|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$194.9M
8.97%
YoY
|
-$178.9M
-40.37%
YoY
|
-$300.0M
12.57%
YoY
|
-$266.5M
38.59%
YoY
|
-$192.3M
92.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
-27.59%
YoY
|
$2.900M
-3.33%
YoY
|
$3.000M
30.43%
YoY
|
$2.300M
187.5%
YoY
|
$800.0K
166.67%
YoY
|
| Cash From Operating Activities |
-$146.7M
-4.03%
YoY
|
-$152.9M
-36.53%
YoY
|
-$240.8M
0.48%
YoY
|
-$239.7M
60.54%
YoY
|
-$149.3M
72.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$778.0K
-7.49%
YoY
|
$841.0K
-57.31%
YoY
|
$1.970M
-62.94%
YoY
|
$5.316M
7.72%
YoY
|
$4.935M
338.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.33M
-139.82%
YoY
|
-$33.47M
-118.31%
YoY
|
$182.8M
441.2%
YoY
|
$33.78M
-107.41%
YoY
|
-$455.6M
42478.5%
YoY
|
| Cash From Investing Activities |
$12.55M
-136.58%
YoY
|
-$34.31M
-119.4%
YoY
|
$176.8M
521.41%
YoY
|
$28.46M
-106.18%
YoY
|
-$460.5M
20890.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$149.7M
-8.57%
YoY
|
$163.8M
1806.83%
YoY
|
$8.589M
-95.86%
YoY
|
$207.2M
-52.07%
YoY
|
$432.4M
132.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$152.0M
-7.87%
YoY
|
$165.0M
1008.09%
YoY
|
$14.89M
-93.43%
YoY
|
$226.8M
-48.03%
YoY
|
$436.4M
134.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$146.7M
-4.03%
YoY
|
-$152.9M
-36.53%
YoY
|
-$240.8M
0.48%
YoY
|
-$239.7M
60.54%
YoY
|
-$149.3M
72.03%
YoY
|
| Cash From Investing Activities |
$12.55M
-136.58%
YoY
|
-$34.31M
-119.4%
YoY
|
$176.8M
521.41%
YoY
|
$28.46M
-106.18%
YoY
|
-$460.5M
20890.06%
YoY
|
| Cash From Financing Activities |
$152.0M
-7.87%
YoY
|
$165.0M
1008.09%
YoY
|
$14.89M
-93.43%
YoY
|
$226.8M
-48.03%
YoY
|
$436.4M
134.63%
YoY
|
| Net Change In Cash |
$17.86M
-180.52%
YoY
|
-$22.18M
-54.82%
YoY
|
-$49.09M
-415.12%
YoY
|
$15.58M
-108.98%
YoY
|
-$173.4M
-278.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$146.7M
-4.03%
YoY
|
-$152.9M
-36.53%
YoY
|
-$240.8M
0.48%
YoY
|
-$239.7M
60.54%
YoY
|
-$149.3M
72.03%
YoY
|
| Capital Expenditures |
$778.0K
-7.49%
YoY
|
$841.0K
-57.31%
YoY
|
$1.970M
-62.94%
YoY
|
$5.316M
7.72%
YoY
|
$4.935M
338.67%
YoY
|
| Free Cash Flow |
-$147.5M
-4.05%
YoY
|
-$153.7M
-36.69%
YoY
|
-$242.8M
-0.9%
YoY
|
-$245.0M
58.85%
