|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$138.5M
15.71%
YoY
|
-$119.7M
59.41%
YoY
|
-$75.08M
-28.71%
YoY
|
-$105.3M
11.52%
YoY
|
-$94.43M
45.79%
YoY
|
| Depreciation, Depletion And Amortization |
$7.591M
15.72%
YoY
|
$6.560M
3.36%
YoY
|
$6.347M
-4.41%
YoY
|
$6.640M
39.79%
YoY
|
$4.750M
19.95%
YoY
|
| Cash From Operating Activities |
-$121.6M
4.92%
YoY
|
-$115.9M
128.6%
YoY
|
-$50.70M
-43.1%
YoY
|
-$89.10M
4.82%
YoY
|
-$85.00M
122.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.572M
-22.14%
YoY
|
$5.872M
7.49%
YoY
|
$5.463M
55.42%
YoY
|
$3.515M
-78.27%
YoY
|
$16.17M
185.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$106.9M
-1607.52%
YoY
|
-$7.092M
-93.73%
YoY
|
-$113.1M
-262.81%
YoY
|
$69.46M
116.99%
YoY
|
$32.01M
-159.9%
YoY
|
| Cash From Investing Activities |
$102.3M
-889.42%
YoY
|
-$12.96M
-89.06%
YoY
|
-$118.6M
-279.76%
YoY
|
$65.95M
316.32%
YoY
|
$15.84M
-126.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.88M
-85.53%
YoY
|
$75.20M
-18.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.12M
-69.77%
YoY
|
$83.10M
-23.6%
YoY
|
$108.8M
-19.91%
YoY
|
$135.8M
82.54%
YoY
|
$74.40M
-32.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$121.6M
4.92%
YoY
|
-$115.9M
128.6%
YoY
|
-$50.70M
-43.1%
YoY
|
-$89.10M
4.82%
YoY
|
-$85.00M
122.51%
YoY
|
| Cash From Investing Activities |
$102.3M
-889.42%
YoY
|
-$12.96M
-89.06%
YoY
|
-$118.6M
-279.76%
YoY
|
$65.95M
316.32%
YoY
|
$15.84M
-126.8%
YoY
|
| Cash From Financing Activities |
$25.12M
-69.77%
YoY
|
$83.10M
-23.6%
YoY
|
$108.8M
-19.91%
YoY
|
$135.8M
82.54%
YoY
|
$74.40M
-32.64%
YoY
|
| Net Change In Cash |
$5.810M
-112.68%
YoY
|
-$45.81M
-24.24%
YoY
|
-$60.47M
-153.68%
YoY
|
$112.6M
2055.94%
YoY
|
$5.225M
-60.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.6M
4.92%
YoY
|
-$115.9M
128.6%
YoY
|
-$50.70M
-43.1%
YoY
|
-$89.10M
4.82%
YoY
|
-$85.00M
122.51%
YoY
|
| Capital Expenditures |
$4.572M
-22.14%
YoY
|
$5.872M
7.49%
YoY
|
$5.463M
55.42%
YoY
|
$3.515M
-78.27%
YoY
|
$16.17M
185.59%
YoY
|
| Free Cash Flow |
-$126.2M
3.61%
YoY
|
-$121.8M
116.82%
YoY
|
-$56.16M
-39.36%
YoY
|
-$92.62M
-8.46%
YoY
|
-$101.2M
130.66%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.40M
