|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$37.16M
-59.46%
YoY
|
-$91.67M
17.58%
YoY
|
-$77.96M
75.03%
YoY
|
-$44.54M
65.27%
YoY
|
| Depreciation, Depletion And Amortization |
$5.341M
22.42%
YoY
|
$4.363M
55.82%
YoY
|
$2.800M
61.85%
YoY
|
$1.730M
27.21%
YoY
|
| Cash From Operating Activities |
-$74.14M
17.02%
YoY
|
-$63.36M
3620.55%
YoY
|
-$1.703M
-94.43%
YoY
|
-$30.57M
28.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.245M
-84.59%
YoY
|
$21.05M
100.95%
YoY
|
$10.48M
-225.91%
YoY
|
-$8.320M
182.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$73.06M
-6239.5%
YoY
|
-$1.190M
-98.31%
YoY
|
-$70.23M
N/A
|
| Cash From Investing Activities |
-$3.245M
-106.24%
YoY
|
$52.01M
-545.79%
YoY
|
-$11.67M
-85.15%
YoY
|
-$78.54M
2562.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.67M
-17.05%
YoY
|
$74.35M
N/A
|
N/A
N/A
|
$40.00K
-99.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.41M
-26.98%
YoY
|
$89.58M
817.58%
YoY
|
$9.763M
-16371.67%
YoY
|
-$60.00K
-100.08%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$74.14M
17.02%
YoY
|
-$63.36M
3620.55%
YoY
|
-$1.703M
-94.43%
YoY
|
-$30.57M
28.02%
YoY
|
| Cash From Investing Activities |
-$3.245M
-106.24%
YoY
|
$52.01M
-545.79%
YoY
|
-$11.67M
-85.15%
YoY
|
-$78.54M
2562.37%
YoY
|
| Cash From Financing Activities |
$65.41M
-26.98%
YoY
|
$89.58M
817.58%
YoY
|
$9.763M
-16371.67%
YoY
|
-$60.00K
-100.08%
YoY
|
| Net Change In Cash |
-$11.98M
-115.31%
YoY
|
$78.23M
-2268.89%
YoY
|
-$3.607M
-96.7%
YoY
|
-$109.2M
-320.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.14M
17.02%
YoY
|
-$63.36M
3620.55%
YoY
|
-$1.703M
-94.43%
YoY
|
-$30.57M
28.02%
YoY
|
| Capital Expenditures |
$3.245M
-84.59%
YoY
|
$21.05M
100.95%
YoY
|
$10.48M
-225.91%
YoY
|
-$8.320M
182.03%
YoY
|
| Free Cash Flow |
-$77.39M
-8.32%
YoY
|
-$84.41M
593.1%
YoY
|
-$12.18M
-45.26%
YoY
|
-$22.25M
6.31%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.28M
-11.17%
YoY
|
-$6.775M
-68.93%
YoY
|
-$8.028M
-22.12%
YoY
|
$16.66M
-192.77%
YoY
|
-$21.70M
-38.51%
YoY
|
-$21.81M
37.05%
YoY
|
-$10.31M
-54.19%
YoY
|
-$17.96M
-17.01%
YoY
|
-$35.29M
70.8%
YoY
|
-$15.91M
-28.8%
YoY
|
-$21.64M
N/A
|
-$13.31M
39.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.053M
-24.79%
YoY
|
$1.050M
-25.0%
YoY
|
$1.078M
-22.22%
YoY
|
$1.136M
-11.25%
YoY
|
$1.400M
27.27%
YoY
|
$1.400M
55.56%
YoY
|
$1.386M
34.82%
YoY
|
$1.280M
33.33%
YoY
|
$1.100M
37.5%
YoY
|
$900.0K
69.81%
YoY
|
$960.0K
-28.36%
YoY
|
$480.0K
23.08%
YoY
|
| Cash From Operating Activities |
-$10.11M
-33.93%
YoY
|
-$14.60M
-17.44%
YoY
|
-$20.85M
6.18%
YoY
|
-$21.52M
-36.46%
YoY
|
-$15.30M
1.74%
YoY
|
-$17.68M
22.35%
YoY
|
-$19.64M
3.41%
YoY
|
-$33.87M
131.67%
YoY
|
-$15.04M
4.23%
YoY
|
-$14.45M
-19.09%
YoY
|
-$14.62M
-34.7%
YoY
|
$45.21M
-652.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$9.000K
-98.36%
YoY
|
-$171.0K
-79.52%
YoY
|
$182.0K
-88.07%
YoY
|
-$332.0K
-71.38%
YoY
|
-$548.0K
-69.56%
YoY
|
-$835.0K
-95.38%
YoY
|
$1.526M
-89.15%
YoY
|
-$1.160M
-83.33%
YoY
|
-$1.800M
55.17%
YoY
|
-$18.09M
