|
Concept
|
2022 | 2021 |
|---|---|---|
| Revenue |
$12.21M
85.1%
YoY
|
$6.596M
554174.79%
YoY
|
| Cost Of Revenue |
$9.508M
232.11%
YoY
|
$2.863M
N/A
|
| Gross Profit |
$2.701M
-27.64%
YoY
|
$3.733M
313591.6%
YoY
|
| Selling, General & Admin |
$9.938M
61.47%
YoY
|
$6.155M
2132.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$321.7K
40.14%
YoY
|
$229.5K
5511.98%
YoY
|
| Operating Expenses |
$19.77M
221.17%
YoY
|
$6.155M
2132.88%
YoY
|
| Operating Profit |
-$7.559M
212.09%
YoY
|
-$2.422M
782.46%
YoY
|
| Interest Expense |
-$486.7K
2031.71%
YoY
|
-$22.83K
58.98%
YoY
|
| Other Income/Expense, Net |
-$1.067M
-283.86%
YoY
|
$580.4K
N/A
|
| Pretax Income |
-$8.626M
368.38%
YoY
|
-$1.842M
460.53%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$8.626M
368.38%
YoY
|
-$1.842M
460.53%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.02
-100.0%
YoY
|
-$9.741K
34.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
413.1M shares
118.52%
YoY
|
189.1M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|
| Revenue |
$4.498M
319.02%
YoY
|
$2.930M
99.0%
YoY
|
$2.660M
59.23%
YoY
|
$2.122M
N/A
|
$1.073M
N/A
|
$1.472M
N/A
|
| Cost Of Revenue |
$6.064M
212.77%
YoY
|
$1.067M
394.69%
YoY
|
$1.681M
137.29%
YoY
|
$696.0K
N/A
|
$1.939M
N/A
|
$215.7K
N/A
|
| Gross Profit |
-$1.566M
81.0%
YoY
|
$1.863M
48.24%
YoY
|
$979.2K
-70.7%
YoY
|
$1.426M
N/A
|
-$865.5K
N/A
|
$1.256M
N/A
|
| Selling, General & Admin |
$4.176M
345.48%
YoY
|
$2.360M
59.37%
YoY
|
$1.715M
-73.43%
YoY
|
$1.714M
-43.3%
YoY
|
$937.5K
N/A
|
$1.481M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$213.5K
-5.55%
YoY
|
$80.39K
2183.81%
YoY
|
$13.89K
N/A
|
$13.90K
-1462.75%
YoY
|
$226.0K
N/A
|
$3.520K
N/A
|
| Operating Expenses |
$4.390M
-346.35%
YoY
|
$3.508M
136.84%
YoY
|
$3.396M
90.08%
YoY
|
$1.714M
-43.3%
YoY
|
-$1.782M
N/A
|
$1.481M
N/A
|
| Operating Profit |
-$5.956M
-749.9%
YoY
|
-$578.1K
157.44%
YoY
|
-$736.1K
533.79%
YoY
|
-$288.3K
N/A
|
$916.5K
N/A
|
-$224.5K
N/A
|
| Interest Expense |
-$221.4K
1197.77%
YoY
|
$194.8K
-11043.6%
YoY
|
$54.50K
549.04%
YoY
|
-$15.97K
304.3%
YoY
|
-$17.06K
N/A
|
-$1.780K
N/A
|
| Other Income/Expense, Net |
-$169.2K
N/A
|
-$484.9K
N/A
|
-$175.7K
1992.25%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$6.347M
-360.1%
YoY
|
-$1.063M
369.66%
YoY
|
-$911.8K
-77.52%
YoY
|
-$304.3K
-89.81%
YoY
|
$2.440M
N/A
|
-$226.3K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.347M
-360.1%
YoY
|
-$1.063M
369.66%
YoY
|
-$911.8K
632.13%
YoY
|
-$304.3K
-1733.29%
YoY
|
$2.440M
N/A
|
-$226.3K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
-$2.549K
216.48%
YoY
|
-$2.395K
-87.79%
YoY
|
-$842.90
-98.44%
YoY
|
$6.799K
N/A
|
-$805.40
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
492.2M shares
N/A
|
386.0M shares
37.36%
YoY
|
380.8M shares
549.26%
YoY
|
N/A
|
N/A
|
281.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...