|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$46.06M
9.34%
YoY
|
-$42.13M
102.31%
YoY
|
-$20.82M
38.41%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
40.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
86.05%
YoY
|
| Cash From Operating Activities |
-$42.53M
18.04%
YoY
|
-$36.03M
94.36%
YoY
|
-$18.54M
5.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$312.0K
-73.76%
YoY
|
$1.189M
39.88%
YoY
|
$850.0K
-739.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$312.0K
-73.76%
YoY
|
-$1.189M
39.88%
YoY
|
-$850.0K
539.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$242.0K
-99.89%
YoY
|
$216.0M
15037.07%
YoY
|
$1.427M
-96.13%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$42.53M
18.04%
YoY
|
-$36.03M
94.36%
YoY
|
-$18.54M
5.59%
YoY
|
| Cash From Investing Activities |
-$312.0K
-73.76%
YoY
|
-$1.189M
39.88%
YoY
|
-$850.0K
539.1%
YoY
|
| Cash From Financing Activities |
$242.0K
-99.89%
YoY
|
$216.0M
15037.07%
YoY
|
$1.427M
-96.13%
YoY
|
| Net Change In Cash |
-$42.60M
-123.83%
YoY
|
$178.8M
-1095.35%
YoY
|
-$17.96M
-193.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.53M
18.04%
YoY
|
-$36.03M
94.36%
YoY
|
-$18.54M
5.59%
YoY
|
| Capital Expenditures |
$312.0K
-73.76%
YoY
|
$1.189M
39.88%
YoY
|
$850.0K
-739.1%
YoY
|
| Free Cash Flow |
-$42.84M
15.11%
YoY
|
-$37.22M
91.97%
YoY
|
-$19.39M
11.28%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.532M
-68.02%
YoY
|
-$8.404M
-30.67%
YoY
|
-$12.49M
-11.46%
YoY
|
-$8.793M
-25.58%
YoY
|
-$11.05M
-5.63%
YoY
|
-$12.12M
7.31%
YoY
|
-$14.10M
92.86%
YoY
|
-$11.82M
120.43%
YoY
|
-$11.70M
132.41%
YoY
|
-$11.30M
151.11%
YoY
|
-$7.312M
23.33%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$170.0K
21.43%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$140.0K
47.37%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
49.25%
YoY
|
| Cash From Operating Activities |
-$4.550M
-63.79%
YoY
|
-$4.149M
-61.87%
YoY
|
-$10.17M
-16.44%
YoY
|
-$6.917M
-28.08%
YoY
|
-$12.57M
-2.81%
YoY
|
-$10.88M
53.0%
YoY
|
-$12.17M
90.9%
YoY
|
-$9.617M
86.67%
YoY
|
-$12.93M
48.08%
YoY
|
-$7.111M
72.18%
YoY
|
-$6.374M
36.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-97.46%
YoY
|
-$111.0K
-2.63%
YoY
|
$191.0K
7.3%
YoY
|
-$503.0K
867.31%
YoY
|
-$394.0K
53.31%
YoY
|
-$114.0K
-1240.0%
YoY
|
$178.0K
-132.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$153.0K
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$153.0K
-237.84%
YoY
|
$150.0K
-178.53%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-97.46%
YoY
|
-$111.0K
-2.63%
YoY
|
-$191.0K
7.3%
YoY
|
-$503.0K
867.31%
YoY
|
-$394.0K
53.31%
YoY
|
-$114.0K
1040.0%
YoY
|
-$178.0K
-67.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$170.0K
139.44%
YoY
|
$428.0K
8460.0%
YoY
|
$103.0K
442.11%
YoY
|
$147.0K
600.0%
YoY
|
$71.00K
-99.51%
YoY
|
$5.000K
-100.0%
YoY
|
$19.00K
-99.98%
YoY
|
$21.00K
-98.15%
YoY
|
$14.51M
4903.1%
YoY
|
$121.7M
N/A
|
$79.81M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.550M
-63.79%
YoY
|
-$4.149M
-61.87%
YoY
|
-$10.17M
-16.44%
YoY
|
-$6.917M
-28.08%
YoY
|
-$12.57M
-2.81%
YoY
|
-$10.88M
53.0%
YoY
|
-$12.17M
90.9%
YoY
|
-$9.617M
86.67%
YoY
|
-$12.93M
48.08%
YoY
|
-$7.111M
72.18%
YoY
|
-$6.374M
36.93%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$153.0K
-237.84%
YoY
|
$150.0K
-178.53%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-97.46%
YoY
|
-$111.0K
-2.63%
YoY
|
-$191.0K
7.3%
YoY
|
-$503.0K
867.31%
YoY
|
-$394.0K
53.31%
YoY
|
-$114.0K
1040.0%
YoY
|
-$178.0K
-67.1%
YoY
|
| Cash From Financing Activities |
$170.0K
139.44%
YoY
|
$428.0K
8460.0%
YoY
|
$103.0K
442.11%
YoY
|
$147.0K
600.0%
YoY
|
$71.00K
-99.51%
YoY
|
$5.000K
-100.0%
YoY
|
$19.00K
-99.98%
YoY
|
$21.00K
-98.15%
YoY
|
$14.51M
4903.1%
YoY
|
$121.7M
N/A
|
$79.81M
N/A
|
| Net Change In Cash |
-$4.380M
-64.98%
YoY
|
-$3.568M
-67.52%
YoY
|
-$9.914M
-19.66%
YoY
|
-$6.770M
-32.96%
YoY
|
-$12.51M
-1155.36%
YoY
|
-$10.99M
-109.6%
YoY
|
-$12.34M
-116.84%
YoY
|
-$10.10M
148.32%
YoY
|
$1.185M
-113.62%
YoY
|
$114.4M
-2864.3%
YoY
|
$73.26M
-1509.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.550M
-63.79%
YoY
|
-$4.149M
-61.87%
YoY
|
-$10.17M
-16.44%
YoY
|
-$6.917M
-28.08%
YoY
|
-$12.57M
-2.81%
YoY
|
-$10.88M
53.0%
YoY
|
-$12.17M
90.9%
YoY
|
-$9.617M
86.67%
YoY
|
-$12.93M
48.08%
YoY
|
-$7.111M
72.18%
YoY
|
-$6.374M
36.93%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-97.46%
YoY
|
-$111.0K
-2.63%
YoY
|
$191.0K
7.3%
YoY
|
-$503.0K
867.31%
YoY
|
-$394.0K
53.31%
YoY
|
-$114.0K
-1240.0%
YoY
|
$178.0K
-132.9%
YoY
|
| Free Cash Flow |
-$4.550M
-63.77%
YoY
|
-$4.149M
-61.47%
YoY
|
-$10.17M
-17.74%
YoY
|
-$6.917M
-24.11%
YoY
|
-$12.56M
0.17%
YoY
|
-$10.77M
53.91%
YoY
|
-$12.36M
88.63%
YoY
|
-$9.114M
78.71%
YoY
|
-$12.54M
47.92%
YoY
|
-$6.997M
69.01%
YoY
|
-$6.552M
59.26%
YoY
|
Loading...