|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.45M
18.19%
YoY
|
-$39.30M
4.73%
YoY
|
-$37.53M
116.29%
YoY
|
-$17.35M
303.49%
YoY
|
-$4.300M
-84.45%
YoY
|
| Depreciation, Depletion And Amortization |
$5.765M
38.5%
YoY
|
$4.162M
126.32%
YoY
|
$1.839M
191.92%
YoY
|
$630.0K
173.91%
YoY
|
$230.0K
91.67%
YoY
|
| Cash From Operating Activities |
-$5.087M
-86.36%
YoY
|
-$37.30M
-43.64%
YoY
|
-$66.18M
164.1%
YoY
|
-$25.06M
144.97%
YoY
|
-$10.23M
24.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.516M
-50.67%
YoY
|
$5.100M
-145.13%
YoY
|
-$11.30M
352.03%
YoY
|
-$2.500M
142.72%
YoY
|
-$1.030M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.598M
-48.54%
YoY
|
-$5.050M
-55.32%
YoY
|
-$11.30M
-2360.17%
YoY
|
$500.0K
-148.54%
YoY
|
-$1.030M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.907M
-88.16%
YoY
|
$32.98M
N/A
|
N/A
N/A
|
$27.01M
1133.33%
YoY
|
$2.190M
-83.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.191M
-83.46%
YoY
|
$37.43M
-54.77%
YoY
|
$82.76M
209.62%
YoY
|
$26.73M
358.49%
YoY
|
$5.830M
-57.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.087M
-86.36%
YoY
|
-$37.30M
-43.64%
YoY
|
-$66.18M
164.1%
YoY
|
-$25.06M
144.97%
YoY
|
-$10.23M
24.15%
YoY
|
| Cash From Investing Activities |
-$2.598M
-48.54%
YoY
|
-$5.050M
-55.32%
YoY
|
-$11.30M
-2360.17%
YoY
|
$500.0K
-148.54%
YoY
|
-$1.030M
N/A
|
| Cash From Financing Activities |
$6.191M
-83.46%
YoY
|
$37.43M
-54.77%
YoY
|
$82.76M
209.62%
YoY
|
$26.73M
358.49%
YoY
|
$5.830M
-57.32%
YoY
|
| Net Change In Cash |
-$1.412M
-71.24%
YoY
|
-$4.908M
-92.58%
YoY
|
-$66.18M
-3149.98%
YoY
|
$2.170M
-139.96%
YoY
|
-$5.430M
-200.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.087M
-86.36%
YoY
|
-$37.30M
-43.64%
YoY
|
-$66.18M
164.1%
YoY
|
-$25.06M
144.97%
YoY
|
-$10.23M
24.15%
YoY
|
| Capital Expenditures |
$2.516M
-50.67%
YoY
|
$5.100M
-145.13%
YoY
|
-$11.30M
352.03%
YoY
|
-$2.500M
142.72%
YoY
|
-$1.030M
N/A
|
| Free Cash Flow |
-$7.602M
-82.07%
YoY
|
-$42.40M
-22.75%
YoY
|
-$54.88M
143.28%
YoY
|
-$22.56M
145.22%
YoY
|
-$9.200M
11.65%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$14.25M
-277.96%
YoY
|
-$5.725M
-52.82%
YoY
|
-$8.300M
-31.43%
YoY
|
-$23.06M
54.21%
YoY
|
$8.006M
-188.03%
YoY
|
-$12.14M
63.51%
YoY
|
-$12.10M
99.94%
YoY
|
-$14.96M
33.53%
YoY
|
-$9.095M
-7678.93%
YoY
|
-$7.422M
194.54%
YoY
|
-$6.054M
61.43%
YoY
|
-$11.20M
428.3%
YoY
|
$120.0K
-104.46%
YoY
|
-$2.520M
-25300.0%
YoY
|
-$3.750M
-850.0%
YoY
|
-$2.120M
-89.66%
YoY
|
-$2.690M
-10.63%
YoY
|
$10.00K
-100.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.480M
27.07%
YoY
|
$1.456M
44.95%
YoY
|
$1.152M
23.41%
YoY
|
$1.059M
64.81%
YoY
|
$1.165M
110.82%
YoY
|
