2021 Q4 Form 10-K Financial Statement
#000147793222002301 Filed on April 14, 2022
Income Statement
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|
Balance Sheet
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $521.0K | $521.0K | $1.807M |
YoY Change | -71.16% | -71.16% | 2.78% |
Cash & Equivalents | $521.0K | $1.807M | |
Short-Term Investments | |||
Other Short-Term Assets | $163.1K | $163.1K | $121.3K |
YoY Change | 34.41% | 34.41% | 12.95% |
Inventory | |||
Prepaid Expenses | $163.1K | $121.3K | |
Receivables | $572.0K | $572.0K | $531.2K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.256M | $1.256M | $2.459M |
YoY Change | -48.92% | -48.92% | 1.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $418.6K | $755.8K | $540.9K |
YoY Change | -22.61% | -23.1% | -28.16% |
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | $455.3K | |
YoY Change | -100.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $755.8K | $755.8K | $1.438M |
YoY Change | -47.45% | -47.45% | 1.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.256M | $1.256M | $2.459M |
Total Long-Term Assets | $755.8K | $755.8K | $1.438M |
Total Assets | $2.012M | $2.012M | $3.897M |
YoY Change | -48.38% | -48.38% | 1.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $233.2K | $233.2K | $153.4K |
YoY Change | 52.01% | 52.0% | 11.52% |
Accrued Expenses | $812.2K | $941.6K | $373.5K |
YoY Change | 117.46% | 96.53% | -38.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $331.9K | $331.9K | $514.7K |
YoY Change | -35.52% | -35.52% | |
Long-Term Debt Due | $0.00 | $968.2K | $18.10K |
YoY Change | -100.0% | 671.79% | -86.02% |
Total Short-Term Liabilities | $2.780M | $2.780M | $2.161M |
YoY Change | 28.66% | 28.66% | -25.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $646.7K | $646.7K | $1.310M |
YoY Change | -50.65% | -50.65% | 3044.49% |
Other Long-Term Liabilities | $226.9K | $226.9K | $336.5K |
YoY Change | -32.59% | -32.59% | -18.38% |
Total Long-Term Liabilities | $873.5K | $873.5K | $1.647M |
YoY Change | -46.96% | -46.96% | 262.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.780M | $2.780M | $2.161M |
Total Long-Term Liabilities | $873.5K | $873.5K | $1.647M |
Total Liabilities | $3.654M | $3.654M | $3.808M |
YoY Change | -4.04% | -4.04% | 13.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.18M | -$7.113M | |
YoY Change | 57.16% | ||
Common Stock | $44.92K | $42.50K | |
YoY Change | 5.69% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.642M | -$1.642M | $89.59K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.012M | $2.012M | $3.897M |
YoY Change | -48.38% | -48.38% | 1.9% |
Cashflow Statement
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
136220 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1806606 | USD |
CY2021Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
418635 | USD |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
229327 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
129392 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
105615 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
125449 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2780355 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2160942 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
163087 | USD |
CY2021 | dei |
Auditor Location
AuditorLocation
|
Marlton, New Jersey | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
521039 | USD |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40000 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
26000 | USD |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
571994 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
531244 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
121339 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1256120 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2459189 | USD |
CY2020Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
540918 | USD |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
0 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
455320 | USD |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
337179 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9492125 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11178993 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1641948 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
153427 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3897367 | USD |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
441940 | USD |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
337179 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
897260 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
2011934 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
3897367 | USD |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
233217 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
888325 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
373487 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
870184 | USD |
CY2021Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
213606 | USD |
CY2020Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
0 | USD |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
118277 | USD |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
514678 | USD |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
831991 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | USD |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18102 | USD |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
195822 | USD |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
358770 | USD |
CY2020Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
734282 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
226846 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
336520 | USD |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
287911 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
380209 | USD |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
873527 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1646833 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
180000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44919870 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42499783 | shares |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
