|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.85M
-13.4%
YoY
|
-$74.89M
49.61%
YoY
|
-$50.05M
-12.81%
YoY
|
-$57.41M
7.75%
YoY
|
-$53.28M
66.14%
YoY
|
| Depreciation, Depletion And Amortization |
$122.0K
-76.81%
YoY
|
$526.0K
24.94%
YoY
|
$421.0K
-8.48%
YoY
|
$460.0K
0.0%
YoY
|
$460.0K
12.2%
YoY
|
| Cash From Operating Activities |
-$59.68M
-5.9%
YoY
|
-$63.43M
49.74%
YoY
|
-$42.36M
-18.69%
YoY
|
-$52.09M
9.78%
YoY
|
-$47.45M
44.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$214.0K
-635.0%
YoY
|
-$40.00K
-90.24%
YoY
|
-$410.0K
-74.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$121.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$121.0K
-156.54%
YoY
|
-$214.0K
435.0%
YoY
|
-$40.00K
-90.24%
YoY
|
-$410.0K
-74.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$14.62M
152.03%
YoY
|
$5.799M
1467.3%
YoY
|
$370.0K
-99.66%
YoY
|
$109.6M
-0.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.747M
-65.59%
YoY
|
$28.33M
-66.55%
YoY
|
$84.68M
44465.79%
YoY
|
$190.0K
-99.82%
YoY
|
$106.4M
-3.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.68M
-5.9%
YoY
|
-$63.43M
49.74%
YoY
|
-$42.36M
-18.69%
YoY
|
-$52.09M
9.78%
YoY
|
-$47.45M
44.93%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$121.0K
-156.54%
YoY
|
-$214.0K
435.0%
YoY
|
-$40.00K
-90.24%
YoY
|
-$410.0K
-74.05%
YoY
|
| Cash From Financing Activities |
$9.747M
-65.59%
YoY
|
$28.33M
-66.55%
YoY
|
$84.68M
44465.79%
YoY
|
$190.0K
-99.82%
YoY
|
$106.4M
-3.27%
YoY
|
| Net Change In Cash |
-$49.94M
42.77%
YoY
|
-$34.98M
-183.07%
YoY
|
$42.11M
-181.06%
YoY
|
-$51.94M
-188.77%
YoY
|
$58.51M
-22.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.68M
-5.9%
YoY
|
-$63.43M
49.74%
YoY
|
-$42.36M
-18.69%
YoY
|
-$52.09M
9.78%
YoY
|
-$47.45M
44.93%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$214.0K
-635.0%
YoY
|
-$40.00K
-90.24%
YoY
|
-$410.0K
-74.05%
YoY
|
| Free Cash Flow |
N/A
|
-$63.43M
48.99%
YoY
|
-$42.57M
-18.21%
YoY
|
-$52.05M
10.65%
YoY
|
-$47.04M
50.96%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.07M
6.25%
YoY
|
-$12.05M
-38.54%
YoY
|
-$15.30M
-27.92%
YoY
|
-$17.67M
-10.86%
YoY
|
-$19.83M
39.37%
YoY
|
-$19.61M
70.67%
YoY
|
-$21.23M
87.26%
YoY
|
-$19.82M
58.34%
YoY
|
-$14.23M
-3.29%
YoY
|
-$11.49M
-16.62%
YoY
|
-$11.34M
-23.34%
YoY
|
-$12.52M
3.19%
YoY
|
-$14.71M
-11.97%
YoY
|
-$13.78M
-2.2%
YoY
|
-$14.79M
4.3%
YoY
|
-$12.13M
-9.07%
YoY
|
-$16.71M
43.19%
YoY
|
-$14.09M
94.88%
YoY
|
-$14.18M
73.99%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00K
-15.79%
YoY
|
$3.000K
-92.11%
YoY
|
$32.00K
-68.0%
YoY
|
$49.00K
-51.0%
YoY
|
$38.00K
-90.78%
YoY
|
$38.00K
-62.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$412.0K
274.55%
YoY
|
$100.0K
-9.09%
YoY
|
$100.0K
-16.67%
YoY
|
$100.0K
-9.09%
YoY
|
$110.0K
-8.33%
YoY
|
$110.0K
-8.33%
YoY
|
$120.0K
0.0%
YoY
|
$110.0K
-8.33%
YoY
|
$120.0K
20.0%
YoY
|
$120.0K
-33.33%
YoY
|
$120.0K
20.0%
YoY
|
| Cash From Operating Activities |
-$11.37M
-28.63%
YoY
|
-$10.38M
-45.56%
YoY
|
-$18.63M
0.08%
YoY
|
-$14.76M
-12.02%
YoY
|
-$15.92M
77.25%
YoY
|
-$19.06M
140.66%
YoY
|
-$18.61M
42.17%
YoY
|
-$16.77M
71.17%
YoY
|
-$8.984M
-22.22%
YoY
|
-$7.920M
-48.77%
YoY
|
-$13.09M
22.34%
YoY
|
-$9.800M
-16.88%
YoY
|
-$11.55M
-18.32%
YoY
|
-$15.46M
3.2%
YoY
|
-$10.70M
-12.72%
YoY
|
-$11.79M
9.47%
YoY
|
-$14.14M
49.79%
YoY
|
-$14.98M
78.33%
YoY
|
-$12.26M
43.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$170.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-85.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-91.67%
YoY
|
-$70.00K
-81.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$1.000K
N/A
|
$31.00K
