|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$245.1M
463.39%
YoY
|
$43.51M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$96.82M
541.64%
YoY
|
$15.09M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$148.3M
421.84%
YoY
|
$28.42M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$15.76M
62.6%
YoY
|
$9.690M
25.32%
YoY
|
$7.732M
31.72%
YoY
|
$5.870M
-3.77%
YoY
|
$6.100M
26.82%
YoY
|
| Research & Development |
$726.0K
-86.66%
YoY
|
$5.444M
-48.03%
YoY
|
$10.48M
-78.13%
YoY
|
$47.91M
26.18%
YoY
|
$37.97M
238.41%
YoY
|
| Depreciation & Amortization |
$21.35M
38021.43%
YoY
|
$56.00K
-5.08%
YoY
|
$59.00K
-85.25%
YoY
|
$400.0K
90.48%
YoY
|
$210.0K
320.0%
YoY
|
| Operating Expenses |
$16.48M
8.51%
YoY
|
$15.19M
-16.84%
YoY
|
$18.27M
-66.28%
YoY
|
$54.17M
22.31%
YoY
|
$44.29M
176.29%
YoY
|
| Operating Profit |
$131.8M
896.4%
YoY
|
$13.23M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$3.978M
-114.54%
YoY
|
$27.37M
-765.35%
YoY
|
-$4.113M
-28.72%
YoY
|
-$5.770M
1703.13%
YoY
|
-$320.0K
-133.33%
YoY
|
| Other Income/Expense, Net |
-$4.600M
1139.89%
YoY
|
-$371.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$123.2M
229.84%
YoY
|
$37.37M
-266.96%
YoY
|
-$22.38M
-62.66%
YoY
|
-$59.93M
34.52%
YoY
|
-$44.55M
191.18%
YoY
|
| Income Tax |
$6.526M
7.62%
YoY
|
$6.064M
1479.17%
YoY
|
$384.0K
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
N/A
|
| Net Earnings |
$116.7M
272.9%
YoY
|
$31.30M
-237.5%
YoY
|
-$22.76M
-62.02%
YoY
|
-$59.93M
34.16%
YoY
|
-$44.67M
191.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.79
284.65%
YoY
|
$0.21
-100.0%
YoY
|
-$159.6K
-67.23%
YoY
|
-$487.1K
-3.36%
YoY
|
-$504.1K
133.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$72.74M
17.33%
YoY
|
$63.65M
9.77%
YoY
|
$61.32M
50.33%
YoY
|
$63.83M
2247.48%
YoY
|
$62.00M
N/A
|
$57.98M
N/A
|
$40.79M
N/A
|
$2.719M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$30.25M
27.62%
YoY
|
$26.17M
16.95%
YoY
|
$24.37M
70.5%
YoY
|
$26.37M
3216.73%
YoY
|
$23.71M
N/A
|
$22.38M
N/A
|
$14.30M
N/A
|
$795.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$42.49M
10.96%
YoY
|
$37.48M
5.25%
YoY
|
$36.95M
39.44%
YoY
|
$37.46M
1846.99%
YoY
|
$38.29M
N/A
|
$35.61M
N/A
|
$26.50M
N/A
|
$1.924M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.437M
88.72%
YoY
|
$4.695M
32.89%
YoY
|
$6.534M
50.14%
YoY
|
$2.808M
54.63%
YoY
|
$2.881M
96.79%
YoY
|
$3.533M
71.75%
YoY
|
$4.352M
81.86%
YoY
|
$1.816M
17.62%
YoY
|
$1.464M
-18.12%
YoY
|
$2.057M
2.34%
YoY
|
$2.393M
54.39%
YoY
|
$1.544M
23.52%
YoY
|
$1.788M
13.16%
YoY
|
$2.010M
34.9%
YoY
|
$1.550M
24.0%
YoY
|
$1.250M
-28.57%
YoY
|
$1.580M
15.33%
YoY
|
$1.490M
-13.87%
YoY
|
$1.250M
-27.75%
YoY
|
$1.750M
94.44%
YoY
|
| Research & Development |
$187.0K
23.84%
YoY
|
$222.0K
-1.77%
YoY
|
$99.00K
-87.23%
YoY
|
$250.0K
-80.47%
YoY
|
$151.0K
-90.76%
YoY
|
$226.0K
-87.12%
YoY
|
$775.0K
-76.46%
YoY
|
$1.280M
-50.54%
YoY
|
$1.635M
-33.86%
YoY
|
$1.754M
-17.26%
YoY
|
$3.292M
-71.52%
YoY
|
$2.588M
-81.75%
YoY
|
$2.472M
-58.17%
YoY
|
$2.120M
-86.99%
YoY
|
$11.56M
-20.0%
YoY
|
$14.18M
49.89%
YoY
|
$5.910M
-35.76%
YoY
|
$16.29M
235.19%
YoY
|
$14.45M
31.48%
YoY
|
$9.460M
47200.0%
YoY
|
| Depreciation & Amortization |
$8.187M
63.48%
YoY
|
$7.776M
91.2%
YoY
|
$5.957M
45723.08%
YoY
|
$6.316M
45014.29%
YoY
|
$5.008M
33286.67%
YoY
|
$4.067M
28950.0%
YoY
|
$13.00K
