|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.27M
-22.25%
YoY
|
-$17.07M
68.11%
YoY
|
-$10.15M
76.78%
YoY
|
-$5.743M
25.09%
YoY
|
-$4.591M
-5.87%
YoY
|
| Depreciation, Depletion And Amortization |
$700.6K
18.06%
YoY
|
$593.4K
-27.17%
YoY
|
$814.9K
-3.96%
YoY
|
$848.5K
-1.8%
YoY
|
$864.0K
4.82%
YoY
|
| Cash From Operating Activities |
-$8.873M
27.19%
YoY
|
-$6.976M
-11.2%
YoY
|
-$7.856M
542.3%
YoY
|
-$1.223M
-27.93%
YoY
|
-$1.697M
-9.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.25K
-68.25%
YoY
|
$104.7K
-340.74%
YoY
|
-$43.50K
-92.43%
YoY
|
-$574.5K
96.14%
YoY
|
-$292.9K
-49.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.580K
-65.87%
YoY
|
$13.42K
-103.59%
YoY
|
-$373.6K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.67K
-68.6%
YoY
|
-$91.30K
-78.11%
YoY
|
-$417.1K
-27.4%
YoY
|
-$574.5K
96.14%
YoY
|
-$292.9K
-49.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.961M
13.76%
YoY
|
$4.361M
-61.42%
YoY
|
$11.30M
2237.82%
YoY
|
$483.5K
-67.11%
YoY
|
$1.470M
119.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.507M
67.88%
YoY
|
$4.472M
-69.52%
YoY
|
$14.67M
966.73%
YoY
|
$1.376M
-23.88%
YoY
|
$1.807M
-27.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.873M
27.19%
YoY
|
-$6.976M
-11.2%
YoY
|
-$7.856M
542.3%
YoY
|
-$1.223M
-27.93%
YoY
|
-$1.697M
-9.03%
YoY
|
| Cash From Investing Activities |
-$28.67K
-68.6%
YoY
|
-$91.30K
-78.11%
YoY
|
-$417.1K
-27.4%
YoY
|
-$574.5K
96.14%
YoY
|
-$292.9K
-49.67%
YoY
|
| Cash From Financing Activities |
$7.507M
67.88%
YoY
|
$4.472M
-69.52%
YoY
|
$14.67M
966.73%
YoY
|
$1.376M
-23.88%
YoY
|
$1.807M
-27.71%
YoY
|
| Net Change In Cash |
-$1.394M
-46.28%
YoY
|
-$2.595M
-140.55%
YoY
|
$6.400M
-1616.28%
YoY
|
-$422.1K
130.71%
YoY
|
-$183.0K
-449.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.873M
27.19%
YoY
|
-$6.976M
-11.2%
YoY
|
-$7.856M
542.3%
YoY
|
-$1.223M
-27.93%
YoY
|
-$1.697M
-9.03%
YoY
|
| Capital Expenditures |
$33.25K
-68.25%
YoY
|
$104.7K
-340.74%
YoY
|
-$43.50K
-92.43%
YoY
|
-$574.5K
96.14%
YoY
|
-$292.9K
-49.67%
YoY
|
| Free Cash Flow |
-$8.906M
25.78%
YoY
|
-$7.081M
-9.37%
YoY
|
-$7.813M
1104.48%
YoY
|
-$648.6K
-53.81%
YoY
|
-$1.404M
9.4%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.961M
84.74%
YoY
|
-$6.509M
-18.87%
YoY
|
-$1.846M
-8.2%
YoY
|
-$2.214M
-28.77%
YoY
|
-$2.144M
-36.5%
YoY
|
-$8.022M
165.26%
YoY
|
-$2.011M
-12.91%
YoY
|
-$3.108M
24.11%
YoY
|
-$3.377M
45.82%
YoY
|
-$3.024M
147.39%
YoY
|
-$2.309M
3.95%
YoY
|
-$2.505M
162.77%
YoY
|
-$2.316M
71.93%
YoY
|
-$1.222M
27.34%
YoY
|
-$2.221M
152.39%
YoY
|
-$953.1K
-21.23%
YoY
|
-$1.347M
-40.93%
YoY
|
-$960.0K
-26.15%
YoY
|
-$880.0K
-22.81%
YoY
|
| Depreciation, Depletion And Amortization |
$142.6K
-6.89%
YoY
|
$150.6K
-27.97%
YoY
|
$142.9K
139.89%
YoY
|
$152.0K
136.91%
YoY
|
$153.2K
17.09%
YoY
|
$209.1K
7.68%
YoY
|
$59.59K
-69.63%
YoY
|
$64.16K
-51.88%
YoY
|
$130.8K
-39.85%
YoY
|
$194.2K
-13.62%
YoY
|
$196.2K
-16.33%
YoY