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$1.000K
-100.59%
YoY
|
$31.00K
-203.33%
YoY
|
$90.00K
-1000.0%
YoY
|
$0.00
N/A
|
-$170.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-85.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-91.67%
YoY
|
-$70.00K
-81.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.62M
-56.11%
YoY
|
$45.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.30M
36900.0%
YoY
|
N/A
N/A
|
$30.00K
N/A
|
$160.0K
-99.85%
YoY
|
$90.00K
N/A
|
$100.0K
-99.86%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.0K
-102.68%
YoY
|
-$2.000K
-98.1%
YoY
|
-$78.00K
-100.53%
YoY
|
-$133.0K
-84.32%
YoY
|
$9.960M
-32.13%
YoY
|
-$105.0K
-100.23%
YoY
|
$14.60M
1191.95%
YoY
|
-$848.0K
-118.16%
YoY
|
$14.68M
-56.5%
YoY
|
$45.14M
50055.56%
YoY
|
$1.130M
-969.23%
YoY
|
$4.670M
3235.71%
YoY
|
$33.74M
37388.89%
YoY
|
$90.00K
80.0%
YoY
|
-$130.0K
-88.89%
YoY
|
$140.0K
-99.87%
YoY
|
$90.00K
-130.0%
YoY
|
$50.00K
-99.93%
YoY
|
-$1.170M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.37M
-28.63%
YoY
|
-$10.38M
-45.56%
YoY
|
-$18.63M
0.08%
YoY
|
-$14.76M
-12.02%
YoY
|
-$15.92M
77.25%
YoY
|
-$19.06M
140.66%
YoY
|
-$18.61M
42.17%
YoY
|
-$16.77M
71.17%
YoY
|
-$8.984M
-22.22%
YoY
|
-$7.920M
-48.77%
YoY
|
-$13.09M
22.34%
YoY
|
-$9.800M
-16.88%
YoY
|
-$11.55M
-18.32%
YoY
|
-$15.46M
3.2%
YoY
|
-$10.70M
-12.72%
YoY
|
-$11.79M
9.47%
YoY
|
-$14.14M
49.79%
YoY
|
-$14.98M
78.33%
YoY
|
-$12.26M
43.56%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$1.000K
-100.59%
YoY
|
$31.00K
-203.33%
YoY
|
$90.00K
-1000.0%
YoY
|
$0.00
N/A
|
-$170.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-85.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-91.67%
YoY
|
-$70.00K
-81.58%
YoY
|
| Cash From Financing Activities |
-$267.0K
-102.68%
YoY
|
-$2.000K
-98.1%
YoY
|
-$78.00K
-100.53%
YoY
|
-$133.0K
-84.32%
YoY
|
$9.960M
-32.13%
YoY
|
-$105.0K
-100.23%
YoY
|
$14.60M
1191.95%
YoY
|
-$848.0K
-118.16%
YoY
|
$14.68M
-56.5%
YoY
|
$45.14M
50055.56%
YoY
|
$1.130M
-969.23%
YoY
|
$4.670M
3235.71%
YoY
|
$33.74M
37388.89%
YoY
|
$90.00K
80.0%
YoY
|
-$130.0K
-88.89%
YoY
|
$140.0K
-99.87%
YoY
|
$90.00K
-130.0%
YoY
|
$50.00K
-99.93%
YoY
|
-$1.170M
N/A
|
| Net Change In Cash |
-$11.63M
95.04%
YoY
|
-$10.38M
-45.85%
YoY
|
-$18.70M
366.41%
YoY
|
-$14.89M
-15.35%
YoY
|
-$5.964M
-203.15%
YoY
|
-$19.17M
-151.49%
YoY
|
-$4.010M
-66.94%
YoY
|
-$17.59M
240.93%
YoY
|
$5.782M
-73.93%
YoY
|
$37.22M
-342.16%
YoY
|
-$12.13M
12.0%
YoY
|
-$5.160M
-55.86%
YoY
|
$22.18M
-257.86%
YoY
|
-$15.37M
2.81%
YoY
|
-$10.83M
-19.78%
YoY
|
-$11.69M
-112.08%
YoY
|
-$14.05M
43.51%
YoY
|
-$14.95M
-124.37%
YoY
|
-$13.50M
51.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.37M
-28.63%
YoY
|
-$10.38M
-45.56%
YoY
|
-$18.63M
0.08%
YoY
|
-$14.76M
-12.02%
YoY
|
-$15.92M
77.25%
YoY
|
-$19.06M
140.66%
YoY
|
-$18.61M
42.17%
YoY
|
-$16.77M
71.17%
YoY
|
-$8.984M
-22.22%
YoY
|
-$7.920M
-48.77%
YoY
|
-$13.09M
22.34%
YoY
|
-$9.800M
-16.88%
YoY
|
-$11.55M
-18.32%
YoY
|
-$15.46M
3.2%
YoY
|
-$10.70M
-12.72%
YoY
|
-$11.79M
9.47%
YoY
|
-$14.14M
49.79%
YoY
|
-$14.98M
78.33%
YoY
|
-$12.26M
43.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$170.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-85.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-91.67%
YoY
|
-$70.00K
-81.58%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$19.06M
140.66%
YoY
|
-$18.61M
44.04%
YoY
|
-$16.77M
71.7%
YoY
|
-$8.984M
-22.15%
YoY
|
-$7.920M
-48.77%
YoY
|
-$12.92M
20.75%
YoY
|
-$9.770M
-16.85%
YoY
|
-$11.54M
-18.39%
YoY
|
-$15.46M
3.34%
YoY
|
-$10.70M
-12.22%
YoY
|
-$11.75M
11.9%
YoY
|
-$14.14M
50.59%
YoY
|
-$14.96M
83.33%
YoY
|
-$12.19M
49.39%
YoY
|
Loading...