|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$129.9M
11.19%
YoY
|
-$116.8M
39.31%
YoY
|
-$83.84M
21.15%
YoY
|
-$69.20M
30.84%
YoY
|
-$52.89M
23.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.203M
-1.07%
YoY
|
$1.216M
16.14%
YoY
|
$1.047M
5.12%
YoY
|
$996.0K
-11.07%
YoY
|
$1.120M
-15.79%
YoY
|
| Cash From Operating Activities |
-$83.30M
-14.12%
YoY
|
-$97.00M
37.01%
YoY
|
-$70.80M
16.07%
YoY
|
-$61.00M
50.65%
YoY
|
-$40.49M
14.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.0K
-89.16%
YoY
|
$1.125M
33.14%
YoY
|
$845.0K
11.92%
YoY
|
$755.0K
89.7%
YoY
|
$398.0K
-55.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.82M
-49.81%
YoY
|
$105.3M
-335.77%
YoY
|
-$44.65M
-44.6%
YoY
|
-$80.59M
-7.41%
YoY
|
-$87.04M
-174180.0%
YoY
|
| Cash From Investing Activities |
$52.70M
-49.39%
YoY
|
$104.1M
-328.91%
YoY
|
-$45.49M
-44.08%
YoY
|
-$81.35M
-6.96%
YoY
|
-$87.44M
10271.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.957M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.61M
112.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$152.9M
10463.37%
YoY
|
$1.447M
-98.9%
YoY
|
$131.2M
-7.28%
YoY
|
$141.5M
87.49%
YoY
|
$75.46M
51.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$83.30M
-14.12%
YoY
|
-$97.00M
37.01%
YoY
|
-$70.80M
16.07%
YoY
|
-$61.00M
50.65%
YoY
|
-$40.49M
14.14%
YoY
|
| Cash From Investing Activities |
$52.70M
-49.39%
YoY
|
$104.1M
-328.91%
YoY
|
-$45.49M
-44.08%
YoY
|
-$81.35M
-6.96%
YoY
|
-$87.44M
10271.89%
YoY
|
| Cash From Financing Activities |
$152.9M
10463.37%
YoY
|
$1.447M
-98.9%
YoY
|
$131.2M
-7.28%
YoY
|
$141.5M
87.49%
YoY
|
$75.46M
51.22%
YoY
|
| Net Change In Cash |
$122.3M
1332.92%
YoY
|
$8.532M
-42.81%
YoY
|
$14.92M
-1774.41%
YoY
|
-$891.0K
-98.3%
YoY
|
-$52.47M
-486.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.30M
-14.12%
YoY
|
-$97.00M
37.01%
YoY
|
-$70.80M
16.07%
YoY
|
-$61.00M
50.65%
YoY
|
-$40.49M
14.14%
YoY
|
| Capital Expenditures |
$122.0K
-89.16%
YoY
|
$1.125M
33.14%
YoY
|
$845.0K
11.92%
YoY
|
$755.0K
89.7%
YoY
|
$398.0K
-55.18%
YoY
|
| Free Cash Flow |
-$83.42M
-14.98%
YoY
|
-$98.13M
36.96%
YoY
|
-$71.65M
16.01%
YoY
|
-$61.76M
51.03%
YoY
|
-$40.89M
12.45%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.58M
-4.62%
YoY
|
-$17.64M
-36.22%
YoY
|
-$17.17M
-43.76%
YoY
|
-$53.00M
71.65%
YoY
|
-$18.43M
-41.25%
YoY
|
-$27.66M
9.43%
YoY
|
-$30.52M
4.27%
YoY
|
-$30.88M
34.53%
YoY
|
-$31.37M
47.73%
YoY
|
-$25.28M
31.78%
YoY
|
-$29.27M
43.01%
YoY
|
-$22.95M
28.01%
YoY
|
-$21.24M
13.85%
YoY
|
-$19.18M
19.08%
YoY
|
-$20.47M
23.94%
YoY
|
-$17.93M
40.73%
YoY
|
-$18.65M
27.48%
YoY
|
-$16.11M
30.06%
YoY
|
-$16.51M
25.69%
YoY
|
| Depreciation, Depletion And Amortization |
$205.0K
-30.98%
YoY
|
$228.0K
-25.25%
YoY
|
$250.0K
-20.38%
YoY
|
$287.0K
-11.15%
YoY
|
$297.0K
-7.19%
YoY
|
$305.0K
13.38%
YoY
|
$314.0K
5.02%
YoY
|
$323.0K
28.17%
YoY
|
$320.0K
23.08%