|
$133.3K
-31.0%
YoY
|
$217.5K
11.0%
YoY
|
$224.8K
12.4%
YoY
|
$234.5K
11.65%
YoY
|
$193.2K
-15.99%
YoY
|
$196.0K
-10.92%
YoY
|
$200.0K
-4.76%
YoY
|
$210.0K
5.0%
YoY
|
| Cash From Operating Activities |
-$2.246M
3.36%
YoY
|
-$3.013M
95.13%
YoY
|
-$1.850M
-9.7%
YoY
|
-$1.838M
3.13%
YoY
|
-$2.173M
35.73%
YoY
|
-$1.544M
-37.8%
YoY
|
-$2.049M
-25.52%
YoY
|
-$1.783M
9.07%
YoY
|
-$1.601M
61.92%
YoY
|
-$2.483M
346.2%
YoY
|
-$2.751M
-2819.59%
YoY
|
-$1.634M
211.99%
YoY
|
-$988.6K
304.97%
YoY
|
-$556.4K
-4.07%
YoY
|
$101.1K
-118.73%
YoY
|
-$523.8K
1646.07%
YoY
|
-$244.1K
-55.62%
YoY
|
-$580.0K
-44.76%
YoY
|
-$540.0K
-1450.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.741K
-75.38%
YoY
|
$13.25K
-35.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.630K
-107.56%
YoY
|
$15.19K
-158.82%
YoY
|
$20.42K
-215.3%
YoY
|
-$36.92K
60.52%
YoY
|
-$21.55K
5287.5%
YoY
|
-$25.83K
980.75%
YoY
|
-$17.71K
500.34%
YoY
|
-$23.00K
-95.69%
YoY
|
-$400.00
-98.24%
YoY
|
-$2.390K
-84.35%
YoY
|
-$2.950K
-129.5%
YoY
|
-$533.5K
-692.81%
YoY
|
-$22.76K
-128.45%
YoY
|
-$15.27K
-113.88%
YoY
|
$10.00K
-108.33%
YoY
|
$90.00K
-80.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.580K
1287.88%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00
-100.64%
YoY
|
$4.690K
N/A
|
$330.00
-98.75%
YoY
|
-$980.00
-99.76%
YoY
|
$14.07K
N/A
|
N/A
|
$26.41K
N/A
|
-$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.741K
-64.39%
YoY
|
-$8.670K
-56.82%
YoY
|
-$10.00K
-73.62%
YoY
|
-$1.710K
-77.14%
YoY
|
-$10.51K
-59.33%
YoY
|
-$20.08K
-331.07%
YoY
|
-$37.91K
-91.04%
YoY
|
-$7.480K
1770.0%
YoY
|
-$25.83K
980.75%
YoY
|
$8.690K
-394.58%
YoY
|
-$423.0K
-20.72%
YoY
|
-$400.00
-98.24%
YoY
|
-$2.390K
-84.35%
YoY
|
-$2.950K
-70.5%
YoY
|
-$533.5K
492.81%
YoY
|
-$22.76K
-71.55%
YoY
|
-$15.27K
-86.12%
YoY
|
-$10.00K
-108.33%
YoY
|
-$90.00K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.448M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.364M
484.03%
YoY
|
N/A
N/A
|
$950.0K
N/A
|
N/A
N/A
|
$233.5K
-24.68%
YoY
|
$250.0K
-19.35%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-90.57%
YoY
|
$310.0K
287.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.8K
-91.54%
YoY
|
$3.037M
-28.51%
YoY
|
$2.140M
-361.65%
YoY
|
-$91.29K
-72.79%
YoY
|
$2.421M
75.85%
YoY
|
$4.249M
-4564.51%
YoY
|
-$817.9K
-119.83%
YoY
|
-$335.5K
-103.64%
YoY
|
$1.377M
-3.97%
YoY
|
-$95.17K
-127.04%
YoY
|
$4.124M
52571.65%
YoY
|
$9.211M
1995.2%
YoY
|
$1.433M
148.8%
YoY
|
$352.0K
-26.68%
YoY
|
$7.830K
-97.76%
YoY
|
$439.6K
109.35%
YoY
|
$576.1K
-25.18%
YoY
|
$480.0K
-44.19%
YoY
|
$350.0K
-25.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.246M
3.36%
YoY
|
-$3.013M
95.13%
YoY
|
-$1.850M
-9.7%
YoY
|
-$1.838M
3.13%
YoY
|
-$2.173M
35.73%
YoY
|
-$1.544M
-37.8%
YoY
|
-$2.049M
-25.52%
YoY
|
-$1.783M
9.07%
YoY
|
-$1.601M
61.92%
YoY
|
-$2.483M
346.2%
YoY
|
-$2.751M
-2819.59%
YoY
|
-$1.634M
211.99%
YoY
|
-$988.6K
304.97%
YoY
|
-$556.4K
