|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$63.01M
21.58%
YoY
|
-$51.82M
31.74%
YoY
|
-$39.34M
-7.81%
YoY
|
-$42.67M
18.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
7.14%
YoY
|
$1.400M
-12.5%
YoY
|
$1.600M
-9.6%
YoY
|
$1.770M
20.41%
YoY
|
| Cash From Operating Activities |
-$56.90M
31.86%
YoY
|
-$43.15M
32.11%
YoY
|
-$32.66M
-33.9%
YoY
|
-$49.41M
36.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$463.0K
-37.85%
YoY
|
$745.0K
172.89%
YoY
|
$273.0K
-137.92%
YoY
|
-$720.0K
-44.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.56M
-155.42%
YoY
|
-$100.3M
686.89%
YoY
|
-$12.74M
-121.95%
YoY
|
$58.05M
-182.81%
YoY
|
| Cash From Investing Activities |
$55.10M
-154.55%
YoY
|
-$101.0M
676.11%
YoY
|
-$13.01M
-122.69%
YoY
|
$57.34M
-180.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$128.2M
N/A
|
N/A
N/A
|
-$10.00K
-100.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$213.0K
-100.14%
YoY
|
$152.5M
178.03%
YoY
|
$54.85M
-548630.0%
YoY
|
-$10.00K
-100.02%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$56.90M
31.86%
YoY
|
-$43.15M
32.11%
YoY
|
-$32.66M
-33.9%
YoY
|
-$49.41M
36.95%
YoY
|
| Cash From Investing Activities |
$55.10M
-154.55%
YoY
|
-$101.0M
676.11%
YoY
|
-$13.01M
-122.69%
YoY
|
$57.34M
-180.32%
YoY
|
| Cash From Financing Activities |
-$213.0K
-100.14%
YoY
|
$152.5M
178.03%
YoY
|
$54.85M
-548630.0%
YoY
|
-$10.00K
-100.02%
YoY
|
| Net Change In Cash |
-$2.014M
-124.08%
YoY
|
$8.365M
-8.87%
YoY
|
$9.179M
15.9%
YoY
|
$7.920M
-115.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.90M
31.86%
YoY
|
-$43.15M
32.11%
YoY
|
-$32.66M
-33.9%
YoY
|
-$49.41M
36.95%
YoY
|
| Capital Expenditures |
$463.0K
-37.85%
YoY
|
$745.0K
172.89%
YoY
|
$273.0K
-137.92%
YoY
|
-$720.0K
-44.19%
YoY
|
| Free Cash Flow |
-$57.36M
30.68%
YoY
|
-$43.90M
33.28%
YoY
|
-$32.93M
-32.36%
YoY
|
-$48.69M
39.95%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.15M
6.45%
YoY
|
-$13.30M
-5.08%
YoY
|
-$15.94M
23.52%
YoY
|
-$16.01M
-2.4%
YoY
|
-$17.05M
46.31%
YoY
|
-$14.02M
28.94%
YoY
|
-$12.90M
0.18%
YoY
|
-$16.40M
130.61%
YoY
|
-$11.65M
49.24%
YoY
|
-$10.87M
-5.77%
YoY
|
-$12.88M
107.07%
YoY
|
-$7.111M
-80.49%
YoY
|
| Depreciation, Depletion And Amortization |
$323.0K
-10.77%
YoY
|
$340.0K
-7.36%
YoY
|
$374.0K
21.04%
YoY
|
$359.0K
5.59%
YoY
|
$362.0K
8.38%
YoY
|
$367.0K
-14.05%
YoY
|
$309.0K
-9.12%
YoY
|
$340.0K
-14.36%
YoY
|
$334.0K
-63.01%
YoY
|
$427.0K
-12.32%
YoY
|
$340.0K
-39.29%
YoY
|
$397.0K
-67.19%
YoY
|
| Cash From Operating Activities |
-$10.27M
-23.42%
YoY
|
-$17.06M
-22.5%
YoY
|
-$7.766M
-18.64%
YoY
|
-$13.72M
17.74%
YoY
|
-$13.41M
137.52%
YoY
|
-$22.01M
34.96%
YoY
|
-$9.545M
85.34%
YoY
|
-$11.65M
51.69%
YoY
|
-$5.645M
-71.53%
YoY
|
-$16.31M
36.96%
YoY
|
-$5.150M
-51.37%
YoY
|
-$7.680M
-80.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$12.00K
-90.0%
YoY
|
$266.0K
163.37%
YoY
|
$197.0K
-160.62%
YoY
|
-$45.00K
-85.85%
YoY
|
-$120.0K
275.0%
YoY
|
$101.0K
55.38%
YoY
|
-$325.0K
195.45%
YoY
|
-$318.0K
3433.33%
YoY
|
-$32.00K
-78.81%
YoY
|
$65.00K
16.07%
YoY
|
-$110.0K
37.5%
YoY
|