YoY
|
-$154.2M
75.45%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.10M
-9.07%
YoY
|
-$47.19M
2.73%
YoY
|
-$49.58M
15.19%
YoY
|
-$48.56M
12.77%
YoY
|
-$49.60M
5.76%
YoY
|
-$45.94M
-48.03%
YoY
|
-$43.04M
-46.09%
YoY
|
-$43.06M
-38.86%
YoY
|
-$46.90M
-23.49%
YoY
|
-$88.40M
40.89%
YoY
|
-$79.84M
25.33%
YoY
|
-$70.43M
4.75%
YoY
|
-$61.30M
-15.81%
YoY
|
-$62.74M
-6.66%
YoY
|
-$63.70M
13.36%
YoY
|
-$67.24M
213.33%
YoY
|
-$72.81M
53.65%
YoY
|
-$67.22M
108.11%
YoY
|
-$56.20M
129.98%
YoY
|
| Depreciation, Depletion And Amortization |
$450.0K
-25.99%
YoY
|
$460.0K
-23.46%
YoY
|
$460.0K
-38.01%
YoY
|
$571.0K
-30.37%
YoY
|
$608.0K
-22.35%
YoY
|
$601.0K
-22.95%
YoY
|
$742.0K
-2.24%
YoY
|
$820.0K
10.07%
YoY
|
$783.0K
6.97%
YoY
|
$780.0K
11.43%
YoY
|
$759.0K
13.28%
YoY
|
$745.0K
55.21%
YoY
|
$732.0K
59.13%
YoY
|
$700.0K
59.09%
YoY
|
$670.0K
294.12%
YoY
|
$480.0K
300.0%
YoY
|
$460.0K
342.31%
YoY
|
$440.0K
340.0%
YoY
|
$170.0K
88.89%
YoY
|
| Cash From Operating Activities |
-$54.59M
10.37%
YoY
|
-$28.81M
-18.06%
YoY
|
-$29.81M
43.12%
YoY
|
-$38.63M
-15.15%
YoY
|
-$49.46M
-3.69%
YoY
|
-$35.16M
-47.66%
YoY
|
-$20.83M
-61.43%
YoY
|
-$45.52M
-12.4%
YoY
|
-$51.35M
-24.13%
YoY
|
-$67.18M
36.76%
YoY
|
-$54.00M
9.42%
YoY
|
-$51.97M
-14.58%
YoY
|
-$67.68M
-15.79%
YoY
|
-$49.12M
-12.03%
YoY
|
-$49.35M
112.81%
YoY
|
-$60.84M
63.29%
YoY
|
-$80.37M
143.5%
YoY
|
-$55.84M
107.89%
YoY
|
-$23.19M
-7.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.0K
-59.44%
YoY
|
$58.00K
-405.26%
YoY
|
$70.00K
-112.22%
YoY
|
$293.0K
-202.09%
YoY
|
$360.0K
N/A
|
-$19.00K
-101.71%
YoY
|
-$573.0K
-90.47%
YoY
|
-$287.0K
-33.1%
YoY
|
$0.00
-100.0%
YoY
|
$1.109M
-357.91%
YoY
|
-$6.010M
384.68%
YoY
|
-$429.0K
-85.6%
YoY
|
$637.0K
-4.78%
YoY
|
-$430.0K
-75.14%
YoY
|
-$1.240M
-58.25%
YoY
|
-$2.980M
1390.0%
YoY
|
$669.0K
1531.71%
YoY
|
-$1.730M
458.06%
YoY
|
-$2.970M
1314.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.78M
-279.09%
YoY
|
$2.257M
-86.14%
YoY
|
$41.47M
-854.27%
YoY
|
$4.654M
-104.48%
YoY
|
-$35.05M
-158.76%
YoY
|
$16.28M
-83.36%
YoY
|
-$5.498M
-126.88%
YoY
|
-$103.9M
73.1%
YoY
|
$59.65M
-52.11%
YoY
|
$97.84M
110.37%
YoY
|
$20.45M
568.33%
YoY
|
-$60.03M
306.4%
YoY
|
$124.6M
