|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.40M
19.51%
YoY
|
-$64.76M
34.09%
YoY
|
-$48.30M
57.31%
YoY
|
-$30.70M
70.11%
YoY
|
-$18.05M
8.28%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
89.47%
YoY
|
$1.900M
35.71%
YoY
|
$1.400M
30.72%
YoY
|
$1.071M
11.56%
YoY
|
$960.0K
11.63%
YoY
|
| Cash From Operating Activities |
-$61.69M
23.81%
YoY
|
-$49.82M
35.37%
YoY
|
-$36.81M
35.3%
YoY
|
-$27.20M
58.53%
YoY
|
-$17.16M
28.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.93M
108.74%
YoY
|
$9.549M
804.26%
YoY
|
$1.056M
8.09%
YoY
|
$977.0K
-436.9%
YoY
|
-$290.0K
-81.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.08M
-43.6%
YoY
|
-$23.18M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.01M
0.85%
YoY
|
-$32.73M
2999.43%
YoY
|
-$1.056M
8.09%
YoY
|
-$977.0K
236.9%
YoY
|
-$290.0K
-81.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$52.98M
-41.0%
YoY
|
$89.80M
N/A
|
N/A
N/A
|
$24.50M
34.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.65M
-63.31%
YoY
|
$53.56M
-57.41%
YoY
|
$125.8M
135.56%
YoY
|
$53.39M
117.91%
YoY
|
$24.50M
34.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$61.69M
23.81%
YoY
|
-$49.82M
35.37%
YoY
|
-$36.81M
35.3%
YoY
|
-$27.20M
58.53%
YoY
|
-$17.16M
28.44%
YoY
|
| Cash From Investing Activities |
-$33.01M
0.85%
YoY
|
-$32.73M
2999.43%
YoY
|
-$1.056M
8.09%
YoY
|
-$977.0K
236.9%
YoY
|
-$290.0K
-81.65%
YoY
|
| Cash From Financing Activities |
$19.65M
-63.31%
YoY
|
$53.56M
-57.41%
YoY
|
$125.8M
135.56%
YoY
|
$53.39M
117.91%
YoY
|
$24.50M
34.76%
YoY
|
| Net Change In Cash |
-$75.04M
158.83%
YoY
|
-$28.99M
-132.99%
YoY
|
$87.90M
248.7%
YoY
|
$25.21M
257.55%
YoY
|
$7.050M
117.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.69M
23.81%
YoY
|
-$49.82M
35.37%
YoY
|
-$36.81M
35.3%
YoY
|
-$27.20M
58.53%
YoY
|
-$17.16M
28.44%
YoY
|
| Capital Expenditures |
$19.93M
108.74%
YoY
|
$9.549M
804.26%
YoY
|
$1.056M
8.09%
YoY
|
$977.0K
-436.9%
YoY
|
-$290.0K
-81.76%
YoY
|
| Free Cash Flow |
-$81.62M
37.47%
YoY
|
-$59.37M
56.81%
YoY
|
-$37.86M
34.36%
YoY
|
-$28.18M
67.05%
YoY
|
-$16.87M
43.33%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.90M
73.79%
YoY
|
-$20.93M
5.48%
YoY
|
-$19.62M
17.29%
YoY
|
-$19.09M
22.95%
YoY
|
-$17.78M
40.41%
YoY
|
-$19.84M
71.5%
YoY
|
-$16.73M
-14.35%
YoY
|
-$15.53M
65.65%
YoY
|
-$12.66M
61.79%
YoY
|
-$11.57M
-62.32%
YoY
|
-$19.53M
157.9%
YoY
|
-$9.374M
N/A
|
| Depreciation, Depletion And Amortization |
$1.099M
88.51%
YoY
|
$1.639M
166.07%
YoY
|
$850.0K
65.05%
YoY
|
$560.0K
34.29%
YoY
|
$583.0K
47.22%
YoY
|
$616.0K
57.95%
YoY
|
$515.0K
47.14%
YoY
|
$417.0K
-33.81%
YoY
|
$396.0K
28.16%
YoY
|
$390.0K
-29.09%
YoY
|
$350.0K
N/A
|
$630.0K
21.15%
YoY
|
| Cash From Operating Activities |
-$17.45M
-25.56%
YoY
|
-$14.14M
-23.31%
YoY
|
-$10.85M
10.22%
YoY
|
-$13.26M
18.81%
YoY
|
-$23.44M
125.81%
YoY
|
-$18.44M
64.92%
YoY
|
-$9.848M
-1.62%
YoY
|
-$11.16M
-28.57%
YoY
|
-$10.38M
19.44%
YoY
|
-$11.18M
-30.99%
YoY
|
-$10.01M
N/A
|
-$15.62M
42.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.00K
-96.09%
YoY
|
$5.450M
-290.96%
YoY
|
-$7.922M
75.34%
YoY
|
-$4.693M
162.62%
YoY
|
$1.868M
385.19%
YoY
|
-$2.854M
5608.0%
YoY
|
-$4.518M
1637.69%
YoY
|
-$1.787M
138.27%
YoY
|
$385.0K
65.24%
YoY
|
-$50.00K
-94.19%
YoY
|
-$260.0K
N/A
|
-$750.0K
525.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.03M
N/A
|
$3.702M
-115.97%
YoY
|
-$24.45M
N/A
|
$7.676M
N/A
|
N/A
|
-$23.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$12.96M
-793.52%
YoY
|
-$1.748M
-93.29%
YoY
|
-$32.38M
616.58%
YoY
|
$2.983M
-266.93%
YoY
|
-$1.868M
385.19%
YoY
|
-$26.03M
51970.0%
YoY
|
-$4.518M
1637.69%
YoY
|
-$1.787M
138.27%
YoY
|
-$385.0K
65.24%
YoY
|
-$50.00K
-94.19%
YoY
|
-$260.0K
N/A
|
-$750.0K
525.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$29.00K
-84.07%
YoY
|
$0.00
-100.0%
YoY
|
$19.56M
7724.8%
YoY
|
$62.00K
-99.88%
YoY
|
$182.0K
-99.8%
YoY
|
$49.00K
-99.86%
YoY
|
$250.0K
2400.0%
YoY
|
$53.08M
1061520.0%
YoY
|
$90.39M
69.4%
YoY
|
$35.36M
N/A
|
$10.00K
-66.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.45M
-25.56%
YoY
|
-$14.14M
-23.31%
YoY
|
-$10.85M
10.22%
YoY
|
-$13.26M
18.81%
YoY
|
-$23.44M
125.81%
YoY
|
-$18.44M
64.92%
YoY
|
-$9.848M
-1.62%
YoY
|
-$11.16M
-28.57%
YoY
|
-$10.38M
19.44%
YoY
|
-$11.18M
-30.99%
YoY
|
-$10.01M
N/A
|
-$15.62M
42.0%
YoY
|
| Cash From Investing Activities |
$12.96M
-793.52%
YoY
|
-$1.748M
-93.29%
YoY
|
-$32.38M
616.58%
YoY
|
$2.983M
-266.93%
YoY
|
-$1.868M
385.19%
YoY
|
-$26.03M
51970.0%
YoY
|
-$4.518M
1637.69%
YoY
|
-$1.787M
138.27%
YoY
|
-$385.0K
65.24%
YoY
|
-$50.00K
-94.19%
YoY
|
-$260.0K
N/A
|
-$750.0K
525.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$29.00K
-84.07%
YoY
|
$0.00
-100.0%
YoY
|
$19.56M
7724.8%
YoY
|
$62.00K
-99.88%
YoY
|
$182.0K
-99.8%
YoY
|
$49.00K
-99.86%
YoY
|
$250.0K
2400.0%
YoY
|
$53.08M
1061520.0%
YoY
|
$90.39M
69.4%
YoY
|
$35.36M
N/A
|
$10.00K
-66.67%
YoY
|
| Net Change In Cash |
-$4.492M
-82.2%
YoY
|
-$15.86M
-64.19%
YoY
|
-$43.23M
201.94%
YoY
|
$9.288M
-173.16%
YoY
|
-$25.24M
-159.65%
YoY
|
-$44.29M
-155.95%
YoY
|
-$14.32M
-157.06%
YoY
|
-$12.70M
-22.4%
YoY
|
$42.32M
-574.51%
YoY
|
$79.16M
118.07%
YoY
|
$25.09M
N/A
|
-$16.36M
47.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.45M
-25.56%
YoY
|
-$14.14M
-23.31%
YoY
|
-$10.85M
10.22%
YoY
|
-$13.26M
18.81%
YoY
|
-$23.44M
125.81%
YoY
|
-$18.44M
64.92%
YoY
|
-$9.848M
-1.62%
YoY
|
-$11.16M
-28.57%
YoY
|
-$10.38M
19.44%
YoY
|
-$11.18M
-30.99%
YoY
|
-$10.01M
N/A
|
-$15.62M
42.0%
YoY
|
| Capital Expenditures |
$73.00K
-96.09%
YoY
|
$5.450M
-290.96%
YoY
|
-$7.922M
75.34%
YoY
|
-$4.693M
162.62%
YoY
|
$1.868M
385.19%
YoY
|
-$2.854M
5608.0%
YoY
|
-$4.518M
1637.69%
YoY
|
-$1.787M
138.27%
YoY
|
$385.0K
65.24%
YoY
|
-$50.00K
-94.19%
YoY
|
-$260.0K
N/A
|
-$750.0K
525.0%
YoY
|
| Free Cash Flow |
-$17.52M
-30.76%
YoY
|
-$19.59M
25.71%
YoY
|
-$2.932M
-44.99%
YoY
|
-$8.564M
-8.61%
YoY
|
-$25.31M
135.09%
YoY
|
-$15.58M
40.02%
YoY
|
-$5.330M
-45.33%
YoY
|
-$9.371M
-36.98%
YoY
|
-$10.76M
20.63%
YoY
|
-$11.13M
-27.44%
YoY
|
-$9.750M
N/A
|
-$14.87M
36.67%
YoY
|
Loading...