-$9.000K
-98.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.76M
-80.13%
YoY
|
$20.58M
-685.58%
YoY
|
$5.845M
-211.57%
YoY
|
-$5.953M
-123.22%
YoY
|
$59.18M
-815.55%
YoY
|
-$3.515M
-96.87%
YoY
|
-$5.239M
-80.29%
YoY
|
$25.64M
28388.89%
YoY
|
-$8.271M
-160.15%
YoY
|
-$112.4M
N/A
|
-$26.58M
-300.91%
YoY
|
$90.00K
-99.8%
YoY
|
| Cash From Investing Activities |
$11.77M
-80.07%
YoY
|
$20.32M
-661.86%
YoY
|
$5.648M
-201.51%
YoY
|
-$5.998M
-123.69%
YoY
|
$59.06M
-810.49%
YoY
|
-$3.616M
-96.78%
YoY
|
-$5.564M
-79.15%
YoY
|
$25.32M
31161.73%
YoY
|
-$8.313M
-161.13%
YoY
|
-$112.4M
-1061.54%
YoY
|
-$26.69M
-302.81%
YoY
|
$81.00K
-99.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.0K
-496.15%
YoY
|
$197.0K
-478.85%
YoY
|
-$55.00K
-136.42%
YoY
|
-$54.00K
-205.88%
YoY
|
-$52.00K
-93.82%
YoY
|
-$52.00K
-100.03%
YoY
|
$151.0K
-99.72%
YoY
|
$51.00K
-89.15%
YoY
|
-$842.0K
N/A
|
$153.1M
N/A
|
$54.38M
-543900.0%
YoY
|
$470.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.27M
-23.42%
YoY
|
-$17.06M
-22.5%
YoY
|
-$7.766M
-18.64%
YoY
|
-$13.72M
17.74%
YoY
|
-$13.41M
137.52%
YoY
|
-$22.01M
34.96%
YoY
|
-$9.545M
85.34%
YoY
|
-$11.65M
51.69%
YoY
|
-$5.645M
-71.53%
YoY
|
-$16.31M
36.96%
YoY
|
-$5.150M
-51.37%
YoY
|
-$7.680M
-80.22%
YoY
|
| Cash From Investing Activities |
$11.77M
-80.07%
YoY
|
$20.32M
-661.86%
YoY
|
$5.648M
-201.51%
YoY
|
-$5.998M
-123.69%
YoY
|
$59.06M
-810.49%
YoY
|
-$3.616M
-96.78%
YoY
|
-$5.564M
-79.15%
YoY
|
$25.32M
31161.73%
YoY
|
-$8.313M
-161.13%
YoY
|
-$112.4M
-1061.54%
YoY
|
-$26.69M
-302.81%
YoY
|
$81.00K
-99.82%
YoY
|
| Cash From Financing Activities |
$206.0K
-496.15%
YoY
|
$197.0K
-478.85%
YoY
|
-$55.00K
-136.42%
YoY
|
-$54.00K
-205.88%
YoY
|
-$52.00K
-93.82%
YoY
|
-$52.00K
-100.03%
YoY
|
$151.0K
-99.72%
YoY
|
$51.00K
-89.15%
YoY
|
-$842.0K
N/A
|
$153.1M
N/A
|
$54.38M
-543900.0%
YoY
|
$470.0K
N/A
|
| Net Change In Cash |
$1.710M
-96.25%
YoY
|
$3.458M
-113.47%
YoY
|
-$2.173M
-85.47%
YoY
|
-$19.77M
-244.06%
YoY
|
$45.60M
-408.13%
YoY
|
-$25.68M
-205.23%
YoY
|
-$14.96M
-166.36%
YoY
|
$13.72M
-292.5%
YoY
|
-$14.80M
137.52%
YoY
|
$24.40M
-11608.96%
YoY
|
$22.54M
780.47%
YoY
|
-$7.129M
-233.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.27M
-23.42%
YoY
|
-$17.06M
-22.5%
YoY
|
-$7.766M
-18.64%
YoY
|
-$13.72M
17.74%
YoY
|
-$13.41M
137.52%
YoY
|
-$22.01M
34.96%
YoY
|
-$9.545M
85.34%
YoY
|
-$11.65M
51.69%
YoY
|
-$5.645M
-71.53%
YoY
|
-$16.31M
36.96%
YoY
|
-$5.150M
-51.37%
YoY
|
-$7.680M
-80.22%
YoY
|
| Capital Expenditures |
-$12.00K
-90.0%
YoY
|
$266.0K
163.37%
YoY
|
$197.0K
-160.62%
YoY
|
-$45.00K
-85.85%
YoY
|
-$120.0K
275.0%
YoY
|
$101.0K
55.38%
YoY
|
-$325.0K
195.45%
YoY
|
-$318.0K
3433.33%
YoY
|
-$32.00K
-78.81%
YoY
|
$65.00K
16.07%
YoY
|
-$110.0K
37.5%
YoY
|
-$9.000K
-98.59%
YoY
|
| Free Cash Flow |
-$10.26M
-22.82%
YoY
|
-$17.32M
-21.65%
YoY
|
-$7.963M
-13.63%
YoY
|
-$13.67M
20.65%
YoY
|
-$13.29M
136.74%
YoY
|
-$22.11M
35.04%
YoY
|
-$9.220M
82.94%
YoY
|
-$11.33M
47.73%
YoY
|
-$5.613M
-71.48%
YoY
|
-$16.37M
36.86%
YoY
|
-$5.040M
-52.05%
YoY
|
-$7.671M
-79.91%
YoY
|
Loading...