|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.00M
-16.01%
YoY
|
-$63.10M
11.09%
YoY
|
-$56.80M
-65.15%
YoY
|
-$163.0M
289.95%
YoY
|
-$41.80M
-554.35%
YoY
|
| Depreciation, Depletion And Amortization |
$43.30M
-9.41%
YoY
|
$47.80M
-5.72%
YoY
|
$50.70M
-7.99%
YoY
|
$55.10M
-29.99%
YoY
|
$78.70M
68.88%
YoY
|
| Cash From Operating Activities |
-$70.30M
149.29%
YoY
|
-$28.20M
370.0%
YoY
|
-$6.000M
-109.6%
YoY
|
$62.50M
-0.64%
YoY
|
$62.90M
16.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.60M
-9.65%
YoY
|
$22.80M
-21.11%
YoY
|
$28.90M
-18.13%
YoY
|
$35.30M
-21.21%
YoY
|
$44.80M
19.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.40M
3747.06%
YoY
|
$1.700M
-440.0%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$44.80M
-312.32%
YoY
|
-$21.10M
-28.23%
YoY
|
-$29.40M
-148.51%
YoY
|
$60.60M
-175.28%
YoY
|
-$80.50M
118.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$51.40M
5040.0%
YoY
|
$1.000M
-97.5%
YoY
|
$40.00M
N/A
|
| Debt Paid & Issued, Net |
$22.20M
7300.0%
YoY
|
$300.0K
-99.6%
YoY
|
$75.30M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$21.50M
-38.57%
YoY
|
$35.00M
-131.5%
YoY
|
-$111.1M
-935.34%
YoY
|
$13.30M
-45.49%
YoY
|
$24.40M
68.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$70.30M
149.29%
YoY
|
-$28.20M
370.0%
YoY
|
-$6.000M
-109.6%
YoY
|
$62.50M
-0.64%
YoY
|
$62.90M
16.48%
YoY
|
| Cash From Investing Activities |
$44.80M
-312.32%
YoY
|
-$21.10M
-28.23%
YoY
|
-$29.40M
-148.51%
YoY
|
$60.60M
-175.28%
YoY
|
-$80.50M
118.16%
YoY
|
| Cash From Financing Activities |
$21.50M
-38.57%
YoY
|
$35.00M
-131.5%
YoY
|
-$111.1M
-935.34%
YoY
|
$13.30M
-45.49%
YoY
|
$24.40M
68.28%
YoY
|
| Net Change In Cash |
-$4.000M
-70.15%
YoY
|
-$13.40M
-90.87%
YoY
|
-$146.7M
-208.83%
YoY
|
$134.8M
1882.35%
YoY
|
$6.800M
-78.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.30M
149.29%
YoY
|
-$28.20M
370.0%
YoY
|
-$6.000M
-109.6%
YoY
|
$62.50M
-0.64%
YoY
|
$62.90M
16.48%
YoY
|
| Capital Expenditures |
$20.60M
-9.65%
YoY
|
$22.80M
-21.11%
YoY
|
$28.90M
-18.13%
YoY
|
$35.30M
-21.21%
YoY
|
$44.80M
19.15%
YoY
|
| Free Cash Flow |
-$90.90M
78.24%
YoY
|
-$51.00M
46.13%
YoY
|
-$34.90M
-228.31%
YoY
|
$27.20M
50.28%
YoY
|
$18.10M
10.37%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.70M
8.33%
YoY
|
-$24.60M
134.29%
YoY
|
-$18.60M
264.71%
YoY
|
$27.90M
-319.69%
YoY
|
-$34.80M
N/A
|
-$10.50M
-66.56%
YoY
|
-$5.100M
-134.69%
YoY
|
-$12.70M
-23.95%
YoY
|
N/A
|
-$31.40M
-497.47%
YoY
|
$14.70M
40.0%
YoY
|
-$16.70M
60.58%
YoY
|
N/A
|
$7.900M
0.0%
YoY
|
$10.50M
94.44%
YoY
|
-$10.40M
33.33%
YoY
|
N/A
|
$7.900M
-15.05%
YoY
|
$5.400M
-22.86%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-79.08%
YoY
|
$8.500M
-8.6%
YoY
|
$11.40M
32.56%
YoY
|
$9.900M
-6.6%
YoY
|
$47.80M
N/A
|
$9.300M
-16.22%
YoY
|
$8.600M
N/A
|
$10.60M
-6.19%
YoY
|
N/A
|
$11.10M
N/A
|
N/A
|
$11.30M
-18.12%
YoY
|
N/A
|
N/A
|
N/A
|
$13.80M
18.97%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.70M
5.32%
YoY
|
-$8.900M
N/A
|
-$3.900M
N/A
|
-$27.80M
62.57%
YoY
|
-$28.20M
N/A
|
N/A
|
N/A
|
-$17.10M
-72.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.20M
1336.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.400M