1156.25%
YoY
|
-$6.960M
-9.49%
YoY
|
-$920.0K
46.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$73.06M
-20394.44%
YoY
|
-$110.0K
-99.84%
YoY
|
-$870.0K
N/A
|
| Cash From Investing Activities |
-$9.000K
-98.36%
YoY
|
-$171.0K
-79.52%
YoY
|
-$182.0K
-88.07%
YoY
|
-$332.0K
-71.38%
YoY
|
-$548.0K
-69.72%
YoY
|
-$835.0K
-101.52%
YoY
|
-$1.526M
-102.7%
YoY
|
-$1.160M
-83.59%
YoY
|
-$1.810M
79.21%
YoY
|
$54.98M
-3154.44%
YoY
|
-$7.070M
-90.93%
YoY
|
-$1.790M
184.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$589.0K
-99.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.70M
N/A
|
$74.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.10M
2568.79%
YoY
|
$59.00K
-96.94%
YoY
|
$589.0K
-99.06%
YoY
|
$208.0K
-99.72%
YoY
|
$753.0K
-94.57%
YoY
|
$1.931M
1831.0%
YoY
|
$62.52M
347233.33%
YoY
|
$75.60M
-126100.0%
YoY
|
$13.88M
45.04%
YoY
|
$100.0K
-90.65%
YoY
|
-$60.00K
0.0%
YoY
|
-$820.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.11M
-33.93%
YoY
|
-$14.60M
-17.44%
YoY
|
-$20.85M
6.18%
YoY
|
-$21.52M
-36.46%
YoY
|
-$15.30M
1.74%
YoY
|
-$17.68M
22.35%
YoY
|
-$19.64M
3.41%
YoY
|
-$33.87M
131.67%
YoY
|
-$15.04M
4.23%
YoY
|
-$14.45M
-19.09%
YoY
|
-$14.62M
-34.7%
YoY
|
$45.21M
-652.69%
YoY
|
| Cash From Investing Activities |
-$9.000K
-98.36%
YoY
|
-$171.0K
-79.52%
YoY
|
-$182.0K
-88.07%
YoY
|
-$332.0K
-71.38%
YoY
|
-$548.0K
-69.72%
YoY
|
-$835.0K
-101.52%
YoY
|
-$1.526M
-102.7%
YoY
|
-$1.160M
-83.59%
YoY
|
-$1.810M
79.21%
YoY
|
$54.98M
-3154.44%
YoY
|
-$7.070M
-90.93%
YoY
|
-$1.790M
184.13%
YoY
|
| Cash From Financing Activities |
$20.10M
2568.79%
YoY
|
$59.00K
-96.94%
YoY
|
$589.0K
-99.06%
YoY
|
$208.0K
-99.72%
YoY
|
$753.0K
-94.57%
YoY
|
$1.931M
1831.0%
YoY
|
$62.52M
347233.33%
YoY
|
$75.60M
-126100.0%
YoY
|
$13.88M
45.04%
YoY
|
$100.0K
-90.65%
YoY
|
-$60.00K
0.0%
YoY
|
-$820.0K
N/A
|
| Net Change In Cash |
$9.977M
-166.09%
YoY
|
-$14.71M
-11.31%
YoY
|
-$20.44M
-149.43%
YoY
|
-$21.65M
-153.35%
YoY
|
-$15.10M
408.32%
YoY
|
-$16.58M
-140.82%
YoY
|
$41.36M
10.21%
YoY
|
$40.57M
-286.53%
YoY
|
-$2.970M
-49.4%
YoY
|
$40.63M
-318.56%
YoY
|
-$21.75M
-78.33%
YoY
|
$42.60M
-583.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.11M
-33.93%
YoY
|
-$14.60M
-17.44%
YoY
|
-$20.85M
6.18%
YoY
|
-$21.52M
-36.46%
YoY
|
-$15.30M
1.74%
YoY
|
-$17.68M
22.35%
YoY
|
-$19.64M
3.41%
YoY
|
-$33.87M
131.67%
YoY
|
-$15.04M
4.23%
YoY
|
-$14.45M
-19.09%
YoY
|
-$14.62M
-34.7%
YoY
|
$45.21M
-652.69%
YoY
|
| Capital Expenditures |
-$9.000K
-98.36%
YoY
|
-$171.0K
-79.52%
YoY
|
$182.0K
-88.07%
YoY
|
-$332.0K
-71.38%
YoY
|
-$548.0K
-69.56%
YoY
|
-$835.0K
-95.38%
YoY
|
$1.526M
-89.15%
YoY
|
-$1.160M
-83.33%
YoY
|
-$1.800M
55.17%
YoY
|
-$18.09M
1156.25%
YoY
|
-$6.960M
-9.49%
YoY
|
-$920.0K
46.03%
YoY
|
| Free Cash Flow |
-$10.10M
-31.54%
YoY
|
-$14.43M
-14.36%
YoY
|
-$21.03M
-0.61%
YoY
|
-$21.19M
-35.22%
YoY
|
-$14.75M
11.44%
YoY
|
-$16.85M
-562.77%
YoY
|
-$21.16M
-35.97%
YoY
|
-$32.71M
327.02%
YoY
|
-$13.24M
-0.23%
YoY
|
$3.640M
-122.17%
YoY
|
-$7.660M
-47.89%
YoY
|
$46.13M
-710.99%
YoY
|
Loading...