44920 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
42500 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7160175 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7113083 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89592 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2011934 | USD |
CY2021 | us-gaap |
Revenues
Revenues
|
6143273 | USD |
CY2020 | us-gaap |
Revenues
Revenues
|
5927173 | USD |
CY2021 | ndvn |
Service Costs
ServiceCosts
|
5338979 | USD |
CY2020 | ndvn |
Service Costs
ServiceCosts
|
4107556 | USD |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
804294 | USD |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
1819617 | USD |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4573674 | USD |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3217188 | USD |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
302115 | USD |
CY2020 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
4875789 | USD |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
3217188 | USD |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4071495 | USD |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1397571 | USD |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
717760 | USD |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
109810 | USD |
CY2021 | ndvn |
Non Cash Lease Expense
NonCashLeaseExpense
|
104761 | USD |
CY2020 | ndvn |
Non Cash Lease Expense
NonCashLeaseExpense
|
101035 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
96787 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1498926 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89592 | USD |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
936926 | USD |
CY2021 | ndvn |
Common Stock Issued For Commitment Fee Amount
CommonStockIssuedForCommitmentFeeAmount
|
177600 | USD |
CY2021 | ndvn |
Warrant Issued With Debt
WarrantIssuedWithDebt
|
34050 | USD |
CY2021 | ndvn |
Beneficial Conversion Feature
BeneficialConversionFeature
|
1025375 | USD |
CY2021 | ndvn |
Exercise Of Stock Options Cashless Amount
ExerciseOfStockOptionsCashlessAmount
|
0 | USD |
CY2021 | ndvn |
Conversion Of Notes Payable And Accrued Interest Net Of Unamortized Discount Amount
ConversionOfNotesPayableAndAccruedInterestNetOfUnamortizedDiscountAmount
|
160419 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4065910 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1641948 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4065910 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1498926 | USD |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
331663 | USD |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
432278 | USD |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
14000 | USD |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
24624 | USD |
CY2021 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
447381 | USD |
CY2020 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
20582 | USD |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
19327 | USD |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2021 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
6363 | USD |
CY2020 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
0 | USD |
CY2021 | ndvn |
Ppp Loan Forgiveness
PppLoanForgiveness
|
716982 | USD |
CY2020 | ndvn |
Ppp Loan Forgiveness
PppLoanForgiveness
|
0 | USD |
CY2021 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
CY2020 | us-gaap |
Other Income
OtherIncome
|
8455 | USD |
CY2021 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5585 | USD |
CY2020 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-101355 | USD |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4065910 | USD |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1498926 | USD |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4065910 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1498926 | USD |
CY2021 | ndvn |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.09 | |
CY2020 | ndvn |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.04 | |
CY2021 | ndvn |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
43232248 | shares |
CY2020 | ndvn |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
41437625 | shares |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
464860 | USD |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
690571 | USD |
CY2020 | ndvn |
Beneficial Conversion Feature
BeneficialConversionFeature
|
336300 | USD |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
936926 | USD |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
787358 | USD |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2020 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
88 | USD |
CY2021 | ndvn |
Gain On The Change In Derivative Liability
GainOnTheChangeInDerivativeLiability
|
-6363 | USD |
CY2020 | ndvn |
Gain On The Change In Derivative Liability
GainOnTheChangeInDerivativeLiability
|
0 | USD |
CY2021 | ndvn |
Forgiveness Of Sba Ppp Loan
ForgivenessOfSbaPppLoan
|
-716982 | USD |
CY2020 | ndvn |
Forgiveness Of Sba Ppp Loan
ForgivenessOfSbaPppLoan
|
0 | USD |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
302115 | USD |
CY2020 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7043 | USD |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-41748 | USD |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-13911 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-54750 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
79790 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-89749 | USD |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
327675 | USD |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-640857 | USD |
CY2020 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1107641 | USD |
CY2021 | ndvn |
Increase Decrease In Operating Lease Payable
IncreaseDecreaseInOperatingLeasePayable
|
85897 | USD |
CY2020 | ndvn |
Increase Decrease In Operating Lease Payable
IncreaseDecreaseInOperatingLeasePayable
|
94619 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3048869 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1445924 | USD |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
