2021 Q4 Form 10-K Financial Statement

#000147793222002301 Filed on April 14, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2021 2020 Q4

Balance Sheet

Concept 2021 Q4 2021 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $521.0K $521.0K $1.807M
YoY Change -71.16% -71.16% 2.78%
Cash & Equivalents $521.0K $1.807M
Short-Term Investments
Other Short-Term Assets $163.1K $163.1K $121.3K
YoY Change 34.41% 34.41% 12.95%
Inventory
Prepaid Expenses $163.1K $121.3K
Receivables $572.0K $572.0K $531.2K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.256M $1.256M $2.459M
YoY Change -48.92% -48.92% 1.87%
LONG-TERM ASSETS
Property, Plant & Equipment $418.6K $755.8K $540.9K
YoY Change -22.61% -23.1% -28.16%
Goodwill
YoY Change
Intangibles $0.00 $455.3K
YoY Change -100.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $755.8K $755.8K $1.438M
YoY Change -47.45% -47.45% 1.94%
TOTAL ASSETS
Total Short-Term Assets $1.256M $1.256M $2.459M
Total Long-Term Assets $755.8K $755.8K $1.438M
Total Assets $2.012M $2.012M $3.897M
YoY Change -48.38% -48.38% 1.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $233.2K $233.2K $153.4K
YoY Change 52.01% 52.0% 11.52%
Accrued Expenses $812.2K $941.6K $373.5K
YoY Change 117.46% 96.53% -38.12%
Deferred Revenue
YoY Change
Short-Term Debt $331.9K $331.9K $514.7K
YoY Change -35.52% -35.52%
Long-Term Debt Due $0.00 $968.2K $18.10K
YoY Change -100.0% 671.79% -86.02%
Total Short-Term Liabilities $2.780M $2.780M $2.161M
YoY Change 28.66% 28.66% -25.64%
LONG-TERM LIABILITIES
Long-Term Debt $646.7K $646.7K $1.310M
YoY Change -50.65% -50.65% 3044.49%
Other Long-Term Liabilities $226.9K $226.9K $336.5K
YoY Change -32.59% -32.59% -18.38%
Total Long-Term Liabilities $873.5K $873.5K $1.647M
YoY Change -46.96% -46.96% 262.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.780M $2.780M $2.161M
Total Long-Term Liabilities $873.5K $873.5K $1.647M
Total Liabilities $3.654M $3.654M $3.808M
YoY Change -4.04% -4.04% 13.33%
SHAREHOLDERS EQUITY
Retained Earnings -$11.18M -$7.113M
YoY Change 57.16%
Common Stock $44.92K $42.50K
YoY Change 5.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.642M -$1.642M $89.59K
YoY Change
Total Liabilities & Shareholders Equity $2.012M $2.012M $3.897M
YoY Change -48.38% -48.38% 1.9%

Cashflow Statement

Concept 2021 Q4 2021 2020 Q4

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
136220 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1806606 USD
CY2021Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
418635 USD
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
229327 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
129392 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
105615 USD
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
125449 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2780355 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2160942 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
163087 USD
CY2021 dei Auditor Location
AuditorLocation
Marlton, New Jersey
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
521039 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
571994 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
531244 USD
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
121339 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1256120 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
2459189 USD
CY2020Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
540918 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
455320 USD
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
337179 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9492125 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11178993 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-1641948 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
153427 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3897367 USD
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
441940 USD
CY2021Q4 us-gaap Other Assets
OtherAssets
337179 USD
CY2020Q4 us-gaap Other Assets
OtherAssets
897260 USD
CY2021Q4 us-gaap Assets
Assets
2011934 USD
CY2020Q4 us-gaap Assets
Assets
3897367 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
233217 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
888325 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
373487 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
870184 USD
CY2021Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
213606 USD
CY2020Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
0 USD
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
118277 USD
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
514678 USD
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
831991 USD
CY2020Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
18102 USD
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
195822 USD
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
358770 USD
CY2020Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
734282 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
226846 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
336520 USD
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
287911 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
380209 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
873527 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1646833 USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44919870 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42499783 shares
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
44920 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
42500 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7160175 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7113083 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
89592 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2011934 USD
CY2021 us-gaap Revenues
Revenues
6143273 USD
CY2020 us-gaap Revenues