-33.64%
YoY
|
-$40.39M
18.84%
YoY
|
-$30.82M
-1.51%
YoY
|
-$38.43M
28.26%
YoY
|
-$35.26M
19.45%
YoY
|
-$33.98M
17.52%
YoY
|
-$31.29M
5.11%
YoY
|
-$29.97M
6.57%
YoY
|
-$29.52M
17.51%
YoY
|
-$28.92M
-464.96%
YoY
|
-$29.77M
9.58%
YoY
|
-$28.12M
7.84%
YoY
|
-$25.12M
-2.9%
YoY
|
$7.923M
-130.23%
YoY
|
-$27.17M
-1.94%
YoY
|
-$26.07M
-5.35%
YoY
|
-$25.87M
22.18%
YoY
|
-$26.21M
45.52%
YoY
|
-$27.70M
59.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.604M
-15.89%
YoY
|
$1.742M
-3.17%
YoY
|
$1.921M
7.26%
YoY
|
$1.960M
16.95%
YoY
|
$1.907M
26.8%
YoY
|
$1.799M
13.22%
YoY
|
$1.791M
14.44%
YoY
|
$1.676M
5.48%
YoY
|
$1.504M
-5.59%
YoY
|
$1.589M
-0.69%
YoY
|
$1.565M
-7.4%
YoY
|
$1.589M
-4.85%
YoY
|
$1.593M
-3.45%
YoY
|
$1.600M
-1.84%
YoY
|
$1.690M
16.55%
YoY
|
$1.670M
42.74%
YoY
|
$1.650M
51.38%
YoY
|
$1.630M
56.73%
YoY
|
$1.450M
35.51%
YoY
|
| Cash From Operating Activities |
-$26.81M
-13.41%
YoY
|
-$33.60M
-16.21%
YoY
|
-$19.51M
-35.77%
YoY
|
-$31.09M
20.58%
YoY
|
-$30.96M
17.56%
YoY
|
-$40.10M
19.7%
YoY
|
-$30.37M
27.73%
YoY
|
-$25.78M
73.38%
YoY
|
-$26.34M
16.13%
YoY
|
-$33.50M
-413.08%
YoY
|
-$23.78M
-5.68%
YoY
|
-$14.87M
-26.31%
YoY
|
-$22.68M
9.4%
YoY
|
$10.70M
-146.57%
YoY
|
-$25.21M
12.29%
YoY
|
-$20.18M
-19.34%
YoY
|
-$20.73M
12.6%
YoY
|
-$22.98M
20.13%
YoY
|
-$22.45M
72.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00K
-98.14%
YoY
|
$143.0K
-90.87%
YoY
|
$191.0K
-87.12%
YoY
|
$1.090M
-196.98%
YoY
|
$1.721M
-218.44%
YoY
|
$1.567M
-13.52%
YoY
|
$1.483M
-211.5%
YoY
|
-$1.124M
-23.69%
YoY
|
-$1.453M
-12.99%
YoY
|
$1.812M
83.03%
YoY
|
-$1.330M
375.0%
YoY
|
-$1.473M
141.48%
YoY
|
-$1.670M
63.73%
YoY
|
$990.0K
-38.47%
YoY
|
-$280.0K
-94.99%
YoY
|
-$610.0K
-89.39%
YoY
|
-$1.020M
-54.67%
YoY
|
$1.609M
-37.59%
YoY
|
-$5.590M
145.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$853.0K
-103.24%
YoY
|
$12.45M
-45.27%
YoY
|
$38.49M
-186.16%
YoY
|
$19.38M
361.54%
YoY
|
$26.31M
9.95%
YoY
|
$22.74M
140.74%
YoY
|
-$44.67M
-1.38%
YoY
|
$4.199M
-90.15%
YoY
|
$23.93M
-209.69%
YoY
|
$9.446M
-110.66%
YoY
|
-$45.30M
-480.96%
YoY
|
$42.63M
160.75%
YoY
|
-$21.82M
-187.83%
YoY
|
-$88.61M
-640.96%
YoY
|
$11.89M
-133.25%
YoY
|
$16.35M