18102 | USD |
CY2020 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
54056 | USD |
CY2021 | us-gaap |
Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
|
0 | USD |
CY2020 | us-gaap |
Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
|
401 | USD |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3892 | USD |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11064 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21994 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-64719 | USD |
CY2021 | ndvn |
Proceeds Of Paycheck Protection Note Payable
ProceedsOfPaycheckProtectionNotePayable
|
0 | USD |
CY2020 | ndvn |
Proceeds Of Paycheck Protection Note Payable
ProceedsOfPaycheckProtectionNotePayable
|
710500 | USD |
CY2021 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
213606 | USD |
CY2020 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
CY2021 | us-gaap |
Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
|
515500 | USD |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1190000 | USD |
CY2020 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1050000 | USD |
CY2021 | ndvn |
Repayment Of Finance Lease Obligations
RepaymentOfFinanceLeaseObligations
|
-133810 | USD |
CY2020 | ndvn |
Repayment Of Finance Lease Obligations
RepaymentOfFinanceLeaseObligations
|
-200946 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1785296 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1559554 | USD |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1285567 | USD |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
48911 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1806606 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1757695 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
521039 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1806606 | USD |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
40473 | USD |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
33318 | USD |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
34000 | USD |
CY2021 | ndvn |
Conversion Of Notes Payable And Accrued Interest To Common Stock Net Of Unamortized Discount
ConversionOfNotesPayableAndAccruedInterestToCommonStockNetOfUnamortizedDiscount
|
160419 | USD |
CY2020 | ndvn |
Conversion Of Notes Payable And Accrued Interest To Common Stock Net Of Unamortized Discount
ConversionOfNotesPayableAndAccruedInterestToCommonStockNetOfUnamortizedDiscount
|
0 | USD |
CY2021 | ndvn |
Purchase Of Equipment Under Capital Lease
PurchaseOfEquipmentUnderCapitalLease
|
51396 | USD |
CY2020 | ndvn |
Purchase Of Equipment Under Capital Lease
PurchaseOfEquipmentUnderCapitalLease
|
550066 | USD |
CY2021 | ndvn |
Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
|
1025375 | USD |
CY2020 | ndvn |
Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
|
336300 | USD |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2021 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
177600 | USD |
CY2020 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
0 | USD |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
34050 | USD |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
0 | USD |
CY2021 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1705500 | USD |
CY2021Q4 | ndvn |
Working Capital
WorkingCapital
|
1524235 | USD |
CY2021 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
90000 | USD |
CY2021 | ndvn |
Invoices Peoceeds
InvoicesPeoceeds
|
231175 | USD |
CY2021 | ndvn |
Received Advance
ReceivedAdvance
|
213606 | USD |
CY2021 | ndvn |
Fee Related Factoring Agreement
FeeRelatedFactoringAgreement
|
10600 | USD |
CY2021 | ndvn |
Description Of Factored Receivables
DescriptionOfFactoredReceivables
|
The Company receives 90% of the factored receivables for a fee of 2.4% of the factored invoice and has committed to a minimum balance of $150,000 of invoices factored for six months from the initial funding in November 2021 | |
CY2021 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Management uses estimates and assumptions in preparing these consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.</p> | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40000 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
26000 | USD |
CY2021 | us-gaap |
Marketing Expense
MarketingExpense
|
456466 | USD |
CY2020 | us-gaap |
Marketing Expense
MarketingExpense
|
56943 | USD |
CY2021 | ndvn |
Impairment Related To Purchased Of Contracts
ImpairmentRelatedToPurchasedOfContracts
|
302115 | USD |
CY2021 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Financial instruments, which potentially subject the Company to concentrations of credit risk, are cash and accounts receivable. See Note 15 for significant customer concentration disclosure.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Cash is maintained with a major financial institution in the United States and may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand, and, therefore, bear minimal risk. At December 31, 2021 and 2020, deposits in excess of FDIC limits were $271,039 and $1,556,606, respectively.</p> | |
CY2021 | ndvn |
Deposits In Excess Of Fdic Limits
DepositsInExcessOfFdicLimits
|
271039 | USD |
CY2020 | ndvn |
Deposits In Excess Of Fdic Limits
DepositsInExcessOfFdicLimits
|
1556606 | USD |
CY2021 | ndvn |
Convertible Debt And Securities
ConvertibleDebtAndSecurities
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option's in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.</p> | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1958216 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1902041 | USD |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1539581 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1361123 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
418635 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
540918 | USD |
CY2021 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
178458 | USD |
CY2020 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
58157 | USD |
CY2021 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
154088 | USD |
CY2020 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
171570 | USD |
CY2020 | ndvn |