Revenues
5927173 USD
CY2021 ndvn Service Costs
ServiceCosts
5338979 USD
CY2020 ndvn Service Costs
ServiceCosts
4107556 USD
CY2021 us-gaap Gross Profit
GrossProfit
804294 USD
CY2020 us-gaap Gross Profit
GrossProfit
1819617 USD
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4573674 USD
CY2020 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3217188 USD
CY2021 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
302115 USD
CY2020 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2021 us-gaap Operating Expenses
OperatingExpenses
4875789 USD
CY2020 us-gaap Operating Expenses
OperatingExpenses
3217188 USD
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-4071495 USD
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-1397571 USD
CY2021 us-gaap Interest Expense
InterestExpense
717760 USD
CY2020 us-gaap Interest Expense
InterestExpense
109810 USD
CY2021 ndvn Non Cash Lease Expense
NonCashLeaseExpense
104761 USD
CY2020 ndvn Non Cash Lease Expense
NonCashLeaseExpense
101035 USD
CY2020 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96787 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-1498926 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
89592 USD
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
936926 USD
CY2021 ndvn Common Stock Issued For Commitment Fee Amount
CommonStockIssuedForCommitmentFeeAmount
177600 USD
CY2021 ndvn Warrant Issued With Debt
WarrantIssuedWithDebt
34050 USD
CY2021 ndvn Beneficial Conversion Feature
BeneficialConversionFeature
1025375 USD
CY2021 ndvn Exercise Of Stock Options Cashless Amount
ExerciseOfStockOptionsCashlessAmount
0 USD
CY2021 ndvn Conversion Of Notes Payable And Accrued Interest Net Of Unamortized Discount Amount
ConversionOfNotesPayableAndAccruedInterestNetOfUnamortizedDiscountAmount
160419 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4065910 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-1641948 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4065910 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-1498926 USD
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
331663 USD
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
432278 USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
14000 USD
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
24624 USD
CY2021 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
447381 USD
CY2020 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
20582 USD
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
19327 USD
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2021 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
6363 USD
CY2020 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
0 USD
CY2021 ndvn Ppp Loan Forgiveness
PppLoanForgiveness
716982 USD
CY2020 ndvn Ppp Loan Forgiveness
PppLoanForgiveness
0 USD
CY2021 us-gaap Other Income
OtherIncome
0 USD
CY2020 us-gaap Other Income
OtherIncome
8455 USD
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5585 USD
CY2020 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-101355 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4065910 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1498926 USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4065910 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-1498926 USD
CY2021 ndvn Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.09
CY2020 ndvn Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.04
CY2021 ndvn Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
43232248 shares
CY2020 ndvn Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
41437625 shares
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
464860 USD
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
690571 USD
CY2020 ndvn Beneficial Conversion Feature
BeneficialConversionFeature
336300 USD
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
936926 USD
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
787358 USD
CY2021 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2020 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
88 USD
CY2021 ndvn Gain On The Change In Derivative Liability
GainOnTheChangeInDerivativeLiability
-6363 USD
CY2020 ndvn Gain On The Change In Derivative Liability
GainOnTheChangeInDerivativeLiability
0 USD
CY2021 ndvn Forgiveness Of Sba Ppp Loan
ForgivenessOfSbaPppLoan
-716982 USD
CY2020 ndvn Forgiveness Of Sba Ppp Loan
ForgivenessOfSbaPppLoan
0 USD
CY2021 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
302115 USD
CY2020 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7043 USD
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-41748 USD
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-13911 USD
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-54750 USD
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
79790 USD
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-89749 USD
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
327675 USD
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-640857 USD
CY2020 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1107641 USD
CY2021 ndvn Increase Decrease In Operating Lease Payable
IncreaseDecreaseInOperatingLeasePayable
85897 USD
CY2020 ndvn Increase Decrease In Operating Lease Payable
IncreaseDecreaseInOperatingLeasePayable
94619 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3048869 USD
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1445924 USD
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
18102 USD
CY2020 us-gaap Repayments Of Debt
RepaymentsOfDebt
54056 USD
CY2021 us-gaap Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
0 USD
CY2020 us-gaap Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
401 USD
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3892 USD
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11064 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21994 USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64719 USD