0.0%
YoY
|
$14.00K
7.69%
YoY
|
$15.00K
15.38%
YoY
|
$14.00K
-30.0%
YoY
|
$13.00K
-91.33%
YoY
|
$13.00K
-83.75%
YoY
|
$13.00K
-78.33%
YoY
|
$20.00K
-81.82%
YoY
|
$150.0K
114.29%
YoY
|
$80.00K
60.0%
YoY
|
$60.00K
20.0%
YoY
|
$110.0K
175.0%
YoY
|
$70.00K
40.0%
YoY
|
$50.00K
N/A
|
| Operating Expenses |
$5.624M
85.49%
YoY
|
$4.917M
30.81%
YoY
|
$6.633M
29.05%
YoY
|
$3.058M
-1.67%
YoY
|
$3.032M
-2.63%
YoY
|
$3.759M
-1.73%
YoY
|
$5.140M
-9.79%
YoY
|
$3.110M
-24.97%
YoY
|
$3.114M
-27.21%
YoY
|
$3.825M
-7.61%
YoY
|
$5.698M
-57.0%
YoY
|
$4.145M
-73.28%
YoY
|
$4.278M
-43.34%
YoY
|
$4.140M
-76.78%
YoY
|
$13.25M
-15.98%
YoY
|
$15.51M
37.62%
YoY
|
$7.550M
-28.91%
YoY
|
$17.83M
168.93%
YoY
|
$15.77M
26.67%
YoY
|
$11.27M
994.17%
YoY
|
| Operating Profit |
$36.86M
4.55%
YoY
|
$32.56M
2.24%
YoY
|
$30.31M
41.95%
YoY
|
$34.40M
-3000.67%
YoY
|
$35.26M
N/A
|
$31.85M
N/A
|
$21.36M
N/A
|
-$1.186M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$3.051M
-62.02%
YoY
|
$3.237M
520.11%
YoY
|
$2.536M
-137.44%
YoY
|
$173.0K
-99.34%
YoY
|
-$8.034M
-163.17%
YoY
|
$522.0K
-110.49%
YoY
|
-$6.773M
215.02%
YoY
|
$26.40M
138.62%
YoY
|
$12.72M
-366.59%
YoY
|
-$4.978M
-39.66%
YoY
|
-$2.150M
-48.56%
YoY
|
$11.06M
-585.22%
YoY
|
-$4.771M
0.23%
YoY
|
-$8.250M
-251.65%
YoY
|
-$4.180M
-3900.0%
YoY
|
-$2.280M
7500.0%
YoY
|
-$4.760M
-4860.0%
YoY
|
$5.440M
-1188.0%
YoY
|
$110.0K
-79.25%
YoY
|
-$30.00K
-150.0%
YoY
|
| Other Income/Expense, Net |
-$166.0K
16.9%
YoY
|
-$198.0K
52.31%
YoY
|
-$285.0K
-23.18%
YoY
|
-$3.348M
N/A
|
-$142.0K
N/A
|
-$130.0K
N/A
|
-$371.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$32.67M
20.61%
YoY
|
$35.60M
9.98%
YoY
|
$32.56M
186.87%
YoY
|
$31.23M
23.86%
YoY
|
$27.09M
181.99%
YoY
|
$32.37M
-467.7%
YoY
|
$11.35M
-244.65%
YoY
|
$25.21M
264.44%
YoY
|
$9.605M
-206.14%
YoY
|
-$8.803M
-29.01%
YoY
|
-$7.848M
-54.97%
YoY
|
$6.918M
-138.89%
YoY
|
-$9.049M
-26.43%
YoY
|
-$12.40M
0.16%
YoY
|
-$17.43M
11.3%
YoY
|
-$17.79M
58.13%
YoY
|
-$12.30M
16.92%
YoY
|
-$12.38M
73.63%
YoY
|
-$15.66M
34.31%
YoY
|
-$11.25M
670.55%
YoY
|
| Income Tax |
$26.17M
673.66%
YoY
|
$1.735M
-66.66%
YoY
|
-$3.352M
-154.76%
YoY
|
$1.291M
N/A
|
$3.383M
N/A
|
$5.204M
-9229.82%
YoY
|
$6.121M
6210.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-122.8%
YoY
|
$97.00K
N/A
|
$1.000K
N/A
|
$32.00K
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
$6.494M
-72.6%
YoY
|
$33.86M
24.66%
YoY
|
$35.92M
586.62%
YoY
|
$29.94M
18.74%
YoY
|
$23.70M
146.77%
YoY
|
$27.17M
-410.6%
YoY
|
$5.231M
-165.84%
YoY
|
$25.21M
264.49%
YoY
|
$9.605M
-205.77%
YoY
|
-$8.746M
-30.86%
YoY
|
-$7.945M
-54.42%
YoY
|
$6.917M
-138.88%
YoY
|
-$9.081M
-26.17%
YoY
|
-$12.65M
2.18%
YoY
|
-$17.43M
10.53%
YoY
|
-$17.79M
58.13%
YoY
|
-$12.30M
16.92%
YoY
|
-$12.38M
73.63%
YoY
|
-$15.77M
35.25%
YoY
|
-$11.25M
670.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-72.29%
YoY
|
$0.23
28.42%
YoY
|
$0.25
615.21%
YoY
|
$0.20
-100.0%
YoY
|
$0.16
-100.0%
YoY
|
$0.18
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$165.6K
262.03%
YoY
|
$63.14K
-200.51%
YoY
|
-$60.03K
-35.68%
YoY
|
-$54.66K
-62.01%
YoY
|
$45.75K
-133.17%
YoY
|
-$62.82K
-36.57%
YoY
|
-$93.32K
-17.38%
YoY
|
-$143.9K
-12.09%
YoY
|
-$137.9K
8.9%
YoY
|
-$99.05K
-19.34%
YoY
|
-$112.9K
35.55%
YoY
|
-$163.7K
8.46%
YoY
|
-$126.6K
538.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...