-58.85%
YoY
|
$24.84M
3.37%
YoY
|
$16.38M
308.48%
YoY
|
-$35.76M
-59.9%
YoY
|
| Cash From Investing Activities |
-$885.0K
-103.6%
YoY
|
$12.30M
-41.89%
YoY
|
$38.29M
-182.98%
YoY
|
$18.28M
494.47%
YoY
|
$24.59M
9.4%
YoY
|
$21.17M
177.35%
YoY
|
-$46.15M
-1.02%
YoY
|
$3.075M
-92.53%
YoY
|
$22.48M
-195.71%
YoY
|
$7.634M
-108.52%
YoY
|
-$46.63M
-501.26%
YoY
|
$41.16M
161.67%
YoY
|
-$23.49M
-198.56%
YoY
|
-$89.60M
-706.47%
YoY
|
$11.62M
-128.1%
YoY
|
$15.73M
-53.71%
YoY
|
$23.83M
9.41%
YoY
|
$14.77M
933.15%
YoY
|
-$41.35M
-54.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.103M
-62.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.659M
6480.23%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.63M
3403.74%
YoY
|
-$379.0K
-104.38%
YoY
|
$15.72M
-75.58%
YoY
|
-$260.0K
-101.34%
YoY
|
$1.017M
228.06%
YoY
|
$8.647M
-1042.97%
YoY
|
$64.36M
95.78%
YoY
|
$19.34M
-65.92%
YoY
|
$310.0K
-82.18%
YoY
|
-$917.0K
-105.27%
YoY
|
$32.88M
-73.79%
YoY
|
$56.74M
141757.5%
YoY
|
$1.740M
-62.74%
YoY
|
$17.40M
207.6%
YoY
|
$125.4M
2837.47%
YoY
|
$40.00K
-84.0%
YoY
|
$4.670M
-93.31%
YoY
|
$5.655M
6475.58%
YoY
|
$4.270M
-95.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.81M
-13.41%
YoY
|
-$33.60M
-16.21%
YoY
|
-$19.51M
-35.77%
YoY
|
-$31.09M
20.58%
YoY
|
-$30.96M
17.56%
YoY
|
-$40.10M
19.7%
YoY
|
-$30.37M
27.73%
YoY
|
-$25.78M
73.38%
YoY
|
-$26.34M
16.13%
YoY
|
-$33.50M
-413.08%
YoY
|
-$23.78M
-5.68%
YoY
|
-$14.87M
-26.31%
YoY
|
-$22.68M
9.4%
YoY
|
$10.70M
-146.57%
YoY
|
-$25.21M
12.29%
YoY
|
-$20.18M
-19.34%
YoY
|
-$20.73M
12.6%
YoY
|
-$22.98M
20.13%
YoY
|
-$22.45M
72.83%
YoY
|
| Cash From Investing Activities |
-$885.0K
-103.6%
YoY
|
$12.30M
-41.89%
YoY
|
$38.29M
-182.98%
YoY
|
$18.28M
494.47%
YoY
|
$24.59M
9.4%
YoY
|
$21.17M
177.35%
YoY
|
-$46.15M
-1.02%
YoY
|
$3.075M
-92.53%
YoY
|
$22.48M
-195.71%
YoY
|
$7.634M
-108.52%
YoY
|
-$46.63M
-501.26%
YoY
|
$41.16M
161.67%
YoY
|
-$23.49M
-198.56%
YoY
|
-$89.60M
-706.47%
YoY
|
$11.62M
-128.1%
YoY
|
$15.73M
-53.71%
YoY
|
$23.83M
9.41%
YoY
|
$14.77M
933.15%
YoY
|
-$41.35M
-54.79%
YoY
|
| Cash From Financing Activities |
$35.63M
3403.74%
YoY
|
-$379.0K
-104.38%
YoY
|
$15.72M
-75.58%
YoY
|
-$260.0K