CY2021 ndvn Proceeds Of Paycheck Protection Note Payable
ProceedsOfPaycheckProtectionNotePayable
0 USD
CY2020 ndvn Proceeds Of Paycheck Protection Note Payable
ProceedsOfPaycheckProtectionNotePayable
710500 USD
CY2021 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
213606 USD
CY2020 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2021 us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
515500 USD
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1190000 USD
CY2020 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1050000 USD
CY2021 ndvn Repayment Of Finance Lease Obligations
RepaymentOfFinanceLeaseObligations
-133810 USD
CY2020 ndvn Repayment Of Finance Lease Obligations
RepaymentOfFinanceLeaseObligations
-200946 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1785296 USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1559554 USD
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1285567 USD
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
48911 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1806606 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1757695 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
521039 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1806606 USD
CY2021 us-gaap Interest Paid Net
InterestPaidNet
40473 USD
CY2020 us-gaap Interest Paid Net
InterestPaidNet
33318 USD
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
34000 USD
CY2021 ndvn Conversion Of Notes Payable And Accrued Interest To Common Stock Net Of Unamortized Discount
ConversionOfNotesPayableAndAccruedInterestToCommonStockNetOfUnamortizedDiscount
160419 USD
CY2020 ndvn Conversion Of Notes Payable And Accrued Interest To Common Stock Net Of Unamortized Discount
ConversionOfNotesPayableAndAccruedInterestToCommonStockNetOfUnamortizedDiscount
0 USD
CY2021 ndvn Purchase Of Equipment Under Capital Lease
PurchaseOfEquipmentUnderCapitalLease
51396 USD
CY2020 ndvn Purchase Of Equipment Under Capital Lease
PurchaseOfEquipmentUnderCapitalLease
550066 USD
CY2021 ndvn Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
1025375 USD
CY2020 ndvn Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
336300 USD
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2021 us-gaap Payments For Commissions
PaymentsForCommissions
177600 USD
CY2020 us-gaap Payments For Commissions
PaymentsForCommissions
0 USD
CY2021 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
34050 USD
CY2020 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
0 USD
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1705500 USD
CY2021Q4 ndvn Working Capital
WorkingCapital
1524235 USD
CY2021 us-gaap Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
90000 USD
CY2021 ndvn Invoices Peoceeds
InvoicesPeoceeds
231175 USD
CY2021 ndvn Received Advance
ReceivedAdvance
213606 USD
CY2021 ndvn Fee Related Factoring Agreement
FeeRelatedFactoringAgreement
10600 USD
CY2021 ndvn Description Of Factored Receivables
DescriptionOfFactoredReceivables
The Company receives 90% of the factored receivables for a fee of 2.4% of the factored invoice and has committed to a minimum balance of $150,000 of invoices factored for six months from the initial funding in November 2021
CY2021 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Management uses estimates and assumptions in preparing these consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.</p>
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
CY2021 us-gaap Marketing Expense
MarketingExpense
456466 USD
CY2020 us-gaap Marketing Expense
MarketingExpense
56943 USD
CY2021 ndvn Impairment Related To Purchased Of Contracts
ImpairmentRelatedToPurchasedOfContracts
302115 USD
CY2021 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Financial instruments, which potentially subject the Company to concentrations of credit risk, are cash and accounts receivable. See Note 15 for significant customer concentration disclosure.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Cash is maintained with a major financial institution in the United States and may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand, and, therefore, bear minimal risk.  At December 31, 2021 and 2020, deposits in excess of FDIC limits were $271,039 and $1,556,606, respectively.</p>
CY2021 ndvn Deposits In Excess Of Fdic Limits
DepositsInExcessOfFdicLimits
271039 USD
CY2020 ndvn Deposits In Excess Of Fdic Limits
DepositsInExcessOfFdicLimits
1556606 USD
CY2021 ndvn Convertible Debt And Securities
ConvertibleDebtAndSecurities
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option's in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.</p>
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1958216 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1902041 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1539581 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1361123 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
418635 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
540918 USD
CY2021 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
178458 USD
CY2020 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
58157 USD
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
154088 USD
CY2020 us-gaap Adjustment For Amortization
AdjustmentForAmortization
171570 USD
CY2020 ndvn Equipment And Software Disposed
EquipmentAndSoftwareDisposed
16105 USD
CY2020 ndvn Related Accumulated Depreciation
RelatedAccumulatedDepreciation
15792 USD
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
401 USD
CY2020 ndvn Gain On Disposed Of Assets
GainOnDisposedOfAssets
88 USD
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
153205 USD
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
202551 USD
CY2021Q4 ndvn Accumulated Impairment
AccumulatedImpairment
302115 USD
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
138707 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
144773 USD
