|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net loss | ||||
| Reconciliation of net loss to net cash used in operating activities: | ||||
| Stock-based compensation | ||||
| Depreciation and amortization | ||||
| Noncash lease expense | ||||
| Accretion of purchase discounts and amortization of premiums on investment securities, net | ||||
| Loss on equity method investment | ||||
| Loss on disposal of property and equipment | ||||
| Change in valuation of derivative asset | ||||
| Changes in operating assets and liabilities: | ||||
| Trade accounts receivable | ||||
| Inventory | ||||
| Prepaid expenses and other assets | ||||
| Accounts payable and accrued expenses, compensation and related expenses, and other non-current liabilities | ||||
| Deferred revenue | ||||
| Operating lease liabilities | ||||
| Net cash used in operating activities | ||||
| CASH FLOWS FROM Investing activities | ||||
| Purchases of investment securities | ||||
| Purchase of Radionetics preferred stock | ||||
| Maturities and sale of investment securities | ||||
| Purchases of property and equipment | ||||
| Net cash provided by (used in) investing activities | ||||
| CASH FLOWS FROM Financing activities | ||||
| Proceeds from exercise of stock options | ||||
| Offering costs related to issuance of common stock | ||||
| Proceeds from exercise of stock options and shares issued under Employee Stock Purchase Plan | ||||
| Net cash provided by financing activities | ||||
| Net change in cash, cash equivalents and restricted cash | ||||
| Exchange rate changes on cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash - beginning of period | ||||
| Cash, cash equivalents and restricted cash - end of period | ||||
| Non-cash investing and financing activities | ||||
| Private company shares received under licensing arrangements | ||||
| Exercise of Radionetics Warrant | ||||
| Stock issued under Employee Stock Purchase Plan | ||||
| Stock options exercised receivable | ||||
| Receivable for common stock issuances | ||||
| Accrued financing costs | ||||
| Stock held in trust | ||||
| Amounts accrued for purchases of property and equipment | ||||
| Right-of-use asset obtained in exchange for lease obligations | ||||
| Leasehold improvements paid by the lessor | ||||
| Change in unvested stock liability | ||||
| Components of cash, cash equivalents and restricted cash: | ||||
| Cash and cash equivalents | ||||
| Restricted cash | ||||
| Restricted cash, net of current portion | ||||
Loading...