-101.34%
YoY
|
$1.017M
228.06%
YoY
|
$8.647M
-1042.97%
YoY
|
$64.36M
95.78%
YoY
|
$19.34M
-65.92%
YoY
|
$310.0K
-82.18%
YoY
|
-$917.0K
-105.27%
YoY
|
$32.88M
-73.79%
YoY
|
$56.74M
141757.5%
YoY
|
$1.740M
-62.74%
YoY
|
$17.40M
207.6%
YoY
|
$125.4M
2837.47%
YoY
|
$40.00K
-84.0%
YoY
|
$4.670M
-93.31%
YoY
|
$5.655M
6475.58%
YoY
|
$4.270M
-95.29%
YoY
|
| Net Change In Cash |
$7.937M
-248.24%
YoY
|
-$21.64M
110.74%
YoY
|
$34.50M
-383.73%
YoY
|
-$13.07M
287.95%
YoY
|
-$5.354M
50.9%
YoY
|
-$10.27M
-61.58%
YoY
|
-$12.16M
-67.59%
YoY
|
-$3.369M
-104.06%
YoY
|
-$3.548M
-92.01%
YoY
|
-$26.73M
-56.57%
YoY
|
-$37.53M
-133.56%
YoY
|
$83.03M
-1982.81%
YoY
|
-$44.43M
-671.75%
YoY
|
-$61.55M
2315.66%
YoY
|
$111.8M
-287.87%
YoY
|
-$4.410M
-147.88%
YoY
|
$7.770M
-89.38%
YoY
|
-$2.548M
-85.53%
YoY
|
-$59.53M
332.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.81M
-13.41%
YoY
|
-$33.60M
-16.21%
YoY
|
-$19.51M
-35.77%
YoY
|
-$31.09M
20.58%
YoY
|
-$30.96M
17.56%
YoY
|
-$40.10M
19.7%
YoY
|
-$30.37M
27.73%
YoY
|
-$25.78M
73.38%
YoY
|
-$26.34M
16.13%
YoY
|
-$33.50M
-413.08%
YoY
|
-$23.78M
-5.68%
YoY
|
-$14.87M
-26.31%
YoY
|
-$22.68M
9.4%
YoY
|
$10.70M
-146.57%
YoY
|
-$25.21M
12.29%
YoY
|
-$20.18M
-19.34%
YoY
|
-$20.73M
12.6%
YoY
|
-$22.98M
20.13%
YoY
|
-$22.45M
72.83%
YoY
|
| Capital Expenditures |
$32.00K
-98.14%
YoY
|
$143.0K
-90.87%
YoY
|
$191.0K
-87.12%
YoY
|
$1.090M
-196.98%
YoY
|
$1.721M
-218.44%
YoY
|
$1.567M
-13.52%
YoY
|
$1.483M
-211.5%
YoY
|
-$1.124M
-23.69%
YoY
|
-$1.453M
-12.99%
YoY
|
$1.812M
83.03%
YoY
|
-$1.330M
375.0%
YoY
|
-$1.473M
141.48%
YoY
|
-$1.670M
63.73%
YoY
|
$990.0K
-38.47%
YoY
|
-$280.0K
-94.99%
YoY
|
-$610.0K
-89.39%
YoY
|
-$1.020M
-54.67%
YoY
|
$1.609M
-37.59%
YoY
|
-$5.590M
145.18%
YoY
|
| Free Cash Flow |
-$26.84M
-17.87%
YoY
|
-$33.74M
-19.02%
YoY
|
-$19.70M
-38.16%
YoY
|
-$32.18M
30.49%
YoY
|
-$32.68M
31.35%
YoY
|
-$41.67M
18.0%
YoY
|
-$31.86M
41.91%
YoY
|
-$24.66M
84.06%
YoY
|
-$24.88M
18.45%
YoY
|
-$35.31M
-463.67%
YoY
|
-$22.45M
-9.95%
YoY
|
-$13.40M
-31.54%
YoY
|
-$21.01M
6.59%
YoY
|
$9.710M
-139.49%
YoY
|
-$24.93M
47.86%
YoY
|
-$19.57M
1.56%
YoY
|
-$19.71M
21.97%
YoY
|
-$24.59M
13.27%
YoY
|
-$16.86M
57.42%
YoY
|
Loading...