Equipment And Software Disposed
EquipmentAndSoftwareDisposed
|
16105 | USD |
CY2020 | ndvn |
Related Accumulated Depreciation
RelatedAccumulatedDepreciation
|
15792 | USD |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
401 | USD |
CY2020 | ndvn |
Gain On Disposed Of Assets
GainOnDisposedOfAssets
|
88 | USD |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
153205 | USD |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
202551 | USD |
CY2021Q4 | ndvn |
Accumulated Impairment
AccumulatedImpairment
|
302115 | USD |
CY2020Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
138707 | USD |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
144773 | USD |
CY2020Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
23185 | USD |
CY2021Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
5810 | USD |
CY2020Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
23525 | USD |
CY2021Q4 | ndvn |
Accrued Franchise Tax
AccruedFranchiseTax
|
14862 | USD |
CY2020Q4 | ndvn |
Accrued Franchise Tax
AccruedFranchiseTax
|
11832 | USD |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
76137 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
459209 | USD |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
176238 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
888325 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
373487 | USD |
CY2021Q4 | us-gaap |
Administrative Fees Description
AdministrativeFeesDescription
|
The agreement provides for an advanced rate of 90% with a fee of 2.4% to be charged on the gross face amount of the invoices purchased for 30 days | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.40 | |
CY2021 | ndvn |
Commitment Fee
CommitmentFee
|
150000 | USD |
CY2021 | ndvn |
Commitmentfee Additional
CommitmentfeeAdditional
|
150000 | USD |
CY2021 | ndvn |
Aggregate Cash Proceeds
AggregateCashProceeds
|
515500 | USD |
CY2021 | ndvn |
Broker Fees
BrokerFees
|
12000 | USD |
CY2021 | ndvn |
Commitment Fee Maximum
CommitmentFeeMaximum
|
1000000 | USD |
CY2021 | ndvn |
Commitment Fee Minimum
CommitmentFeeMinimum
|
150000 | USD |
CY2021 | ndvn |
Gross Offering Proceeds
GrossOfferingProceeds
|
5000000 | USD |
CY2021Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
450000 | USD |
CY2021Q4 | ndvn |
Convertible Note Accrued Interest
ConvertibleNoteAccruedInterest
|
3994 | USD |
CY2021 | ndvn |
Convertible Of Common Stock Shares
ConvertibleOfCommonStockShares
|
1134984 | shares |
CY2021 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
293575 | USD |
CY2021 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1790000 | USD |
CY2020 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1050000 | USD |
CY2020 | ndvn |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
315718 | USD |
CY2021 | ndvn |
Convertible Debt Net Of Debt Discount
ConvertibleDebtNetOfDebtDiscount
|
1190761 | USD |
CY2020 | ndvn |
Convertible Debt Net Of Debt Discount
ConvertibleDebtNetOfDebtDiscount
|
734282 | USD |
CY2021 | ndvn |
Short Term Convertible Debt Net Of Debt Discount
ShortTermConvertibleDebtNetOfDebtDiscount
|
831991 | USD |
CY2020 | ndvn |
Short Term Convertible Debt Net Of Debt Discount
ShortTermConvertibleDebtNetOfDebtDiscount
|
0 | USD |
CY2021 | ndvn |
Long Term Convertible Debt Net Of Debt Discount
LongTermConvertibleDebtNetOfDebtDiscount
|
358770 | USD |
CY2020 | ndvn |
Long Term Convertible Debt Net Of Debt Discount
LongTermConvertibleDebtNetOfDebtDiscount
|
734282 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
164967 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
145383 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
126320 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
43970 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
480640 | USD |
CY2021Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
56509 | USD |
CY2021Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
424131 | USD |
CY2021Q4 | us-gaap |
Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
|
136220 | USD |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
287911 | USD |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
133806 | USD |
CY2020 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
194478 | USD |
CY2021Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
406358 | USD |
CY2020Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
509050 | USD |
CY2021Q4 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
129392 | USD |
CY2021Q4 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
131859 | USD |
CY2021 | ndvn |
Schedule Of Weighted Average Remaining Lease Term And Discount Rate For Operating Leases
ScheduleOfWeightedAverageRemainingLeaseTermAndDiscountRateForOperatingLeases
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Weighted average remaining lease term</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:right;">35 Months</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Weighted average incremental borrowing rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
CY2021Q4 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
120871 | USD |
CY2021Q4 | us-gaap |
Other Commitment
OtherCommitment
|
382122 | USD |
CY2021Q4 | ndvn |
Less Imputed Interest
LessImputedInterest
|
-25884 | USD |
CY2021Q4 | us-gaap |
Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
|
356238 | USD |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
105615 | USD |
CY2021 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
136311 | USD |
CY2021 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
36177 | USD |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
172488 | USD |
CY2021 | us-gaap |
Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
8526544 | shares |
CY2021 | ndvn |
Options Granted Not Part Of A Shareholder Approved Plan
OptionsGrantedNotPartOfAShareholderApprovedPlan
|
700000 | shares |
CY2021 | ndvn |
Option Outstanding
OptionOutstanding
|
9226544 | shares |
CY2021Q2 | ndvn |
Description Of Stock Option Of Shares
DescriptionOfStockOptionOfShares
|
stock option plan that increases the available options from 8,000,000 shares to 18,000,000 shares, which was approved majority written consent of the shareholders | |
CY2020Q4 | ndvn |
Number Of Options Outstanding Begining Balance