-12310.78%
YoY
|
$46.51M
1267.94%
YoY
|
$3.060M
-101.05%
YoY
|
-$14.77M
-218.54%
YoY
|
-$1.020M
-99.43%
YoY
|
$3.400M
N/A
|
-$291.8M
N/A
|
| Cash From Investing Activities |
$62.63M
-276.85%
YoY
|
$2.199M
-86.51%
YoY
|
$41.40M
-781.93%
YoY
|
$4.361M
-104.19%
YoY
|
-$35.41M
-159.37%
YoY
|
$16.30M
-83.52%
YoY
|
-$6.071M
-142.04%
YoY
|
-$104.2M
72.35%
YoY
|
$59.65M
-51.86%
YoY
|
$98.95M
114.74%
YoY
|
$14.44M
693.46%
YoY
|
-$60.46M
240.59%
YoY
|
$123.9M
-7431.83%
YoY
|
$46.08M
2642.86%
YoY
|
$1.820M
-100.62%
YoY
|
-$17.75M
-244.78%
YoY
|
-$1.690M
-99.06%
YoY
|
$1.680M
-660.0%
YoY
|
-$294.8M
140285.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.588M
-95.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$522.0K
-99.61%
YoY
|
$894.0K
87.03%
YoY
|
$15.59M
7359.33%
YoY
|
$838.0K
-99.49%
YoY
|
$134.7M
162172.29%
YoY
|
$478.0K
-75.83%
YoY
|
$209.0K
-87.75%
YoY
|
$164.2M
9640.45%
YoY
|
$83.00K
-99.13%
YoY
|
$1.978M
-92.88%
YoY
|
$1.706M
-47.18%
YoY
|
$1.686M
-61.59%
YoY
|
$9.524M
-95.02%
YoY
|
$27.79M
3556.58%
YoY
|
$3.230M
-99.26%
YoY
|
$4.390M
21850.0%
YoY
|
$191.4M
17019.14%
YoY
|
$760.0K
1166.67%
YoY
|
$434.5M
-86994.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$54.59M
10.37%
YoY
|
-$28.81M
-18.06%
YoY
|
-$29.81M
43.12%
YoY
|
-$38.63M
-15.15%
YoY
|
-$49.46M
-3.69%
YoY
|
-$35.16M
-47.66%
YoY
|
-$20.83M
-61.43%
YoY
|
-$45.52M
-12.4%
YoY
|
-$51.35M
-24.13%
YoY
|
-$67.18M
36.76%
YoY
|
-$54.00M
9.42%
YoY
|
-$51.97M
-14.58%
YoY
|
-$67.68M
-15.79%
YoY
|
-$49.12M
-12.03%
YoY
|
-$49.35M
112.81%
YoY
|
-$60.84M
63.29%
YoY
|
-$80.37M
143.5%
YoY
|
-$55.84M
107.89%
YoY
|
-$23.19M
-7.02%
YoY
|
| Cash From Investing Activities |
$62.63M
-276.85%
YoY
|
$2.199M
-86.51%
YoY
|
$41.40M
-781.93%
YoY
|
$4.361M
-104.19%
YoY
|
-$35.41M
-159.37%
YoY
|
$16.30M
-83.52%
YoY
|
-$6.071M
-142.04%
YoY
|
-$104.2M
72.35%
YoY
|
$59.65M
-51.86%
YoY
|
$98.95M
114.74%
YoY
|
$14.44M
693.46%
YoY
|
-$60.46M
240.59%
YoY
|
$123.9M
-7431.83%
YoY
|
$46.08M
2642.86%
YoY
|
$1.820M
-100.62%
YoY
|
-$17.75M
-244.78%
YoY
|
-$1.690M
-99.06%
YoY
|
$1.680M
-660.0%
YoY
|
-$294.8M
140285.71%
YoY
|
| Cash From Financing Activities |
$522.0K
-99.61%
YoY
|
$894.0K
87.03%
YoY
|
$15.59M
7359.33%
YoY
