|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.34M
35.64%
YoY
|
-$9.101M
112.4%
YoY
|
-$4.285M
326.83%
YoY
|
-$1.004M
-29.61%
YoY
|
-$1.426M
1450.11%
YoY
|
| Depreciation, Depletion And Amortization |
$804.8K
266.08%
YoY
|
$219.8K
15945.99%
YoY
|
$1.370K
3.01%
YoY
|
$1.330K
102.74%
YoY
|
$656.00
N/A
|
| Cash From Operating Activities |
-$5.935M
1.16%
YoY
|
-$5.867M
399.98%
YoY
|
-$1.173M
37.28%
YoY
|
-$854.7K
-23.18%
YoY
|
-$1.113M
1813.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.29K
-156.77%
YoY
|
-$58.65K
N/A
|
N/A
|
-$1.010K
-11.4%
YoY
|
-$1.140K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.29K
-43.23%
YoY
|
-$58.65K
N/A
|
N/A
|
-$1.010K
-11.4%
YoY
|
-$1.140K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.931M
-10.76%
YoY
|
$6.646M
458.77%
YoY
|
$1.189M
24.77%
YoY
|
$953.2K
-2.72%
YoY
|
$979.9K
1589.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.935M
1.16%
YoY
|
-$5.867M
399.98%
YoY
|
-$1.173M
37.28%
YoY
|
-$854.7K
-23.18%
YoY
|
-$1.113M
1813.48%
YoY
|
| Cash From Investing Activities |
-$33.29K
-43.23%
YoY
|
-$58.65K
N/A
|
N/A
|
-$1.010K
-11.4%
YoY
|
-$1.140K
N/A
|
| Cash From Financing Activities |
$5.931M
-10.76%
YoY
|
$6.646M
458.77%
YoY
|
$1.189M
24.77%
YoY
|
$953.2K
-2.72%
YoY
|
$979.9K
1589.43%
YoY
|
| Net Change In Cash |
-$37.65K
-105.23%
YoY
|
$720.4K
4413.85%
YoY
|
$15.96K
-83.63%
YoY
|
$97.50K
-172.78%
YoY
|
-$134.0K
89206.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.935M
1.16%
YoY
|
-$5.867M
399.98%
YoY
|
-$1.173M
37.28%
YoY
|
-$854.7K
-23.18%
YoY
|
-$1.113M
1813.48%
YoY
|
| Capital Expenditures |
$33.29K
-156.77%
YoY
|
-$58.65K
N/A
|
N/A
|
-$1.010K
-11.4%
YoY
|
-$1.140K
N/A
|
| Free Cash Flow |
-$5.968M
2.76%
YoY
|
-$5.808M
N/A
|
N/A
|
-$853.7K
-23.2%
YoY
|
-$1.112M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.234M
-64.47%
YoY
|
-$4.437M
1296.57%
YoY
|
-$2.514M
124.29%
YoY
|
-$2.160M
230.26%
YoY
|
-$9.101M
1491.31%
YoY
|
-$317.7K
-66.39%
YoY
|
-$1.121M
-38.28%
YoY
|
-$654.0K
-31.28%
YoY
|
-$571.9K
316.5%
YoY
|
-$945.4K
278.45%
YoY
|
-$1.816M
779.36%
YoY
|
-$951.7K
131.97%
YoY
|
-$137.3K
-66.06%
YoY
|
-$249.8K
-43.47%
YoY
|
-$206.5K
N/A
|
-$410.3K
N/A
|
-$404.5K
N/A
|
-$441.9K
N/A
|
| Depreciation, Depletion And Amortization |
$202.0K
-7.98%
YoY
|
$192.4K
N/A
|
$201.1K
167450.0%
YoY
|
$200.7K
111388.89%
YoY
|
$219.5K
64467.65%
YoY
|
$0.00
-100.0%
YoY
|
$120.00
-64.71%
YoY
|
$180.00
-47.06%
YoY
|
$340.00
0.0%
YoY
|
$350.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
13.33%
YoY
|
$340.00
100.0%
YoY
|
$350.00
-28.57%
YoY
|
$340.00
N/A
|
$300.00
N/A
|
$170.00
N/A
|
$490.00
N/A
|
| Cash From Operating Activities |
-$1.243M
-73.32%
YoY
|
-$1.420M
345.29%
YoY
|
-$1.778M
472.41%
YoY
|
-$1.494M
158.51%
YoY
|
-$4.660M
860.59%
YoY
|
-$318.8K
16.26%
YoY
|
-$310.7K
92.0%
YoY
|
-$577.8K
128.99%
YoY
|
-$485.1K
454.24%
YoY
|
-$274.2K
47.28%
YoY
|
-$161.8K
2.91%
YoY
|
-$252.3K
-40.46%
YoY
|
-$87.52K
-77.31%
YoY
|
-$186.2K
-32.79%
YoY
|
-$157.2K
-25.12%
YoY
|
-$423.8K
76.58%
YoY
|
-$385.7K
3756.9%
YoY
|
-$277.0K
1285.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.820K
-109.92%
YoY
|
-$20.00K
N/A
|
-$960.00
N/A
|
-$6.510K
N/A
|
-$58.65K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.010K