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
23185 USD
CY2021Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
5810 USD
CY2020Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
23525 USD
CY2021Q4 ndvn Accrued Franchise Tax
AccruedFranchiseTax
14862 USD
CY2020Q4 ndvn Accrued Franchise Tax
AccruedFranchiseTax
11832 USD
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
76137 USD
CY2020Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2021Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
459209 USD
CY2020Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
176238 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
888325 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
373487 USD
CY2021Q4 us-gaap Administrative Fees Description
AdministrativeFeesDescription
The agreement provides for an advanced rate of 90% with a fee of 2.4% to be charged on the gross face amount of the invoices purchased for 30 days
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.40
CY2021 ndvn Commitment Fee
CommitmentFee
150000 USD
CY2021 ndvn Commitmentfee Additional
CommitmentfeeAdditional
150000 USD
CY2021 ndvn Aggregate Cash Proceeds
AggregateCashProceeds
515500 USD
CY2021 ndvn Broker Fees
BrokerFees
12000 USD
CY2021 ndvn Commitment Fee Maximum
CommitmentFeeMaximum
1000000 USD
CY2021 ndvn Commitment Fee Minimum
CommitmentFeeMinimum
150000 USD
CY2021 ndvn Gross Offering Proceeds
GrossOfferingProceeds
5000000 USD
CY2021Q4 us-gaap Convertible Debt
ConvertibleDebt
450000 USD
CY2021Q4 ndvn Convertible Note Accrued Interest
ConvertibleNoteAccruedInterest
3994 USD
CY2021 ndvn Convertible Of Common Stock Shares
ConvertibleOfCommonStockShares
1134984 shares
CY2021 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
293575 USD
CY2021 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
1790000 USD
CY2020 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
1050000 USD
CY2020 ndvn Amortization Of Debt Discount
AmortizationOfDebtDiscount
315718 USD
CY2021 ndvn Convertible Debt Net Of Debt Discount
ConvertibleDebtNetOfDebtDiscount
1190761 USD
CY2020 ndvn Convertible Debt Net Of Debt Discount
ConvertibleDebtNetOfDebtDiscount
734282 USD
CY2021 ndvn Short Term Convertible Debt Net Of Debt Discount
ShortTermConvertibleDebtNetOfDebtDiscount
831991 USD
CY2020 ndvn Short Term Convertible Debt Net Of Debt Discount
ShortTermConvertibleDebtNetOfDebtDiscount
0 USD
CY2021 ndvn Long Term Convertible Debt Net Of Debt Discount
LongTermConvertibleDebtNetOfDebtDiscount
358770 USD
CY2020 ndvn Long Term Convertible Debt Net Of Debt Discount
LongTermConvertibleDebtNetOfDebtDiscount
734282 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
164967 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
145383 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
126320 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
43970 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
480640 USD
CY2021Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
56509 USD
CY2021Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
424131 USD
CY2021Q4 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
136220 USD
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
287911 USD
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
133806 USD
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
194478 USD
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
406358 USD
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
509050 USD
CY2021Q4 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
129392 USD
CY2021Q4 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
131859 USD
CY2021 ndvn Schedule Of Weighted Average Remaining Lease Term And Discount Rate For Operating Leases
ScheduleOfWeightedAverageRemainingLeaseTermAndDiscountRateForOperatingLeases
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Weighted average remaining lease term</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:right;">35 Months</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Weighted average incremental borrowing rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table>
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2021Q4 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
120871 USD
CY2021Q4 us-gaap Other Commitment
OtherCommitment
382122 USD
CY2021Q4 ndvn Less Imputed Interest
LessImputedInterest
-25884 USD
CY2021Q4 us-gaap Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
356238 USD
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
105615 USD
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
136311 USD
CY2021 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
36177 USD
CY2021 us-gaap Lease Cost
LeaseCost
172488 USD
CY2021 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
8526544 shares
CY2021 ndvn Options Granted Not Part Of A Shareholder Approved Plan
OptionsGrantedNotPartOfAShareholderApprovedPlan
700000 shares
CY2021 ndvn Option Outstanding
OptionOutstanding
9226544 shares
CY2021Q2 ndvn Description Of Stock Option Of Shares
DescriptionOfStockOptionOfShares
stock option plan that increases the available options from 8,000,000 shares to 18,000,000 shares, which was approved majority written consent of the shareholders
CY2020Q4 ndvn Number Of Options Outstanding Begining Balance
NumberOfOptionsOutstandingBeginingBalance
9601677 USD
CY2019Q4 ndvn Number Of Options Outstanding Begining Balance
NumberOfOptionsOutstandingBeginingBalance
6939178 USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2200000 shares
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2825000 shares
CY2021 ndvn Exercised Converted
ExercisedConverted
-175000 shares
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
2400133 shares
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
162501 shares
CY2021Q4 ndvn Number Of Options Outstanding Ending Balance
NumberOfOptionsOutstandingEndingBalance
9226544 shares
CY2020Q4 ndvn Number Of Options Outstanding Ending Balance