-4.07%
YoY
|
$101.1K
-118.73%
YoY
|
-$523.8K
1646.07%
YoY
|
-$244.1K
-55.62%
YoY
|
-$580.0K
-44.76%
YoY
|
-$540.0K
-1450.0%
YoY
|
| Cash From Investing Activities |
-$3.741K
-64.39%
YoY
|
-$8.670K
-56.82%
YoY
|
-$10.00K
-73.62%
YoY
|
-$1.710K
-77.14%
YoY
|
-$10.51K
-59.33%
YoY
|
-$20.08K
-331.07%
YoY
|
-$37.91K
-91.04%
YoY
|
-$7.480K
1770.0%
YoY
|
-$25.83K
980.75%
YoY
|
$8.690K
-394.58%
YoY
|
-$423.0K
-20.72%
YoY
|
-$400.00
-98.24%
YoY
|
-$2.390K
-84.35%
YoY
|
-$2.950K
-70.5%
YoY
|
-$533.5K
492.81%
YoY
|
-$22.76K
-71.55%
YoY
|
-$15.27K
-86.12%
YoY
|
-$10.00K
-108.33%
YoY
|
-$90.00K
-80.0%
YoY
|
| Cash From Financing Activities |
$204.8K
-91.54%
YoY
|
$3.037M
-28.51%
YoY
|
$2.140M
-361.65%
YoY
|
-$91.29K
-72.79%
YoY
|
$2.421M
75.85%
YoY
|
$4.249M
-4564.51%
YoY
|
-$817.9K
-119.83%
YoY
|
-$335.5K
-103.64%
YoY
|
$1.377M
-3.97%
YoY
|
-$95.17K
-127.04%
YoY
|
$4.124M
52571.65%
YoY
|
$9.211M
1995.2%
YoY
|
$1.433M
148.8%
YoY
|
$352.0K
-26.68%
YoY
|
$7.830K
-97.76%
YoY
|
$439.6K
109.35%
YoY
|
$576.1K
-25.18%
YoY
|
$480.0K
-44.19%
YoY
|
$350.0K
-25.53%
YoY
|
| Net Change In Cash |
-$2.053M
-873.03%
YoY
|
$15.74K
-99.41%
YoY
|
$280.0K
-109.64%
YoY
|
-$1.931M
-9.14%
YoY
|
$265.6K
-206.23%
YoY
|
$2.685M
-204.5%
YoY
|
-$2.905M
-405.64%
YoY
|
-$2.126M
-128.05%
YoY
|
-$250.0K
-156.5%
YoY
|
-$2.569M
1138.92%
YoY
|
$950.3K
-323.84%
YoY
|
$7.576M
-7184.11%
YoY
|
$442.5K
39.69%
YoY
|
-$207.4K
88.51%
YoY
|
-$424.6K
51.63%
YoY
|
-$106.9K
-206.95%
YoY
|
$316.8K
187.96%
YoY
|
-$110.0K
57.14%
YoY
|
-$280.0K
-566.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.246M
3.36%
YoY
|
-$3.013M
95.13%
YoY
|
-$1.850M
-9.7%
YoY
|
-$1.838M
3.13%
YoY
|
-$2.173M
35.73%
YoY
|
-$1.544M
-37.8%
YoY
|
-$2.049M
-25.52%
YoY
|
-$1.783M
9.07%
YoY
|
-$1.601M
61.92%
YoY
|
-$2.483M
346.2%
YoY
|
-$2.751M
-2819.59%
YoY
|
-$1.634M
211.99%
YoY
|
-$988.6K
304.97%
YoY
|
-$556.4K
-4.07%
YoY
|
$101.1K
-118.73%
YoY
|
-$523.8K
1646.07%
YoY
|
-$244.1K
-55.62%
YoY
|
-$580.0K
-44.76%
YoY
|
-$540.0K
-1450.0%
YoY
|
| Capital Expenditures |
$3.741K
-75.38%
YoY
|
$13.25K
-35.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.630K
-107.56%
YoY
|
$15.19K
-158.82%
YoY
|
$20.42K
-215.3%
YoY
|
-$36.92K
60.52%
YoY
|
-$21.55K
5287.5%
YoY
|
-$25.83K
980.75%
YoY
|
-$17.71K
500.34%
YoY
|
-$23.00K
-95.69%
YoY
|
-$400.00
-98.24%
YoY
|
-$2.390K
-84.35%
YoY
|
-$2.950K
-129.5%
YoY
|
-$533.5K
-692.81%
YoY
|
-$22.76K
-128.45%
YoY
|
-$15.27K
-113.88%
YoY
|
$10.00K
-108.33%
YoY
|
$90.00K
-80.0%
YoY
|
| Free Cash Flow |
-$2.249M
2.81%
YoY
|
-$3.026M
93.43%
YoY
|
-$1.850M
-8.04%
YoY
|
-$1.840M
4.48%
YoY
|
-$2.188M
38.92%
YoY
|
-$1.565M
-36.53%
YoY
|
-$2.012M
-26.25%
YoY
|
-$1.761M
7.78%
YoY
|
-$1.575M
59.69%
YoY
|
-$2.465M
345.38%
YoY
|
-$2.728M
-529.8%
YoY
|
-$1.634M
226.08%
YoY
|
-$986.2K
330.95%
YoY
|
-$553.4K
-6.2%
YoY
|
$634.7K
-200.74%
YoY
|
-$501.1K
355.51%
YoY
|
-$228.8K
-65.33%
YoY
|
-$590.0K
-36.56%
YoY
|
-$630.0K
53.66%
YoY
|
Loading...