NumberOfOptionsOutstandingBeginingBalance
|
9601677 | USD |
CY2019Q4 | ndvn |
Number Of Options Outstanding Begining Balance
NumberOfOptionsOutstandingBeginingBalance
|
6939178 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2200000 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2825000 | shares |
CY2021 | ndvn |
Exercised Converted
ExercisedConverted
|
-175000 | shares |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
2400133 | shares |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
162501 | shares |
CY2021Q4 | ndvn |
Number Of Options Outstanding Ending Balance
NumberOfOptionsOutstandingEndingBalance
|
9226544 | shares |
CY2020Q4 | ndvn |
Number Of Options Outstanding Ending Balance
NumberOfOptionsOutstandingEndingBalance
|
9601677 | shares |
CY2021 | ndvn |
Number Of Options Exercisable At End Of Period
NumberOfOptionsExercisableAtEndOfPeriod
|
7223766 | shares |
CY2020 | ndvn |
Number Of Options Exercisable At End Of Period
NumberOfOptionsExercisableAtEndOfPeriod
|
6513572 | shares |
CY2021 | ndvn |
Number Of Options Available For Grant At End Of Period
NumberOfOptionsAvailableForGrantAtEndOfPeriod
|
2002778 | shares |
CY2020 | ndvn |
Number Of Options Available For Grant At End Of Period
NumberOfOptionsAvailableForGrantAtEndOfPeriod
|
598323 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.47 | |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.30 | |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.38 | |
CY2021 | ndvn |
Terminated During The Period
TerminatedDuringThePeriod
|
0.35 | |
CY2020 | ndvn |
Terminated During The Period
TerminatedDuringThePeriod
|
0.60 | |
CY2021 | ndvn |
Outstanding At End Of The Period
OutstandingAtEndOfThePeriod
|
0.41 | |
CY2020 | ndvn |
Outstanding At End Of The Period
OutstandingAtEndOfThePeriod
|
0.39 | |
CY2021 | ndvn |
Exercisable At End Of Period
ExercisableAtEndOfPeriod
|
0.41 | |
CY2020 | ndvn |
Exercisable At End Of Period
ExercisableAtEndOfPeriod
|
0.40 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
936926 | USD |
CY2021Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
927273 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P5Y | |
CY2021 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
85103 | shares |
CY2021Q4 | us-gaap |
Cash
Cash
|
175000 | USD |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y6M | |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y6M | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0207 | pure |
CY2020Q4 | ndvn |
Number Of Warrant Outstanding Begining Balance
NumberOfWarrantOutstandingBeginingBalance
|
872752 | USD |
CY2019Q4 | ndvn |
Number Of Warrant Outstanding Begining Balance
NumberOfWarrantOutstandingBeginingBalance
|
122752 | USD |
CY2021 | ndvn |
Share Based Compensation Arrangement By Share Based Payment Award Warrant Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantGrantsInPeriodGross
|
500000 | shares |
CY2020 | ndvn |
Share Based Compensation Arrangement By Share Based Payment Award Warrant Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantGrantsInPeriodGross
|
750000 | shares |
CY2021Q4 | ndvn |
Number Of Warrant Outstanding Ending Balance
NumberOfWarrantOutstandingEndingBalance
|
1372752 | shares |
CY2020Q4 | ndvn |
Number Of Warrant Outstanding Ending Balance
NumberOfWarrantOutstandingEndingBalance
|
872752 | shares |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Principal Transactions Revenue
PrincipalTransactionsRevenue
|
450000 | USD |
CY2021 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1134984 | shares |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
293575 | USD |
CY2020 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
276316 | USD |
CY2021 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
90000 | USD |
CY2020 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
72500 | USD |
CY2021 | ndvn |
Schedule Of Customer Accounts Receivable Concentration
ScheduleOfCustomerAccountsReceivableConcentration
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>December 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>December 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2020</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">92</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Customer E</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> | |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
17358 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2856429 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1710998 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2856429 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
7526 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
806 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2886865 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1728356 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
30436 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
17358 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
30436 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1710998 | USD |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
10693683 | USD |
CY2020 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | ndvn |
Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
|
0 | USD |
CY2020 | ndvn |
Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1145431 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-439687 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
0 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
0 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1145431 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
439687 | USD |
CY2021 | us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
0 | USD |
CY2020 | us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
0 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2245673 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1391824 | USD |
CY2021Q4 | ndvn |
Stock Options
StockOptions
|
532669 | USD |
CY2020Q4 | ndvn |
Stock Options
StockOptions
|
335726 | USD |
CY2021Q4 | ndvn |
Amortization And Impairment
AmortizationAndImpairment
|
100997 | USD |
CY2020Q4 | ndvn |
Amortization And Impairment
AmortizationAndImpairment
|
0 | USD |