NumberOfOptionsOutstandingEndingBalance
9601677 shares
CY2021 ndvn Number Of Options Exercisable At End Of Period
NumberOfOptionsExercisableAtEndOfPeriod
7223766 shares
CY2020 ndvn Number Of Options Exercisable At End Of Period
NumberOfOptionsExercisableAtEndOfPeriod
6513572 shares
CY2021 ndvn Number Of Options Available For Grant At End Of Period
NumberOfOptionsAvailableForGrantAtEndOfPeriod
2002778 shares
CY2020 ndvn Number Of Options Available For Grant At End Of Period
NumberOfOptionsAvailableForGrantAtEndOfPeriod
598323 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.47
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.30
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.38
CY2021 ndvn Terminated During The Period
TerminatedDuringThePeriod
0.35
CY2020 ndvn Terminated During The Period
TerminatedDuringThePeriod
0.60
CY2021 ndvn Outstanding At End Of The Period
OutstandingAtEndOfThePeriod
0.41
CY2020 ndvn Outstanding At End Of The Period
OutstandingAtEndOfThePeriod
0.39
CY2021 ndvn Exercisable At End Of Period
ExercisableAtEndOfPeriod
0.41
CY2020 ndvn Exercisable At End Of Period
ExercisableAtEndOfPeriod
0.40
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
936926 USD
CY2021Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
927273 USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2021 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
85103 shares
CY2021Q4 us-gaap Cash
Cash
175000 USD
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y6M
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0207 pure
CY2020Q4 ndvn Number Of Warrant Outstanding Begining Balance
NumberOfWarrantOutstandingBeginingBalance
872752 USD
CY2019Q4 ndvn Number Of Warrant Outstanding Begining Balance
NumberOfWarrantOutstandingBeginingBalance
122752 USD
CY2021 ndvn Share Based Compensation Arrangement By Share Based Payment Award Warrant Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantGrantsInPeriodGross
500000 shares
CY2020 ndvn Share Based Compensation Arrangement By Share Based Payment Award Warrant Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantGrantsInPeriodGross
750000 shares
CY2021Q4 ndvn Number Of Warrant Outstanding Ending Balance
NumberOfWarrantOutstandingEndingBalance
1372752 shares
CY2020Q4 ndvn Number Of Warrant Outstanding Ending Balance
NumberOfWarrantOutstandingEndingBalance
872752 shares
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2021 us-gaap Principal Transactions Revenue
PrincipalTransactionsRevenue
450000 USD
CY2021 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
1134984 shares
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
293575 USD
CY2020 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
276316 USD
CY2021 us-gaap Related Party Costs
RelatedPartyCosts
90000 USD
CY2020 us-gaap Related Party Costs
RelatedPartyCosts
72500 USD
CY2021 ndvn Schedule Of Customer Accounts Receivable Concentration
ScheduleOfCustomerAccountsReceivableConcentration
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>December 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>December 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2020</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">92</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Customer E</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table>
CY2020Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17358 USD
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2856429 USD
CY2020Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1710998 USD
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2856429 USD
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
7526 USD
CY2020Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
806 USD
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2886865 USD
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1728356 USD
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
30436 USD
CY2020Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
17358 USD
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
30436 USD
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1710998 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 USD
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
10693683 USD
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2021 ndvn Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
0 USD
CY2020 ndvn Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1145431 USD
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-439687 USD
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1145431 USD
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
439687 USD
CY2021 us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
0 USD
CY2020 us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
0 USD
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2245673 USD
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1391824 USD
CY2021Q4 ndvn Stock Options
StockOptions
532669 USD
CY2020Q4 ndvn Stock Options
StockOptions
335726 USD
CY2021Q4 ndvn Amortization And Impairment
AmortizationAndImpairment
100997 USD
CY2020Q4 ndvn Amortization And Impairment
AmortizationAndImpairment
0 USD

Files In Submission

Name View Source Status
0001477932-22-002301-index-headers.html Edgar Link pending
0001477932-22-002301-index.html Edgar Link pending
0001477932-22-002301.txt Edgar Link pending
0001477932-22-002301-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ndvn-20211231.xsd Edgar Link pending
ndvn-20211231_cal.xml Edgar Link unprocessable
ndvn-20211231_def.xml Edgar Link unprocessable
ndvn-20211231_lab.xml Edgar Link unprocessable
ndvn-20211231_pre.xml Edgar Link unprocessable
ndvn_10k.htm Edgar Link pending
ndvn_10k_htm.xml Edgar Link completed
ndvn_ex231.htm Edgar Link pending
ndvn_ex311.htm Edgar Link pending
ndvn_ex312.htm Edgar Link pending
ndvn_ex321.htm Edgar Link pending
ndvn_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending