|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$134.7M
-88.3%
YoY
|
-$1.151B
-22.99%
YoY
|
-$1.495B
26.19%
YoY
|
-$1.185B
376.92%
YoY
|
-$248.4M
98.22%
YoY
|
| Depreciation, Depletion And Amortization |
$15.65M
-35.26%
YoY
|
$24.17M
-52.22%
YoY
|
$50.58M
42.53%
YoY
|
$35.48M
328.09%
YoY
|
$8.289M
630.95%
YoY
|
| Cash From Operating Activities |
-$123.2M
-95.48%
YoY
|
-$2.727B
-1262.71%
YoY
|
$234.5M
185.77%
YoY
|
$82.06M
-243.36%
YoY
|
-$57.24M
597.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.333M
-19.47%
YoY
|
$2.897M
-89.45%
YoY
|
$27.45M
-9.75%
YoY
|
$30.41M
369.79%
YoY
|
$6.474M
716.39%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$310.0K
-99.93%
YoY
|
$431.8M
87.46%
YoY
|
$230.3M
623.06%
YoY
|
| Other Investing Activities |
$189.2M
-83.14%
YoY
|
$1.123B
-379.04%
YoY
|
-$402.3M
-23.01%
YoY
|
-$522.5M
-23.53%
YoY
|
-$683.3M
628.04%
YoY
|
| Cash From Investing Activities |
$186.9M
-83.31%
YoY
|
$1.120B
-360.55%
YoY
|
-$429.7M
-22.28%
YoY
|
-$552.9M
-19.84%
YoY
|
-$689.7M
628.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$921.7M
7992.47%
YoY
|
$11.39M
817.81%
YoY
|
$1.241M
377.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$253.6M
-608.06%
YoY
|
$49.91M
-95.32%
YoY
|
$1.066B
2.18%
YoY
|
$1.044B
46.49%
YoY
|
$712.4M
68.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$123.2M
-95.48%
YoY
|
-$2.727B
-1262.71%
YoY
|
$234.5M
185.77%
YoY
|
$82.06M
-243.36%
YoY
|
-$57.24M
597.34%
YoY
|
| Cash From Investing Activities |
$186.9M
-83.31%
YoY
|
$1.120B
-360.55%
YoY
|
-$429.7M
-22.28%
YoY
|
-$552.9M
-19.84%
YoY
|
-$689.7M
628.78%
YoY
|
| Cash From Financing Activities |
-$253.6M
-608.06%
YoY
|
$49.91M
-95.32%
YoY
|
$1.066B
2.18%
YoY
|
$1.044B
46.49%
YoY
|
$712.4M
68.0%
YoY
|
| Net Change In Cash |
-$189.9M
-87.81%
YoY
|
-$1.557B
-278.73%
YoY
|
$871.1M
52.08%
YoY
|
$572.8M
-1758.44%
YoY
|
-$34.54M
-110.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.2M
-95.48%
YoY
|
-$2.727B
-1262.71%
YoY
|
$234.5M
185.77%
YoY
|
$82.06M
-243.36%
YoY
|
-$57.24M
597.34%
YoY
|
| Capital Expenditures |
$2.333M
-19.47%
YoY
|
$2.897M
-89.45%
YoY
|
$27.45M
-9.75%
YoY
|
$30.41M
369.79%
YoY
|
$6.474M
716.39%
YoY
|
| Free Cash Flow |
-$125.6M
-95.4%
YoY
|
-$2.729B
-1418.25%
YoY
|
$207.1M
300.91%
YoY
|
$51.65M
-181.06%
YoY
|
-$63.71M
607.83%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.06M
-82.85%
YoY
|
-$11.74M
-26.23%
YoY
|
-$15.95M
-93.42%
YoY
|
-$57.41M
-90.94%
YoY
|
-$58.63M
-48.04%
YoY
|
-$15.91M
-90.91%
YoY
|
-$242.3M
-64.94%
YoY
|
-$633.9M
107.11%
YoY
|
-$112.8M
-58.92%
YoY
|
-$175.0M
-10.36%
YoY
|
-$691.2M
-15.14%
YoY
|
-$306.1M
1.8%
YoY
|
-$274.7M
516.98%
YoY
|
-$195.2M
675.91%
YoY
|
-$814.5M
397.17%
YoY
|
-$300.7M
407.4%
YoY
|
-$44.52M
146.31%
YoY
|
-$25.16M
245.63%
YoY
|
-$163.8M
N/A
|
| Depreciation, Depletion And Amortization |
$3.555M
-10.63%
YoY
|
$3.559M
-21.99%
YoY
|
$3.602M
-11.43%
YoY
|
$3.504M
-14.54%
YoY
|
$3.978M
-35.16%
YoY
|
$4.562M
-53.88%
YoY
|
$4.067M
-60.9%
YoY
|
$4.100M
-70.51%
YoY
|
$6.135M
-53.62%
YoY
|
$9.891M
-24.15%
YoY
|
$10.40M
9.46%
YoY
|
$13.90M
-2.12%
YoY
|
$13.23M
83.86%
YoY
|
$13.04M
184.68%
YoY
|
$9.503M
246.95%
YoY
|
$14.21M
430.43%
YoY
|
$7.195M
245.08%
YoY
|
$4.581M
482.08%
YoY
|
$2.739M
N/A
|
| Cash From Operating Activities |
-$2.826M
-90.06%
YoY
|
-$21.05M
-56.79%
YoY
|
-$24.39M
-92.64%
YoY
|
-$21.67M
-98.7%
YoY
|
-$28.43M
-73.92%
YoY
|
-$48.72M
-92.08%
YoY
|
-$331.2M
-369.94%
YoY
|
-$1.671B
171.81%
YoY
|
-$109.0M
-145.06%
YoY
|
-$615.0M
-226.87%
YoY
|
$122.7M
-181.24%
YoY
|
-$614.9M
132.88%
YoY
|
$241.9M
57.55%
YoY
|
$484.8M
41.08%
YoY
|
-$151.1M
120.27%
YoY
|
-$264.0M
248.76%
YoY
|
$153.5M
3127.05%
YoY
|
$343.6M
317.57%
YoY
|
-$68.58M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.627M
100.12%
YoY
|
$1.026M
1503.13%
YoY
|
$791.0K
166.33%
YoY
|
$665.0K
232.5%
YoY
|
$813.0K
53.11%
YoY
|
$64.00K
-96.56%
YoY
|
$297.0K
-94.94%
YoY
|
$200.0K
-103.11%
YoY
|
$531.0K
-105.5%
YoY
|
$1.863M
-66.07%
YoY
|
$5.869M
-160.31%
YoY
|
-$6.425M
-36.56%
YoY
|
-$9.663M
52.44%
YoY
|
$5.491M
30.27%
YoY
|
-$9.732M
83.87%
YoY
|
-$10.13M
1074.94%
YoY
|
-$6.339M
1938.26%
YoY
|
$4.215M
-52787.5%
YoY
|
-$5.293M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$310.0K
-98.34%
YoY
|
N/A
|
N/A
|
N/A
|
$18.62M
N/A
|
N/A
|
| Other Investing Activities |
-$6.899M
-16.81%
YoY
|
$64.20M
-67.65%
YoY
|
-$1.545M
-93.96%
YoY
|
$614.0K
-99.94%
YoY
|
-$8.293M
-98.43%
YoY
|
$198.5M
-71.18%
YoY
|
-$25.57M
-165.08%
YoY
|
$988.6M
99.77%
YoY
|
-$529.1M
71.35%
YoY
|
$688.7M
-209.72%
YoY
|
$39.30M
-64.27%
YoY
|
$494.9M
-280.09%
YoY
|
-$308.8M
1.04%
YoY
|
-$627.6M
1105.6%
YoY
|
$110.0M
-170.66%
YoY
|
-$274.8M
262.31%
YoY
|
-$305.6M
169.36%
YoY
|
-$52.06M
-84.61%
YoY
|
-$155.6M
N/A
|
| Cash From Investing Activities |
-$8.526M
-6.37%
YoY
|
$63.18M
-68.16%
YoY
|
-$2.336M
-90.94%
YoY
|
-$51.00K
-100.01%
YoY
|
-$9.106M
-98.28%
YoY
|
$198.4M
-71.11%
YoY
|
-$25.77M
-177.09%
YoY
|
$988.3M
102.34%
YoY
|
-$529.7M
66.32%
YoY
|
$686.8M
-208.48%
YoY
|
$33.43M
-66.65%
YoY
|
$488.4M
-271.44%
YoY
|
-$318.5M
2.09%
YoY
|
-$633.1M
1025.06%
YoY
|
$100.2M
-162.29%
YoY
|
-$284.9M
271.44%
YoY
|
-$311.9M
174.19%
YoY
|
-$56.28M
-83.37%
YoY
|
-$160.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$257.0K
-94.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.893M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$547.0K
-101.1%
YoY
|
-$2.702M
-99.02%
YoY
|
-$14.28M
-260.32%
YoY
|
-$13.32M
-128.95%
YoY
|
$49.56M
-1675.49%
YoY
|
-$275.5M
15172.73%
YoY
|
$8.906M
-94.78%
YoY
|
$46.00M
-84.89%
YoY
|
-$3.146M
112.71%
YoY
|
-$1.804M
-100.3%
YoY
|
$170.7M
9.53%
YoY
|
$304.5M
-25662.64%
YoY
|
-$1.479M
-100.21%
YoY
|
$592.7M
196.02%
YoY
|
$155.8M
530.12%
YoY
|
-$1.191M
-100.25%
YoY
|
$688.8M
225.95%
YoY
|
$200.2M
1540161.54%
YoY
|
$24.73M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.826M
-90.06%
YoY
|
-$21.05M
-56.79%
YoY
|
-$24.39M
-92.64%
YoY
|
-$21.67M
-98.7%
YoY
|
-$28.43M
-73.92%
YoY
|
-$48.72M
-92.08%
YoY
|
-$331.2M
-369.94%
YoY
|
-$1.671B
171.81%
YoY
|
-$109.0M
-145.06%
YoY
|
-$615.0M
-226.87%
YoY
|
$122.7M
-181.24%
YoY
|
-$614.9M
132.88%
YoY
|
$241.9M
57.55%
YoY
|
$484.8M
41.08%
YoY
|
-$151.1M
120.27%
YoY
|
-$264.0M
248.76%
YoY
|
$153.5M
3127.05%
YoY
|
$343.6M
317.57%
YoY
|
-$68.58M
N/A
|
| Cash From Investing Activities |
-$8.526M
-6.37%
YoY
|
$63.18M
-68.16%
YoY
|
-$2.336M
-90.94%
YoY
|
-$51.00K
-100.01%
YoY
|
-$9.106M
-98.28%
YoY
|
$198.4M
-71.11%
YoY
|
-$25.77M
-177.09%
YoY
|
$988.3M
102.34%
YoY
|
-$529.7M
66.32%
YoY
|
$686.8M
-208.48%
YoY
|
$33.43M
-66.65%
YoY
|
$488.4M
-271.44%
YoY
|
-$318.5M
2.09%
YoY
|
-$633.1M
1025.06%
YoY
|
$100.2M
-162.29%
YoY
|
-$284.9M
271.44%
YoY
|
-$311.9M
174.19%
YoY
|
-$56.28M
-83.37%
YoY
|
-$160.9M
N/A
|
| Cash From Financing Activities |
-$547.0K
-101.1%
YoY
|
-$2.702M
-99.02%
YoY
|
-$14.28M
-260.32%
YoY
|
-$13.32M
-128.95%
YoY
|
$49.56M
-1675.49%
YoY
|
-$275.5M
15172.73%
YoY
|
$8.906M
-94.78%
YoY
|
$46.00M
-84.89%
YoY
|
-$3.146M
112.71%
YoY
|
-$1.804M
-100.3%
YoY
|
$170.7M
9.53%
YoY
|
$304.5M
-25662.64%
YoY
|
-$1.479M
-100.21%
YoY
|
$592.7M
196.02%
YoY
|
$155.8M
530.12%
YoY
|
-$1.191M
-100.25%
YoY
|
$688.8M
225.95%
YoY
|
$200.2M
1540161.54%
YoY
|
$24.73M
N/A
|
| Net Change In Cash |
-$11.90M
-198.93%
YoY
|
$39.43M
-131.33%
YoY
|
-$41.01M
-88.22%
YoY
|
-$35.04M
-94.5%
YoY
|
$12.03M
-101.87%
YoY
|
-$125.9M
-279.89%
YoY
|
-$348.1M
-206.52%
YoY
|
-$637.0M
-457.85%
YoY
|
-$641.8M
722.52%
YoY
|
$69.96M
-84.26%
YoY
|
$326.8M
211.27%
YoY
|
$178.0M
-132.36%
YoY
|
-$78.03M
-114.71%
YoY
|
$444.4M
-8.86%
YoY
|
$105.0M
-151.27%
YoY
|
-$550.1M
-269.81%
YoY
|
$530.4M
418.42%
YoY
|
$487.6M
-290.41%
YoY
|
-$204.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.826M
-90.06%
YoY
|
-$21.05M
-56.79%
YoY
|
-$24.39M
-92.64%
YoY
|
-$21.67M
-98.7%
YoY
|
-$28.43M
-73.92%
YoY
|
-$48.72M
-92.08%
YoY
|
-$331.2M
-369.94%
YoY
|
-$1.671B
171.81%
YoY
|
-$109.0M
-145.06%
YoY
|
-$615.0M
-226.87%
YoY
|
$122.7M
-181.24%
YoY
|
-$614.9M
132.88%
YoY
|
$241.9M
57.55%
YoY
|
$484.8M
41.08%
YoY
|
-$151.1M
120.27%
YoY
|
-$264.0M
248.76%
YoY
|
$153.5M
3127.05%
YoY
|
$343.6M
317.57%
YoY
|
-$68.58M
N/A
|
| Capital Expenditures |
$1.627M
100.12%
YoY
|
$1.026M
1503.13%
YoY
|
$791.0K
166.33%
YoY
|
$665.0K
232.5%
YoY
|
$813.0K
53.11%
YoY
|
$64.00K
-96.56%
YoY
|
$297.0K
-94.94%
YoY
|
$200.0K
-103.11%
YoY
|
$531.0K
-105.5%
YoY
|
$1.863M
-66.07%
YoY
|
$5.869M
-160.31%
YoY
|
-$6.425M
-36.56%
YoY
|
-$9.663M
52.44%
YoY
|
$5.491M
30.27%
YoY
|
-$9.732M
83.87%
YoY
|
-$10.13M
1074.94%
YoY
|
-$6.339M
1938.26%
YoY
|
$4.215M
-52787.5%
YoY
|
-$5.293M
N/A
|
| Free Cash Flow |
-$4.453M
-84.77%
YoY
|
-$22.08M
-54.75%
YoY
|
-$25.19M
-92.4%
YoY
|
-$22.34M
-98.66%
YoY
|
-$29.24M
-73.3%
YoY
|
-$48.78M
-92.09%
YoY
|
-$331.5M
-383.75%
YoY
|
-$1.672B
174.71%
YoY
|
-$109.5M
-143.54%
YoY
|
-$616.9M
-228.71%
YoY
|
$116.8M
-182.68%
YoY
|
-$608.5M
139.64%
YoY
|
$251.6M
57.35%
YoY
|
$479.3M
41.21%
YoY
|
-$141.3M
123.32%
YoY
|
-$253.9M
239.25%
YoY
|
$159.9M
3054.11%
YoY
|
$339.4M
312.41%
YoY
|
-$63.28M
N/A
|
Loading...