YoY
|
$269.0K
-1.82%
YoY
|
$299.0K
14.56%
YoY
|
$252.0K
9.09%
YoY
|
$260.0K
13.54%
YoY
|
$274.0K
7.03%
YoY
|
$261.0K
-6.79%
YoY
|
$231.0K
-11.15%
YoY
|
$229.0K
-11.92%
YoY
|
$256.0K
-36.0%
YoY
|
$280.0K
40.0%
YoY
|
| Cash From Operating Activities |
-$12.46M
-29.3%
YoY
|
-$11.27M
-59.97%
YoY
|
-$52.41M
93.52%
YoY
|
-$10.44M
-62.39%
YoY
|
-$17.62M
-19.46%
YoY
|
-$28.15M
-2.27%
YoY
|
-$27.08M
45.6%
YoY
|
-$27.75M
21.47%
YoY
|
-$21.88M
27.59%
YoY
|
-$28.81M
89.59%
YoY
|
-$18.60M
19.41%
YoY
|
-$22.85M
10.48%
YoY
|
-$17.15M
36.98%
YoY
|
-$15.20M
9.19%
YoY
|
-$15.58M
11.99%
YoY
|
-$20.68M
34.64%
YoY
|
-$12.52M
25.69%
YoY
|
-$13.92M
116.76%
YoY
|
-$13.91M
59.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.00K
-4100.0%
YoY
|
$43.00K
-59.05%
YoY
|
$1.000K
-98.51%
YoY
|
$17.00K
-75.71%
YoY
|
-$1.000K
-100.43%
YoY
|
$105.0K
-86.17%
YoY
|
$67.00K
36.73%
YoY
|
$70.00K
-186.42%
YoY
|
$233.0K
-141.17%
YoY
|
$759.0K
409.4%
YoY
|
$49.00K
-112.44%
YoY
|
-$81.00K
15.71%
YoY
|
-$566.0K
827.87%
YoY
|
$149.0K
-34.36%
YoY
|
-$394.0K
118.89%
YoY
|
-$70.00K
-41.67%
YoY
|
-$61.00K
N/A
|
$227.0K
131.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.466M
-54.14%
YoY
|
-$7.221M
-137.59%
YoY
|
-$57.00M
-456.43%
YoY
|
-$842.0K
-104.07%
YoY
|
$18.46M
-28.47%
YoY
|
$19.21M
-41.19%
YoY
|
$15.99M
-38.65%
YoY
|
$20.71M
-150.23%
YoY
|
$25.81M
-247.33%
YoY
|
$32.67M
-430.27%
YoY
|
$26.07M
8.68%
YoY
|
-$41.22M
165.98%
YoY
|
-$17.52M
24.21%
YoY
|
-$9.892M
-84.45%
YoY
|
$23.99M
89.76%
YoY
|
-$15.50M
-198.9%
YoY
|
-$14.10M
-1295.25%
YoY
|
-$63.63M
11.61%
YoY
|
$12.64M
-126.96%
YoY
|
| Cash From Investing Activities |
$8.466M
-54.1%
YoY
|
-$7.261M
-137.79%
YoY
|
-$57.06M
-459.19%
YoY
|
-$843.0K
-104.08%
YoY
|
$18.45M
-28.34%
YoY
|
$19.21M
-40.77%
YoY
|
$15.89M
-37.23%
YoY
|
$20.64M
-150.01%
YoY
|
$25.74M
-246.26%
YoY
|
$32.44M
-410.16%
YoY
|
$25.31M
6.17%
YoY
|
-$41.27M
159.69%
YoY
|
-$17.60M
24.16%
YoY
|
-$10.46M
-83.58%
YoY
|
$23.84M
92.06%
YoY
|
-$15.89M
-202.6%
YoY
|
-$14.17M
-1437.17%
YoY
|
-$63.69M
11.72%
YoY
|
$12.41M
-126.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.180M
-98.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.00K
N/A
|
$161.0K
-77.03%
YoY
|
$0.00
-100.0%
YoY
|
$143.1M
31147.82%
YoY
|
$0.00
-100.0%
YoY
|
$701.0K
-8.6%
YoY
|
$9.036M
7689.66%
YoY
|
$458.0K
-99.39%
YoY
|
$110.0K
-97.91%
YoY
|
$767.0K
-98.48%
YoY
|
$116.0K
-12.12%
YoY
|
$75.36M
12438.94%
YoY
|
$5.251M
1012.5%
YoY
|
$50.44M
-63.74%
YoY
|
$132.0K
-89.85%
YoY
|
$601.0K
-86.82%
YoY
|
$472.0K
195.0%
YoY
|
$139.1M
15889.54%
YoY
|
$1.301M
-98.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.46M
-29.3%
YoY
|
-$11.27M
-59.97%
YoY
|
-$52.41M
93.52%
YoY
|
-$10.44M
-62.39%
YoY
|
-$17.62M
-19.46%
YoY
|
-$28.15M
-2.27%
YoY
|
-$27.08M
45.6%
YoY
|
-$27.75M
21.47%
YoY
|
-$21.88M
27.59%
YoY
|
-$28.81M
89.59%
YoY
|
-$18.60M
19.41%
YoY
|
-$22.85M
10.48%
YoY
|
-$17.15M
