|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities | ||||
| Income available to common stockholders (numerator) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Issuance of common stock for services | ||||
| Non-cash compensation expense, net of recapture | ||||
| Deferred income taxes | ||||
| Amortization of right-of-use asset | ||||
| Discount on loan fees | ||||
| Change in assets and liabilities: | ||||
| Accounts receivable | ||||
| Prepaid expenses | ||||
| Accounts payable | ||||
| Income taxes payable | ||||
| Accrued expense | ||||
| Operating lease liabilities | ||||
| Deferred revenue | ||||
| Net Cash Provided by Operating Activities | ||||
| Cash Flows from Investing Activities: | ||||
| Purchase of property & equipment and software development costs | ||||
| Acquisition of Pair Networks Inc., net of cash acquired | ||||
| Net Cash Used in Investing Activities | ||||
| Cash Flows from Financing Activities: | ||||
| Distribution to FAB Universal Corp | ||||
| Re-purchase of common stock | ||||
| Proceeds from loan | ||||
| Payment of debt issuance costs | ||||
| Repayment on term loan | ||||
| Repayment on capital lease | ||||
| Net Cash Used in Financing Activities | ||||
| Net Increase in Cash | ||||
| Cash and Cash Equivalents at Beginning of Period | ||||
| Cash and Cash Equivalents at End of Period | ||||
| Right-of-use operating lease assets obtained in exchange for operating lease liabilities | ||||
| Supplemental Disclosures of Cash Flow Information | ||||
| Cash paid during the periods for: Interest | ||||
| Cash paid during the periods for: Income taxes | ||||
Loading...