$1.005M
188.67%
YoY
|
$933.7K
211.24%
YoY
|
$642.5K
167.71%
YoY
|
$552.5K
224.98%
YoY
|
$348.1K
148.63%
YoY
|
$300.0K
275.0%
YoY
|
$240.0K
242.86%
YoY
|
$170.0K
183.33%
YoY
|
$140.0K
133.33%
YoY
|
$80.00K
100.0%
YoY
|
$70.00K
133.33%
YoY
|
$60.00K
100.0%
YoY
|
$60.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.960M
-88.74%
YoY
|
-$2.928M
3.42%
YoY
|
$782.9K
-107.78%
YoY
|
-$6.997M
-65.83%
YoY
|
-$17.40M
-24.67%
YoY
|
-$2.832M
-67.15%
YoY
|
-$10.06M
-28.08%
YoY
|
-$20.48M
226.57%
YoY
|
-$23.10M
104.78%
YoY
|
-$8.620M
148.41%
YoY
|
-$13.99M
246.29%
YoY
|
-$6.270M
248.33%
YoY
|
-$11.28M
390.43%
YoY
|
-$3.470M
204.39%
YoY
|
-$4.040M
-19.04%
YoY
|
-$1.800M
-72.43%
YoY
|
-$2.300M
505.26%
YoY
|
-$1.140M
-14.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.060M
-119.9%
YoY
|
$991.7K
-193.73%
YoY
|
$1.258M
-272.68%
YoY
|
-$2.014M
-37.86%
YoY
|
-$5.327M
34.14%
YoY
|
-$1.058M
-66.07%
YoY
|
-$728.3K
-24.92%
YoY
|
-$3.241M
315.52%
YoY
|
-$3.972M
327.05%
YoY
|
-$3.118M
394.95%
YoY
|
-$970.0K
506.25%
YoY
|
-$780.0K
105.26%
YoY
|
-$930.0K
151.35%
YoY
|
-$630.0K
293.75%
YoY
|
-$160.0K
33.33%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
-$160.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$2.750M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.060M
-80.1%
YoY
|
-$991.7K
-6.27%
YoY
|
-$1.258M
85.41%
YoY
|
$2.014M
-162.14%
YoY
|
-$5.327M
34.14%
YoY
|
-$1.058M
-66.07%
YoY
|
-$678.3K
-30.07%
YoY
|
-$3.241M
315.52%
YoY
|
-$3.972M
484.05%
YoY
|
-$3.118M
-247.08%
YoY
|
-$970.0K
506.25%
YoY
|
-$780.0K
105.26%
YoY
|
-$680.0K
83.78%
YoY
|
$2.120M
-1425.0%
YoY
|
-$160.0K
33.33%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
-$160.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$18.73M
N/A
|
$6.250M
185.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.650M
-88.05%
YoY
|
$3.769M
-26.03%
YoY
|
$267.7K
-93.63%
YoY
|
$5.959M
N/A
|
$22.17M
-41.7%
YoY
|
$5.096M
-1041.92%
YoY
|
$4.205M
-90.71%
YoY
|
$0.00
-100.0%
YoY
|
$38.03M
3017.51%
YoY
|
-$541.0K
-102.96%
YoY
|
$45.27M
560.88%
YoY
|
$360.0K
-244.0%
YoY
|
$1.220M
-70.32%
YoY
|
$18.30M
-15350.0%
YoY
|
$6.850M
227.75%
YoY
|
-$250.0K
-102.1%
YoY
|
$4.110M
953.85%
YoY
|
-$120.0K
-108.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.960M
-88.74%
YoY
|
-$2.928M
3.42%
YoY
|
$782.9K
-107.78%
YoY
|
-$6.997M
-65.83%
YoY
|
-$17.40M
-24.67%
YoY
|
-$2.832M
-67.15%
YoY
|
-$10.06M
-28.08%
YoY
|
-$20.48M
226.57%
YoY
|
-$23.10M
104.78%
YoY
|
-$8.620M
148.41%
YoY
|
-$13.99M
246.29%
YoY
|
-$6.270M
248.33%
YoY
|
-$11.28M
390.43%
YoY
|
-$3.470M
204.39%
YoY
|
-$4.040M
-19.04%
YoY
|
-$1.800M
-72.43%
YoY
|
-$2.300M
505.26%
YoY
|
-$1.140M