36.98%
YoY
|
-$15.20M
9.19%
YoY
|
-$15.58M
11.99%
YoY
|
-$20.68M
34.64%
YoY
|
-$12.52M
25.69%
YoY
|
-$13.92M
116.76%
YoY
|
-$13.91M
59.06%
YoY
|
| Cash From Investing Activities |
$8.466M
-54.1%
YoY
|
-$7.261M
-137.79%
YoY
|
-$57.06M
-459.19%
YoY
|
-$843.0K
-104.08%
YoY
|
$18.45M
-28.34%
YoY
|
$19.21M
-40.77%
YoY
|
$15.89M
-37.23%
YoY
|
$20.64M
-150.01%
YoY
|
$25.74M
-246.26%
YoY
|
$32.44M
-410.16%
YoY
|
$25.31M
6.17%
YoY
|
-$41.27M
159.69%
YoY
|
-$17.60M
24.16%
YoY
|
-$10.46M
-83.58%
YoY
|
$23.84M
92.06%
YoY
|
-$15.89M
-202.6%
YoY
|
-$14.17M
-1437.17%
YoY
|
-$63.69M
11.72%
YoY
|
$12.41M
-126.42%
YoY
|
| Cash From Financing Activities |
$36.00K
N/A
|
$161.0K
-77.03%
YoY
|
$0.00
-100.0%
YoY
|
$143.1M
31147.82%
YoY
|
$0.00
-100.0%
YoY
|
$701.0K
-8.6%
YoY
|
$9.036M
7689.66%
YoY
|
$458.0K
-99.39%
YoY
|
$110.0K
-97.91%
YoY
|
$767.0K
-98.48%
YoY
|
$116.0K
-12.12%
YoY
|
$75.36M
12438.94%
YoY
|
$5.251M
1012.5%
YoY
|
$50.44M
-63.74%
YoY
|
$132.0K
-89.85%
YoY
|
$601.0K
-86.82%
YoY
|
$472.0K
195.0%
YoY
|
$139.1M
15889.54%
YoY
|
$1.301M
-98.14%
YoY
|
| Net Change In Cash |
-$3.956M
-580.68%
YoY
|
-$18.37M
122.95%
YoY
|
-$109.5M
4966.08%
YoY
|
$131.8M
-2080.4%
YoY
|
$823.0K
-79.27%
YoY
|
-$8.240M
-287.44%
YoY
|
-$2.161M
-131.68%
YoY
|
-$6.657M
-159.23%
YoY
|
$3.970M
-113.46%
YoY
|
$4.396M
-82.26%
YoY
|
$6.822M
-18.7%
YoY
|
$11.24M
-131.25%
YoY
|
-$29.50M
12.49%
YoY
|
$24.79M
-59.7%
YoY
|
$8.391M
-4337.88%
YoY
|
-$35.97M
-866.99%
YoY
|
-$26.22M
200.01%
YoY
|
$61.50M
-198.31%
YoY
|
-$198.0K
-101.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.46M
-29.3%
YoY
|
-$11.27M
-59.97%
YoY
|
-$52.41M
93.52%
YoY
|
-$10.44M
-62.39%
YoY
|
-$17.62M
-19.46%
YoY
|
-$28.15M
-2.27%
YoY
|
-$27.08M
45.6%
YoY
|
-$27.75M
21.47%
YoY
|
-$21.88M
27.59%
YoY
|
-$28.81M
89.59%
YoY
|
-$18.60M
19.41%
YoY
|
-$22.85M
10.48%
YoY
|
-$17.15M
36.98%
YoY
|
-$15.20M
9.19%
YoY
|
-$15.58M
11.99%
YoY
|
-$20.68M
34.64%
YoY
|
-$12.52M
25.69%
YoY
|
-$13.92M
116.76%
YoY
|
-$13.91M
59.06%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.00K
-4100.0%
YoY
|
$43.00K
-59.05%
YoY
|
$1.000K
-98.51%
YoY
|
$17.00K
-75.71%
YoY
|
-$1.000K
-100.43%
YoY
|
$105.0K
-86.17%
YoY
|
$67.00K
36.73%
YoY
|
$70.00K
-186.42%
YoY
|
$233.0K
-141.17%
YoY
|
$759.0K
409.4%
YoY
|
$49.00K
-112.44%
YoY
|
-$81.00K
15.71%
YoY
|
-$566.0K
827.87%
YoY
|
$149.0K
-34.36%
YoY
|
-$394.0K
118.89%
YoY
|
-$70.00K
-41.67%
YoY
|
-$61.00K
N/A
|
$227.0K
131.63%
YoY
|
| Free Cash Flow |
-$12.46M
-29.37%
YoY
|
-$11.31M
-59.82%
YoY
|
-$52.46M
92.93%
YoY
|
-$10.44M
-62.48%
YoY
|
-$17.64M
-19.64%
YoY
|
-$28.15M
-3.06%
YoY
|
-$27.19M
40.43%
YoY
|
-$27.82M
21.5%
YoY
|
-$21.95M
28.6%
YoY
|
-$29.04M
98.52%
YoY
|
-$19.36M
23.11%
YoY
|
-$22.90M
12.87%
YoY
|
-$17.07M
37.1%
YoY
|
-$14.63M
5.59%
YoY
|
-$15.73M
11.25%
YoY
|
-$20.29M
33.64%
YoY
|
-$12.45M
26.51%
YoY
|
-$13.86M
115.81%
YoY
|
-$14.14M
59.87%
YoY
|
Loading...