K
-122.14%
YoY
|
-$11.64M
-149.01%
YoY
|
$1.938M
-57.95%
YoY
|
-$18.09M
-533.2%
YoY
|
$4.386M
-126.03%
YoY
|
$23.75M
1862.89%
YoY
|
$4.609M
213.54%
YoY
|
$4.175M
-74.54%
YoY
|
-$16.85M
-522.12%
YoY
|
$1.210M
195.12%
YoY
|
$1.470M
-179.03%
YoY
|
$16.40M
-68.13%
YoY
|
$3.991M
-90.03%
YoY
|
$410.0K
-99.81%
YoY
|
-$1.860M
-155.52%
YoY
|
$51.46M
2512.18%
YoY
|
$40.02M
2738.58%
YoY
|
| Net Change In Cash |
-$412.0K
-94.9%
YoY
|
-$1.223M
-95.42%
YoY
|
-$5.777M
10.37%
YoY
|
-$48.05M
-389.27%
YoY
|
-$8.085M
-52.57%
YoY
|
-$26.67M
265.0%
YoY
|
-$5.234M
-68.92%
YoY
|
$16.61M
119.41%
YoY
|
-$17.05M
-263.43%
YoY
|
-$7.308M
-126.74%
YoY
|
-$16.84M
-267.44%
YoY
|
$7.570M
-133.07%
YoY
|
$10.43M
-150.56%
YoY
|
$27.33M
-6.47%
YoY
|
$10.06M
-106.07%
YoY
|
-$22.89M
-111.08%
YoY
|
-$20.63M
-2102.91%
YoY
|
$29.22M
-1575.76%
YoY
|
-$165.7M
105457.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$295.0K
-96.25%
YoY
|
-$903.0K
-86.31%
YoY
|
-$4.824M
-33.32%
YoY
|
-$28.72M
1526.05%
YoY
|
-$7.872M
20.9%
YoY
|
-$6.594M
-4.07%
YoY
|
-$7.235M
-156.48%
YoY
|
-$1.766M
-119.93%
YoY
|
-$6.511M
-161.25%
YoY
|
-$6.874M
-157.62%
YoY
|
$12.81M
82.28%
YoY
|
$8.860M
-139.96%
YoY
|
$10.63M
-162.68%
YoY
|
$11.93M
-155.08%
YoY
|
$7.027M
-155.39%
YoY
|
-$22.17M
125.08%
YoY
|
-$16.96M
966.67%
YoY
|
-$21.66M
546.57%
YoY
|
-$12.69M
1107.14%
YoY
|
| Capital Expenditures |
$2.000K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.723M
-425.86%
YoY
|
-$2.160M
-10.85%
YoY
|
-$2.026M
-28.56%
YoY
|
$26.00K
-84.24%
YoY
|
-$2.370M
8.72%
YoY
|
-$2.423M
47.74%
YoY
|
-$2.836M
189.39%
YoY
|
$165.0K
135.71%
YoY
|
-$2.180M
87.93%
YoY
|
-$1.640M
-10.38%
YoY
|
-$980.0K
113.04%
YoY
|
$70.00K
-88.84%
YoY
|
-$1.160M
-39.27%
YoY
|
-$1.830M
150.68%
YoY
|
-$460.0K
-23.33%
YoY
|
$627.0K
24.16%
YoY
|
| Free Cash Flow |
-$297.0K
-94.8%
YoY
|
-$903.0K
-80.23%
YoY
|
-$4.824M
-33.56%
YoY
|
-$36.44M
-6132.95%
YoY
|
-$5.712M
39.73%
YoY
|
-$4.568M
13.13%
YoY
|
-$7.261M
-157.43%
YoY
|
$604.0K
-94.53%
YoY
|
-$4.088M
-133.32%
YoY
|
-$4.038M
-131.28%
YoY
|
$12.64M
81.75%
YoY
|
$11.04M
-152.55%
YoY
|
$12.27M
-181.1%
YoY
|
$12.91M
-160.9%
YoY
|
$6.957M
-152.25%
YoY
|
-$21.01M
164.61%
YoY
|
-$15.13M
1659.3%
YoY
|
-$21.20M
670.91%
YoY
|
-$13.31M
755.66%
YoY
|
Loading...