|
$838.0K
-99.49%
YoY
|
$134.7M
162172.29%
YoY
|
$478.0K
-75.83%
YoY
|
$209.0K
-87.75%
YoY
|
$164.2M
9640.45%
YoY
|
$83.00K
-99.13%
YoY
|
$1.978M
-92.88%
YoY
|
$1.706M
-47.18%
YoY
|
$1.686M
-61.59%
YoY
|
$9.524M
-95.02%
YoY
|
$27.79M
3556.58%
YoY
|
$3.230M
-99.26%
YoY
|
$4.390M
21850.0%
YoY
|
$191.4M
17019.14%
YoY
|
$760.0K
1166.67%
YoY
|
$434.5M
-86994.0%
YoY
|
| Net Change In Cash |
$8.568M
-82.8%
YoY
|
-$25.71M
39.93%
YoY
|
$27.18M
-201.84%
YoY
|
-$33.43M
-330.44%
YoY
|
$49.82M
494.26%
YoY
|
-$18.38M
-154.44%
YoY
|
-$26.69M
-29.49%
YoY
|
$14.51M
-113.1%
YoY
|
$8.383M
-87.25%
YoY
|
$33.75M
36.38%
YoY
|
-$37.85M
-14.56%
YoY
|
-$110.7M
49.24%
YoY
|
$65.75M
-39.86%
YoY
|
$24.75M
-146.35%
YoY
|
-$44.30M
-138.04%
YoY
|
-$74.20M
197.04%
YoY
|
$109.3M
-151.68%
YoY
|
-$53.40M
97.05%
YoY
|
$116.5M
-554.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.59M
10.37%
YoY
|
-$28.81M
-18.06%
YoY
|
-$29.81M
43.12%
YoY
|
-$38.63M
-15.15%
YoY
|
-$49.46M
-3.69%
YoY
|
-$35.16M
-47.66%
YoY
|
-$20.83M
-61.43%
YoY
|
-$45.52M
-12.4%
YoY
|
-$51.35M
-24.13%
YoY
|
-$67.18M
36.76%
YoY
|
-$54.00M
9.42%
YoY
|
-$51.97M
-14.58%
YoY
|
-$67.68M
-15.79%
YoY
|
-$49.12M
-12.03%
YoY
|
-$49.35M
112.81%
YoY
|
-$60.84M
63.29%
YoY
|
-$80.37M
143.5%
YoY
|
-$55.84M
107.89%
YoY
|
-$23.19M
-7.02%
YoY
|
| Capital Expenditures |
$146.0K
-59.44%
YoY
|
$58.00K
-405.26%
YoY
|
$70.00K
-112.22%
YoY
|
$293.0K
-202.09%
YoY
|
$360.0K
N/A
|
-$19.00K
-101.71%
YoY
|
-$573.0K
-90.47%
YoY
|
-$287.0K
-33.1%
YoY
|
$0.00
-100.0%
YoY
|
$1.109M
-357.91%
YoY
|
-$6.010M
384.68%
YoY
|
-$429.0K
-85.6%
YoY
|
$637.0K
-4.78%
YoY
|
-$430.0K
-75.14%
YoY
|
-$1.240M
-58.25%
YoY
|
-$2.980M
1390.0%
YoY
|
$669.0K
1531.71%
YoY
|
-$1.730M
458.06%
YoY
|
-$2.970M
1314.29%
YoY
|
| Free Cash Flow |
-$54.73M
9.87%
YoY
|
-$28.87M
-17.85%
YoY
|
-$29.88M
47.52%
YoY
|
-$38.92M
-13.97%
YoY
|
-$49.82M
-2.99%
YoY
|
-$35.14M
-48.54%
YoY
|
-$20.25M
-57.79%
YoY
|
-$45.24M
-12.23%
YoY
|
-$51.35M
-24.83%
YoY
|
-$68.29M
40.24%
YoY
|
-$47.99M
-0.25%
YoY
|
-$51.54M
-10.92%
YoY
|
-$68.32M
-15.7%
YoY
|
-$48.69M
-10.02%
YoY
|
-$48.11M
137.93%
YoY
|
-$57.86M
56.13%
YoY
|
-$81.04M
145.22%
YoY
|
-$54.11M
103.8%
YoY
|
-$20.22M
-18.24%
YoY
|
Loading...