-14.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.060M
-80.1%
YoY
|
-$991.7K
-6.27%
YoY
|
-$1.258M
85.41%
YoY
|
$2.014M
-162.14%
YoY
|
-$5.327M
34.14%
YoY
|
-$1.058M
-66.07%
YoY
|
-$678.3K
-30.07%
YoY
|
-$3.241M
315.52%
YoY
|
-$3.972M
484.05%
YoY
|
-$3.118M
-247.08%
YoY
|
-$970.0K
506.25%
YoY
|
-$780.0K
105.26%
YoY
|
-$680.0K
83.78%
YoY
|
$2.120M
-1425.0%
YoY
|
-$160.0K
33.33%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
-$160.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$2.650M
-88.05%
YoY
|
$3.769M
-26.03%
YoY
|
$267.7K
-93.63%
YoY
|
$5.959M
N/A
|
$22.17M
-41.7%
YoY
|
$5.096M
-1041.92%
YoY
|
$4.205M
-90.71%
YoY
|
$0.00
-100.0%
YoY
|
$38.03M
3017.51%
YoY
|
-$541.0K
-102.96%
YoY
|
$45.27M
560.88%
YoY
|
$360.0K
-244.0%
YoY
|
$1.220M
-70.32%
YoY
|
$18.30M
-15350.0%
YoY
|
$6.850M
227.75%
YoY
|
-$250.0K
-102.1%
YoY
|
$4.110M
953.85%
YoY
|
-$120.0K
-108.96%
YoY
|
| Net Change In Cash |
N/A
|
-$370.0K
-33.28%
YoY
|
-$150.6K
-112.49%
YoY
|
-$207.0K
-96.83%
YoY
|
$975.8K
-104.11%
YoY
|
-$554.6K
-105.06%
YoY
|
$1.206M
-109.82%
YoY
|
-$6.535M
-121.56%
YoY
|
-$23.72M
254.51%
YoY
|
$10.96M
-202.08%
YoY
|
-$12.28M
-172.44%
YoY
|
$30.31M
1043.77%
YoY
|
-$6.690M
175.31%
YoY
|
-$10.74M
-845.83%
YoY
|
$16.95M
-1293.66%
YoY
|
$2.650M
-187.75%
YoY
|
-$2.430M
-145.0%
YoY
|
$1.440M
14300.0%
YoY
|
-$1.420M
-14300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.960M
-88.74%
YoY
|
-$2.928M
3.42%
YoY
|
$782.9K
-107.78%
YoY
|
-$6.997M
-65.83%
YoY
|
-$17.40M
-24.67%
YoY
|
-$2.832M
-67.15%
YoY
|
-$10.06M
-28.08%
YoY
|
-$20.48M
226.57%
YoY
|
-$23.10M
104.78%
YoY
|
-$8.620M
148.41%
YoY
|
-$13.99M
246.29%
YoY
|
-$6.270M
248.33%
YoY
|
-$11.28M
390.43%
YoY
|
-$3.470M
204.39%
YoY
|
-$4.040M
-19.04%
YoY
|
-$1.800M
-72.43%
YoY
|
-$2.300M
505.26%
YoY
|
-$1.140M
-14.29%
YoY
|
| Capital Expenditures |
N/A
|
$1.060M
-119.9%
YoY
|
$991.7K
-193.73%
YoY
|
$1.258M
-272.68%
YoY
|
-$2.014M
-37.86%
YoY
|
-$5.327M
34.14%
YoY
|
-$1.058M
-66.07%
YoY
|
-$728.3K
-24.92%
YoY
|
-$3.241M
315.52%
YoY
|
-$3.972M
327.05%
YoY
|
-$3.118M
394.95%
YoY
|
-$970.0K
506.25%
YoY
|
-$780.0K
105.26%
YoY
|
-$930.0K
151.35%
YoY
|
-$630.0K
293.75%
YoY
|
-$160.0K
33.33%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
-$160.0K
N/A
|
| Free Cash Flow |
N/A
|
-$3.020M
-74.99%
YoY
|
-$3.920M
121.03%
YoY
|
-$474.7K
-94.91%
YoY
|
-$4.983M
-71.09%
YoY
|
-$12.07M
-36.87%
YoY
|
-$1.774M
-67.76%
YoY
|
-$9.334M
-28.31%
YoY
|
-$17.23M
213.93%
YoY
|
-$19.13M
84.81%
YoY
|
-$5.502M
93.72%
YoY
|
-$13.02M
235.57%
YoY
|
-$5.490M
286.62%
YoY
|
-$10.35M
436.27%
YoY
|
-$2.840M
189.8%
YoY
|
-$3.880M
-20.33%
YoY
|
-$1.420M
-78.25%
YoY
|
-$1.930M
407.89%
YoY
|
-$980.0K
-26.32%
YoY
|
Loading...