MGM Growth Properties LLC Income Statement

Ask AI

Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Consolidated Statements of Operations

In millions of USD; shares in millions, except per-share amounts

	FY2021 12 months to Dec 31, 2021	FY2020 12 months to Dec 31, 2020	FY2019 12 months to Dec 31, 2019	FY2018 12 months to Dec 31, 2018	FY2017 12 months to Dec 31, 2017
Revenues
Tenant reimbursements and other
MGP Operating Partnership
Total tenant reimbursements and other
Revenues, net
MGP Operating Partnership
Total revenues, net
Rental revenue
MGP Operating Partnership
Ground lease and other
Total rental revenue
MGP Operating Partnership
Rental revenue
Ground lease and other
Gaming, food, beverage and other
Total revenues

Expenses
Gaming, food, beverage and other
Depreciation
MGP Operating Partnership
Total depreciation
Property transactions, net
MGP Operating Partnership
Total property transactions, net
Reimbursable expenses
MGP Operating Partnership
Total reimbursable expenses
Ground lease expense
MGP Operating Partnership
Total ground lease expense
Amortization of above market lease, net
MGP Operating Partnership
Total amortization of above market lease, net
Acquisition-related expenses
MGP Operating Partnership
Total acquisition-related expenses
General and administrative
MGP Operating Partnership
Total general and administrative
MGP Operating Partnership
Total Expenses
Operating income
MGP Operating Partnership
Total operating income

Non-operating income (expense)
Income from unconsolidated affiliate
MGP Operating Partnership
Total income from unconsolidated affiliate
Interest income
MGP Operating Partnership
Total interest income
Interest expense
MGP Operating Partnership
Total interest expense
Gain (loss) on unhedged interest rate swaps, net
MGP Operating Partnership
Total gain (loss) on unhedged interest rate swaps, net
Other
MGP Operating Partnership
Total other
MGP Operating Partnership
Total non-operating income (expense)
Income before income taxes
MGP Operating Partnership
Total income before income taxes
Income from continuing operations before income taxes
MGP Operating Partnership
Total income from continuing operations before income taxes
Provision for income taxes
MGP Operating Partnership
Total provision for income taxes
Income from continuing operations, net of tax
MGP Operating Partnership
Total income from continuing operations, net of tax
Income from discontinued operations, net of tax - basic and diluted
MGP Operating Partnership
Total income from discontinued operations, net of tax - basic and diluted
Net income
MGP Operating Partnership
Total net income
Less: Net income attributable to noncontrolling interest
Net income attributable to Class A shareholders
Weighted average Class A shares outstanding:
Basic (in shares)
Diluted (in shares)
Earnings per Class A share
Income from continuing operations per Class A share (basic) (in dollars per share)
Income from discontinued operations per Class A share (basic) (in dollars per share)
Earnings per Class A share (basic) (in dollars per share)
Class A Shares
Total earnings per Class A share (basic) (in dollars per share)

Income from continuing operations per Class A share (diluted) (in dollars per share)
Income from discontinued operations per Class A share (diluted) (in dollars per share)
Earnings per Class A share (diluted) (in dollars per share)
Class A Shares
Total earnings per Class A share (diluted) (in dollars per share)

Weighted average units outstanding:
Basic (in units)
Diluted (in units)
Net income per Operating Partnership unit (basic) (in dollars per share)
Net income per Operating Partnership unit (diluted) (in dollars per share)

Comments