N/A
|
-$1.140K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.820K
-90.08%
YoY
|
-$20.00K
N/A
|
-$960.00
N/A
|
-$6.510K
N/A
|
-$58.65K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.010K
N/A
|
-$1.140K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$87.99K
-101.55%
YoY
|
-$20.00K
-107.69%
YoY
|
$4.978M
1555.59%
YoY
|
$1.061M
165.19%
YoY
|
$5.685M
728.74%
YoY
|
$260.0K
-8.25%
YoY
|
$300.7K
50.34%
YoY
|
$400.0K
1900.0%
YoY
|
$686.0K
110.37%
YoY
|
$283.4K
55.7%
YoY
|
$200.0K
42.7%
YoY
|
$20.00K
-93.44%
YoY
|
$326.1K
N/A
|
$182.0K
-76.66%
YoY
|
$140.2K
0.11%
YoY
|
$305.0K
408.33%
YoY
|
$0.00
-100.0%
YoY
|
$779.9K
3799.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.243M
-73.32%
YoY
|
-$1.420M
345.29%
YoY
|
-$1.778M
472.41%
YoY
|
-$1.494M
158.51%
YoY
|
-$4.660M
860.59%
YoY
|
-$318.8K
16.26%
YoY
|
-$310.7K
92.0%
YoY
|
-$577.8K
128.99%
YoY
|
-$485.1K
454.24%
YoY
|
-$274.2K
47.28%
YoY
|
-$161.8K
2.91%
YoY
|
-$252.3K
-40.46%
YoY
|
-$87.52K
-77.31%
YoY
|
-$186.2K
-32.79%
YoY
|
-$157.2K
-25.12%
YoY
|
-$423.8K
76.58%
YoY
|
-$385.7K
3756.9%
YoY
|
-$277.0K
1285.0%
YoY
|
| Cash From Investing Activities |
-$5.820K
-90.08%
YoY
|
-$20.00K
N/A
|
-$960.00
N/A
|
-$6.510K
N/A
|
-$58.65K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.010K
N/A
|
-$1.140K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$87.99K
-101.55%
YoY
|
-$20.00K
-107.69%
YoY
|
$4.978M
1555.59%
YoY
|
$1.061M
165.19%
YoY
|
$5.685M
728.74%
YoY
|
$260.0K
-8.25%
YoY
|
$300.7K
50.34%
YoY
|
$400.0K
1900.0%
YoY
|
$686.0K
110.37%
YoY
|
$283.4K
55.7%
YoY
|
$200.0K
42.7%
YoY
|
$20.00K
-93.44%
YoY
|
$326.1K
N/A
|
$182.0K
-76.66%
YoY
|
$140.2K
0.11%
YoY
|
$305.0K
408.33%
YoY
|
$0.00
-100.0%
YoY
|
$779.9K
3799.35%
YoY
|
| Net Change In Cash |
-$1.337M
-238.28%
YoY
|
-$1.460M
2382.65%
YoY
|
$3.198M
-31988.43%
YoY
|
-$439.4K
147.15%
YoY
|
$967.0K
381.27%
YoY
|
-$58.79K
-741.11%
YoY
|
-$10.03K
-126.27%
YoY
|
-$177.8K
-23.47%
YoY
|
$200.9K
-15.78%
YoY
|
$9.170K
-319.9%
YoY
|
$38.18K
-323.41%
YoY
|
-$232.3K
93.91%
YoY
|
$238.6K
-161.67%
YoY
|
-$4.170K
-100.83%
YoY
|
-$17.09K
-75.59%
YoY
|
-$119.8K
-33.44%
YoY
|
-$386.8K
N/A
|
$502.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.243M
-73.32%
YoY
|
-$1.420M
345.29%
YoY
|
-$1.778M
472.41%
YoY
|
-$1.494M
158.51%
YoY
|
-$4.660M
860.59%
YoY
|
-$318.8K
16.26%
YoY
|
-$310.7K
92.0%
YoY
|
-$577.8K
128.99%
YoY
|
-$485.1K
454.24%
YoY
|
-$274.2K
47.28%
YoY
|
-$161.8K
2.91%
YoY
|
-$252.3K
-40.46%
YoY
|
-$87.52K
-77.31%
YoY
|
-$186.2K
-32.79%
YoY
|
-$157.2K
-25.12%
YoY
|
-$423.8K
76.58%
YoY
|
-$385.7K
3756.9%
YoY
|
-$277.0K
1285.0%
YoY
|
| Capital Expenditures |
$5.820K
-109.92%
YoY
|
-$20.00K
N/A
|
-$960.00
N/A
|
-$6.510K
N/A
|
-$58.65K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.010K
N/A
|
-$1.140K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.249M
-72.85%
YoY
|
-$1.400M
339.02%
YoY
|
-$1.778M
N/A
|
-$1.487M
N/A
|
-$4.601M
N/A
|
-$318.8K
16.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$274.2K
47.28%
YoY
|
-$161.8K
2.91%
YoY
|
-$252.3K
-40.32%
YoY
|
-$87.52K
-77.24%
YoY
|
-$186.2K
-32.79%
YoY
|
-$157.2K
-25.12%
YoY
|
-$422.8K
76.16%
YoY
|
-$384.6K
N/A
|
-$277.0K
N/A
|
Loading...