-86.83%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.500M
-80.26%
YoY
|
-$5.000M
N/A
|
-$4.100M
N/A
|
$7.000M
-6.67%
YoY
|
-$22.80M
N/A
|
N/A
|
N/A
|
$7.500M
-12.79%
YoY
|
N/A
|
N/A
|
N/A
|
$8.600M
-15.69%
YoY
|
N/A
|
N/A
|
N/A
|
$10.20M
-19.69%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$65.30M
N/A
|
$1.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$100.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.500M
-78.67%
YoY
|
-$5.000M
N/A
|
-$4.000M
N/A
|
$58.30M
-877.33%
YoY
|
-$21.10M
N/A
|
N/A
|
N/A
|
-$7.500M
-12.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.600M
-14.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.10M
-19.84%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-79.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$20.10M
20000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-90.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.90M
-17.43%
YoY
|
$14.40M
N/A
|
$5.600M
N/A
|
-$27.40M
-191.64%
YoY
|
$35.00M
N/A
|
N/A
|
N/A
|
$29.90M
-211.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.70M
-821.62%
YoY
|
N/A
|
N/A
|
N/A
|
$3.700M
-92.32%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.70M
5.32%
YoY
|
-$8.900M
N/A
|
-$3.900M
N/A
|
-$27.80M
62.57%
YoY
|
-$28.20M
N/A
|
N/A
|
N/A
|
-$17.10M
-72.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.20M
1336.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.400M
-86.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.500M
-78.67%
YoY
|
-$5.000M
N/A
|
-$4.000M
N/A
|
$58.30M
-877.33%
YoY
|
-$21.10M
N/A
|
N/A
|
N/A
|
-$7.500M
-12.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.600M
-14.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.10M
-19.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.90M
-17.43%
YoY
|
$14.40M
N/A
|
$5.600M
N/A
|
-$27.40M
-191.64%
YoY
|
$35.00M
N/A
|
N/A
|
N/A
|
$29.90M
-211.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.70M
-821.62%
YoY
|
N/A
|
N/A
|
N/A
|
$3.700M
-92.32%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$5.300M
-62.94%
YoY
|
$500.0K
N/A
|
-$2.300M
N/A
|
$3.000M
-37.5%
YoY
|
-$14.30M
N/A
|
N/A
|
N/A
|
$4.800M
-104.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$98.10M
871.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.10M
-559.09%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.70M
5.32%
YoY
|
-$8.900M
N/A
|
-$3.900M
N/A
|
-$27.80M
62.57%
YoY
|
-$28.20M
N/A
|
N/A
|
N/A
|
-$17.10M
-72.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.20M
1336.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.400M
-86.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
-$4.500M
-80.26%
YoY
|
-$5.000M
N/A
|
-$4.100M
N/A
|
$7.000M
-6.67%
YoY
|
-$22.80M
N/A
|
N/A
|
N/A
|
$7.500M
-12.79%
YoY
|
N/A
|
N/A
|
N/A
|
$8.600M
-15.69%
YoY
|
N/A
|
N/A
|
N/A
|
$10.20M
-19.69%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$25.20M
366.67%
YoY
|
-$3.900M
N/A
|
$200.0K
N/A
|
-$34.80M
41.46%
YoY
|
-$5.400M
N/A
|
N/A
|
N/A
|
-$24.60M
-65.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.80M
391.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.60M
-68.33%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...