|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$11.85M
387.45%
YoY
|
-$2.430M
-98.05%
YoY
|
-$124.3M
1251.34%
YoY
|
-$9.200M
N/A
|
| Depreciation, Depletion And Amortization |
$13.64M
15.96%
YoY
|
$11.76M
48.92%
YoY
|
$7.898M
81.98%
YoY
|
$4.340M
N/A
|
| Cash From Operating Activities |
$76.78M
71.13%
YoY
|
$44.86M
50.97%
YoY
|
$29.72M
67.71%
YoY
|
$17.72M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.010M
-44.53%
YoY
|
$5.426M
-2.64%
YoY
|
$5.573M
-158.85%
YoY
|
-$9.470M
N/A
|
| Acquisitions |
$33.82M
N/A
|
$0.00
-100.0%
YoY
|
$4.970M
N/A
|
N/A
|
| Other Investing Activities |
-$33.82M
N/A
|
$0.00
-100.0%
YoY
|
-$4.970M
51.99%
YoY
|
-$3.270M
N/A
|
| Cash From Investing Activities |
-$39.34M
385.2%
YoY
|
-$8.108M
-48.57%
YoY
|
-$15.77M
23.75%
YoY
|
-$12.74M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$154.8M
-26650.09%
YoY
|
$583.0K
-99.83%
YoY
|
$339.9M
261346.15%
YoY
|
$130.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$151.2M
-34786.24%
YoY
|
-$436.0K
-95.46%
YoY
|
-$9.612M
5554.12%
YoY
|
-$170.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$76.78M
71.13%
YoY
|
$44.86M
50.97%
YoY
|
$29.72M
67.71%
YoY
|
$17.72M
N/A
|
| Cash From Investing Activities |
-$39.34M
385.2%
YoY
|
-$8.108M
-48.57%
YoY
|
-$15.77M
23.75%
YoY
|
-$12.74M
N/A
|
| Cash From Financing Activities |
$151.2M
-34786.24%
YoY
|
-$436.0K
-95.46%
YoY
|
-$9.612M
5554.12%
YoY
|
-$170.0K
N/A
|
| Net Change In Cash |
$188.1M
412.39%
YoY
|
$36.72M
755.7%
YoY
|
$4.291M
-10.79%
YoY
|
$4.810M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.78M
71.13%
YoY
|
$44.86M
50.97%
YoY
|
$29.72M
67.71%
YoY
|
$17.72M
N/A
|
| Capital Expenditures |
$3.010M
-44.53%
YoY
|
$5.426M
-2.64%
YoY
|
$5.573M
-158.85%
YoY
|
-$9.470M
N/A
|
| Free Cash Flow |
$73.77M
87.05%
YoY
|
$39.44M
63.34%
YoY
|
$24.15M
-11.2%
YoY
|
$27.19M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$6.515M
-512.34%
YoY
|
$3.348M
-119.85%
YoY
|
$1.360M
-38.18%
YoY
|
$4.398M
2055.88%
YoY
|
-$1.580M
-7.17%
YoY
|
-$16.86M
-4030.77%
YoY
|
$2.200M
-261.65%
YoY
|
$204.0K
N/A
|
| Depreciation, Depletion And Amortization |
$1.100M
10.0%
YoY
|
$1.100M
10.0%
YoY
|
$3.730M
14.88%
YoY
|
$3.640M
N/A
|
$1.000M
11.11%
YoY
|
$1.000M
11.11%
YoY
|
$3.247M
20.44%
YoY
|
N/A
|
| Cash From Operating Activities |
$32.73M
64.85%
YoY
|
$22.25M
57.86%
YoY
|
$25.14M
15.05%
YoY
|
$20.98M
N/A
|
$19.85M
N/A
|
$14.10M
N/A
|
$21.85M
56.88%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.267M
17.28%
YoY
|
-$3.112M
140.12%
YoY
|
$1.031M
98.65%
YoY
|
-$1.407M
N/A
|
-$1.933M
N/A
|
-$1.296M
N/A
|
$519.0K
-80.56%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
-$40.00K
-100.35%
YoY
|
N/A
|
N/A
|
N/A
|
$11.31M
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-1141.67%
YoY
|
-$2.375M
18169.23%
YoY
|
$40.00K
-100.35%
YoY
|
-$22.60M
N/A
|
$96.00K
N/A
|
-$13.00K
N/A
|
-$11.31M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.267M
77.84%
YoY
|
-$5.487M
319.17%
YoY
|
-$1.729M
-85.81%
YoY
|
-$24.00M
N/A
|
-$1.837M
N/A
|
-$1.309M
N/A
|
-$12.19M
244.53%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.171M
335.32%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$306.0K
-111.6%
YoY
|
$2.278M
-98.48%
YoY
|
$870.0K
-204.32%
YoY
|
$5.307M
N/A
|
-$2.637M
N/A
|
$149.4M
N/A
|
-$834.0K
83300.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.73M
64.85%
YoY
|
$22.25M
57.86%
YoY
|
$25.14M
15.05%
YoY
|
$20.98M
N/A
|
$19.85M
N/A
|
$14.10M
N/A
|
$21.85M
56.88%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.267M
77.84%
YoY
|
-$5.487M
319.17%
YoY
|
-$1.729M
-85.81%
YoY
|
-$24.00M
N/A
|
-$1.837M
N/A
|
-$1.309M
N/A
|
-$12.19M
244.53%
YoY
|
N/A
|
| Cash From Financing Activities |
$306.0K
-111.6%
YoY
|
$2.278M
-98.48%
YoY
|
$870.0K
-204.32%
YoY
|
$5.307M
N/A
|
-$2.637M
N/A
|
$149.4M
N/A
|
-$834.0K
83300.0%
YoY
|
N/A
|
| Net Change In Cash |
$29.77M
93.56%
YoY
|
$19.04M
-88.26%
YoY
|
$24.63M
171.65%
YoY
|
$2.282M
N/A
|
$15.38M
N/A
|
$162.2M
N/A
|
$9.065M
-9.91%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.73M
64.85%
YoY
|
$22.25M
57.86%
YoY
|
$25.14M
15.05%
YoY
|
$20.98M
N/A
|
$19.85M
N/A
|
$14.10M
N/A
|
$21.85M
56.88%
YoY
|
N/A
|
| Capital Expenditures |
-$2.267M
17.28%
YoY
|
-$3.112M
140.12%
YoY
|
$1.031M
98.65%
YoY
|
-$1.407M
N/A
|
-$1.933M
N/A
|
-$1.296M
N/A
|
$519.0K
-80.56%
YoY
|
N/A
|
| Free Cash Flow |
$34.99M
60.63%
YoY
|
$25.36M
64.79%
YoY
|
$24.11M
13.02%
YoY
|
$22.39M
N/A
|
$21.79M
N/A
|
$15.39M
N/A
|
$21.33M
89.48%
YoY
|
N/A
|
Loading...